Britannia Industries Ltd
NSE:BRITANNIA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 644.15
6 446.05
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Britannia Industries Ltd
Revenue
|
170.1B
INR
|
Cost of Revenue
|
-95.7B
INR
|
Gross Profit
|
74.4B
INR
|
Operating Expenses
|
-45.1B
INR
|
Operating Income
|
29.3B
INR
|
Other Expenses
|
-7.4B
INR
|
Net Income
|
21.9B
INR
|
Income Statement
Britannia Industries Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
71 482
N/A
|
73 669
+3%
|
76 072
+3%
|
78 584
+3%
|
80 853
+3%
|
83 145
+3%
|
85 008
+2%
|
86 262
+1%
|
88 088
+2%
|
90 612
+3%
|
91 969
+1%
|
93 241
+1%
|
94 673
+2%
|
95 565
+1%
|
97 687
+2%
|
99 901
+2%
|
101 941
+2%
|
105 184
+3%
|
107 933
+3%
|
110 547
+2%
|
112 114
+1%
|
113 906
+2%
|
115 309
+1%
|
115 996
+1%
|
123 199
+6%
|
126 902
+3%
|
128 731
+1%
|
131 361
+2%
|
131 190
0%
|
133 073
+1%
|
137 167
+3%
|
141 363
+3%
|
144 339
+2%
|
152 061
+5%
|
158 279
+4%
|
163 006
+3%
|
166 103
+2%
|
166 636
+0%
|
167 231
+0%
|
167 693
+0%
|
170 089
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(43 487)
|
(44 892)
|
(46 197)
|
(47 154)
|
(48 142)
|
(49 528)
|
(50 869)
|
(52 609)
|
(53 699)
|
(55 992)
|
(57 384)
|
(58 790)
|
(59 784)
|
(60 030)
|
(60 852)
|
(62 187)
|
(62 462)
|
(63 827)
|
(64 770)
|
(65 999)
|
(66 444)
|
(67 480)
|
(68 434)
|
(69 661)
|
(73 142)
|
(74 552)
|
(74 924)
|
(76 642)
|
(77 166)
|
(80 058)
|
(84 240)
|
(88 003)
|
(90 099)
|
(94 302)
|
(95 753)
|
(96 416)
|
(95 839)
|
(94 411)
|
(94 654)
|
(95 481)
|
(95 688)
|
|
Gross Profit |
27 995
N/A
|
28 778
+3%
|
29 875
+4%
|
31 431
+5%
|
32 710
+4%
|
33 616
+3%
|
34 139
+2%
|
33 653
-1%
|
34 389
+2%
|
34 620
+1%
|
34 584
0%
|
34 451
0%
|
34 888
+1%
|
35 534
+2%
|
36 835
+4%
|
37 714
+2%
|
39 480
+5%
|
41 358
+5%
|
43 165
+4%
|
44 547
+3%
|
45 671
+3%
|
46 427
+2%
|
46 875
+1%
|
46 334
-1%
|
50 057
+8%
|
52 350
+5%
|
53 807
+3%
|
54 720
+2%
|
54 023
-1%
|
53 014
-2%
|
52 926
0%
|
53 360
+1%
|
54 239
+2%
|
57 758
+6%
|
62 525
+8%
|
66 589
+7%
|
70 264
+6%
|
72 225
+3%
|
72 577
+0%
|
72 212
-1%
|
74 401
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 361)
|
(22 631)
|
(23 246)
|
(24 171)
|
(24 287)
|
(24 131)
|
(23 693)
|
(22 548)
|
(23 108)
|
(23 211)
|
(23 183)
|
(22 834)
|
(23 248)
|
(23 554)
|
(24 022)
|
(24 115)
|
(25 300)
|
(26 444)
|
(27 812)
|
(28 829)
|
(29 994)
|
(30 451)
|
(30 439)
|
(29 748)
|
(30 282)
|
(30 779)
|
(31 161)
|
(31 602)
|
(32 553)
|
(32 731)
|
(33 378)
|
(33 347)
|
(34 778)
|
(36 779)
|
(38 844)
|
(40 532)
|
(42 531)
|
(43 085)
|
(43 602)
|
(43 508)
|
(45 091)
|
|
Selling, General & Administrative |
(13 216)
|
(13 170)
|
(13 401)
|
(20 557)
|
(11 849)
|
(9 301)
|
(6 511)
|
(18 855)
|
(3 467)
|
(3 520)
|
(3 503)
|
(18 780)
|
(3 585)
|
(3 775)
|
(3 829)
|
(19 593)
|
(4 176)
|
(4 186)
|
(4 420)
|
(23 329)
|
(4 538)
|
(4 694)
|
(4 740)
|
(23 911)
|
(5 031)
|
(5 140)
|
(5 242)
|
(25 416)
|
(5 298)
|
(5 489)
|
(5 450)
|
(27 000)
|
(5 499)
|
(5 589)
|
(6 092)
|
(32 968)
|
(6 997)
|
(6 970)
|
(7 173)
|
(34 292)
|
(7 223)
|
|
Depreciation & Amortization |
(955)
|
(1 052)
|
(1 165)
|
(1 625)
|
(1 401)
|
(1 365)
|
(1 321)
|
(1 134)
|
(1 140)
|
(1 157)
|
(1 179)
|
(1 190)
|
(1 246)
|
(1 293)
|
(1 319)
|
(1 418)
|
(1 445)
|
(1 478)
|
(1 573)
|
(1 616)
|
(1 710)
|
(1 790)
|
(1 833)
|
(1 846)
|
(1 881)
|
(1 917)
|
(1 936)
|
(1 976)
|
(1 990)
|
(2 007)
|
(2 025)
|
(2 003)
|
(2 025)
|
(2 040)
|
(2 116)
|
(2 252)
|
(2 458)
|
(2 658)
|
(2 859)
|
(2 995)
|
(3 036)
|
|
Other Operating Expenses |
(8 190)
|
(8 408)
|
(8 678)
|
(1 991)
|
(11 037)
|
(13 466)
|
(15 862)
|
(2 559)
|
(18 501)
|
(18 535)
|
(18 502)
|
(2 864)
|
(18 419)
|
(18 486)
|
(18 874)
|
(3 104)
|
(19 678)
|
(20 779)
|
(21 818)
|
(3 884)
|
(23 746)
|
(23 968)
|
(23 868)
|
(3 991)
|
(23 372)
|
(23 724)
|
(23 984)
|
(4 211)
|
(25 264)
|
(25 234)
|
(25 903)
|
(4 344)
|
(27 255)
|
(29 152)
|
(30 637)
|
(5 312)
|
(33 077)
|
(33 457)
|
(33 571)
|
(6 221)
|
(34 832)
|
|
Operating Income |
5 635
N/A
|
6 148
+9%
|
6 631
+8%
|
7 259
+9%
|
8 425
+16%
|
9 486
+13%
|
10 446
+10%
|
11 105
+6%
|
11 281
+2%
|
11 409
+1%
|
11 402
0%
|
11 618
+2%
|
11 641
+0%
|
11 981
+3%
|
12 813
+7%
|
13 599
+6%
|
14 180
+4%
|
14 914
+5%
|
15 353
+3%
|
15 718
+2%
|
15 677
0%
|
15 976
+2%
|
16 435
+3%
|
16 587
+1%
|
19 774
+19%
|
21 570
+9%
|
22 646
+5%
|
23 117
+2%
|
21 471
-7%
|
20 284
-6%
|
19 549
-4%
|
20 013
+2%
|
19 462
-3%
|
20 980
+8%
|
23 682
+13%
|
26 057
+10%
|
27 733
+6%
|
29 140
+5%
|
28 974
-1%
|
28 704
-1%
|
29 310
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(50)
|
(51)
|
(46)
|
811
|
(36)
|
(40)
|
(42)
|
1 182
|
(57)
|
(57)
|
(56)
|
1 434
|
(50)
|
(48)
|
(61)
|
1 562
|
(92)
|
(104)
|
(116)
|
1 929
|
(178)
|
(314)
|
(512)
|
2 003
|
(919)
|
(1 055)
|
(1 139)
|
1 964
|
(1 186)
|
(1 276)
|
(1 339)
|
746
|
(1 526)
|
(1 680)
|
(1 666)
|
479
|
(1 717)
|
(1 721)
|
(1 678)
|
395
|
(1 467)
|
|
Non-Reccuring Items |
0
|
1 582
|
1 461
|
(139)
|
1 461
|
(121)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(156)
|
(167)
|
(167)
|
(170)
|
(15)
|
(9)
|
(9)
|
(6)
|
(5)
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
3 756
|
3 756
|
3 756
|
3 756
|
(29)
|
(29)
|
(275)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1 535
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
|
Total Other Income |
412
|
555
|
705
|
30
|
904
|
1 050
|
1 169
|
10
|
1 400
|
1 482
|
1 556
|
6
|
1 482
|
1 578
|
1 548
|
16
|
1 731
|
1 663
|
1 904
|
22
|
2 320
|
2 562
|
2 614
|
23
|
3 057
|
3 110
|
3 284
|
58
|
2 798
|
2 597
|
2 322
|
25
|
2 178
|
2 176
|
2 133
|
28
|
2 143
|
2 135
|
2 132
|
61
|
2 159
|
|
Pre-Tax Income |
5 996
N/A
|
8 233
+37%
|
8 751
+6%
|
9 496
+9%
|
10 754
+13%
|
10 375
-4%
|
11 574
+12%
|
12 205
+5%
|
12 626
+3%
|
12 835
+2%
|
12 902
+1%
|
13 040
+1%
|
13 072
+0%
|
13 512
+3%
|
14 301
+6%
|
15 182
+6%
|
15 821
+4%
|
16 474
+4%
|
17 142
+4%
|
17 679
+3%
|
17 662
0%
|
18 055
+2%
|
18 369
+2%
|
18 443
+0%
|
21 898
+19%
|
23 618
+8%
|
24 783
+5%
|
25 136
+1%
|
23 078
-8%
|
21 604
-6%
|
20 521
-5%
|
20 783
+1%
|
20 103
-3%
|
21 467
+7%
|
27 906
+30%
|
30 328
+9%
|
31 916
+5%
|
33 310
+4%
|
29 400
-12%
|
29 135
-1%
|
29 726
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 797)
|
(2 310)
|
(2 459)
|
(2 611)
|
(3 070)
|
(3 182)
|
(3 646)
|
(3 961)
|
(4 126)
|
(4 206)
|
(4 176)
|
(4 197)
|
(4 259)
|
(4 429)
|
(4 786)
|
(5 142)
|
(5 362)
|
(5 595)
|
(5 899)
|
(6 125)
|
(6 204)
|
(5 600)
|
(5 215)
|
(4 507)
|
(5 021)
|
(5 816)
|
(6 154)
|
(6 630)
|
(6 129)
|
(5 789)
|
(5 540)
|
(5 624)
|
(5 456)
|
(5 732)
|
(6 539)
|
(7 165)
|
(7 555)
|
(7 991)
|
(7 847)
|
(7 793)
|
(7 889)
|
|
Income from Continuing Operations |
4 198
|
5 923
|
6 292
|
6 885
|
7 684
|
7 193
|
7 928
|
8 244
|
8 500
|
8 629
|
8 726
|
8 843
|
8 813
|
9 083
|
9 516
|
10 040
|
10 460
|
10 880
|
11 244
|
11 555
|
11 460
|
12 457
|
13 155
|
13 936
|
16 877
|
17 802
|
18 629
|
18 506
|
16 949
|
15 815
|
14 981
|
15 160
|
14 647
|
15 735
|
21 367
|
23 163
|
24 361
|
25 320
|
21 552
|
21 342
|
21 837
|
|
Income to Minority Interest |
(1)
|
3
|
1
|
1
|
1
|
(3)
|
(3)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
3
|
4
|
3
|
10
|
37
|
59
|
75
|
97
|
90
|
97
|
111
|
114
|
133
|
128
|
123
|
112
|
88
|
80
|
83
|
63
|
55
|
59
|
43
|
50
|
56
|
43
|
|
Equity Earnings Affiliates |
(3)
|
(3)
|
(3)
|
2
|
3
|
5
|
7
|
2
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
4 196
N/A
|
5 925
+41%
|
6 292
+6%
|
6 886
+9%
|
7 688
+12%
|
7 194
-6%
|
7 929
+10%
|
8 245
+4%
|
8 499
+3%
|
8 628
+2%
|
8 725
+1%
|
8 845
+1%
|
8 814
0%
|
9 085
+3%
|
9 516
+5%
|
10 042
+6%
|
10 465
+4%
|
10 884
+4%
|
11 255
+3%
|
11 591
+3%
|
11 519
-1%
|
12 531
+9%
|
13 250
+6%
|
14 026
+6%
|
16 973
+21%
|
17 912
+6%
|
18 744
+5%
|
18 639
-1%
|
17 078
-8%
|
15 939
-7%
|
15 093
-5%
|
15 248
+1%
|
14 727
-3%
|
15 818
+7%
|
21 430
+35%
|
23 218
+8%
|
24 419
+5%
|
25 362
+4%
|
21 602
-15%
|
21 398
-1%
|
21 879
+2%
|
|
EPS (Diluted) |
17.48
N/A
|
24.68
+41%
|
26.21
+6%
|
28.71
+10%
|
32.16
+12%
|
29.97
-7%
|
33.03
+10%
|
34.36
+4%
|
35.71
+4%
|
35.95
+1%
|
36.35
+1%
|
36.85
+1%
|
36.72
0%
|
37.84
+3%
|
39.65
+5%
|
41.84
+6%
|
43.6
+4%
|
45.35
+4%
|
46.89
+3%
|
48.29
+3%
|
47.99
-1%
|
52.21
+9%
|
54.97
+5%
|
58.44
+6%
|
70.42
+20%
|
74.32
+6%
|
77.77
+5%
|
77.34
-1%
|
70.86
-8%
|
66.13
-7%
|
62.62
-5%
|
63.26
+1%
|
61.1
-3%
|
65.63
+7%
|
88.92
+35%
|
96.39
+8%
|
101.38
+5%
|
105.36
+4%
|
89.71
-15%
|
88.84
-1%
|
90.83
+2%
|