Brigade Enterprises Ltd
NSE:BRIGADE

Watchlist Manager
Brigade Enterprises Ltd Logo
Brigade Enterprises Ltd
NSE:BRIGADE
Watchlist
Price: 1 194.4 INR 1.26% Market Closed
Market Cap: 291.7B INR
Have any thoughts about
Brigade Enterprises Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BRIGADE stock under the Base Case scenario is 1 172.34 INR. Compared to the current market price of 1 194.4 INR, Brigade Enterprises Ltd is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRIGADE Intrinsic Value
1 172.34 INR
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brigade Enterprises Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BRIGADE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BRIGADE?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Brigade Enterprises Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Brigade Enterprises Ltd

Provide an overview of the primary business activities
of Brigade Enterprises Ltd.

What unique competitive advantages
does Brigade Enterprises Ltd hold over its rivals?

What risks and challenges
does Brigade Enterprises Ltd face in the near future?

Has there been any significant insider trading activity
in Brigade Enterprises Ltd recently?

Summarize the latest earnings call
of Brigade Enterprises Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brigade Enterprises Ltd.

Provide P/S
for Brigade Enterprises Ltd.

Provide P/E
for Brigade Enterprises Ltd.

Provide P/OCF
for Brigade Enterprises Ltd.

Provide P/FCFE
for Brigade Enterprises Ltd.

Provide P/B
for Brigade Enterprises Ltd.

Provide EV/S
for Brigade Enterprises Ltd.

Provide EV/GP
for Brigade Enterprises Ltd.

Provide EV/EBITDA
for Brigade Enterprises Ltd.

Provide EV/EBIT
for Brigade Enterprises Ltd.

Provide EV/OCF
for Brigade Enterprises Ltd.

Provide EV/FCFF
for Brigade Enterprises Ltd.

Provide EV/IC
for Brigade Enterprises Ltd.

Show me price targets
for Brigade Enterprises Ltd made by professional analysts.

What are the Revenue projections
for Brigade Enterprises Ltd?

How accurate were the past Revenue estimates
for Brigade Enterprises Ltd?

What are the Net Income projections
for Brigade Enterprises Ltd?

How accurate were the past Net Income estimates
for Brigade Enterprises Ltd?

What are the EPS projections
for Brigade Enterprises Ltd?

How accurate were the past EPS estimates
for Brigade Enterprises Ltd?

What are the EBIT projections
for Brigade Enterprises Ltd?

How accurate were the past EBIT estimates
for Brigade Enterprises Ltd?

Compare the revenue forecasts
for Brigade Enterprises Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brigade Enterprises Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brigade Enterprises Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brigade Enterprises Ltd compared to its peers.

Compare the P/E ratios
of Brigade Enterprises Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Brigade Enterprises Ltd with its peers.

Analyze the financial leverage
of Brigade Enterprises Ltd compared to its main competitors.

Show all profitability ratios
for Brigade Enterprises Ltd.

Provide ROE
for Brigade Enterprises Ltd.

Provide ROA
for Brigade Enterprises Ltd.

Provide ROIC
for Brigade Enterprises Ltd.

Provide ROCE
for Brigade Enterprises Ltd.

Provide Gross Margin
for Brigade Enterprises Ltd.

Provide Operating Margin
for Brigade Enterprises Ltd.

Provide Net Margin
for Brigade Enterprises Ltd.

Provide FCF Margin
for Brigade Enterprises Ltd.

Show all solvency ratios
for Brigade Enterprises Ltd.

Provide D/E Ratio
for Brigade Enterprises Ltd.

Provide D/A Ratio
for Brigade Enterprises Ltd.

Provide Interest Coverage Ratio
for Brigade Enterprises Ltd.

Provide Altman Z-Score Ratio
for Brigade Enterprises Ltd.

Provide Quick Ratio
for Brigade Enterprises Ltd.

Provide Current Ratio
for Brigade Enterprises Ltd.

Provide Cash Ratio
for Brigade Enterprises Ltd.

What is the historical Revenue growth
over the last 5 years for Brigade Enterprises Ltd?

What is the historical Net Income growth
over the last 5 years for Brigade Enterprises Ltd?

What is the current Free Cash Flow
of Brigade Enterprises Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brigade Enterprises Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brigade Enterprises Ltd

Current Assets 105.1B
Cash & Short-Term Investments 14.9B
Receivables 6B
Other Current Assets 84.2B
Non-Current Assets 73.8B
Long-Term Investments 36.6B
PP&E 21.3B
Intangibles 352.6m
Other Non-Current Assets 15.5B
Current Liabilities 90.4B
Accounts Payable 7.6B
Accrued Liabilities 948.7m
Short-Term Debt 40.2m
Other Current Liabilities 81.8B
Non-Current Liabilities 52B
Long-Term Debt 50.2B
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
Brigade Enterprises Ltd

Revenue
53.2B INR
Cost of Revenue
-29.8B INR
Gross Profit
23.4B INR
Operating Expenses
-13.3B INR
Operating Income
10.1B INR
Other Expenses
-5.2B INR
Net Income
5B INR

Free Cash Flow Analysis
Brigade Enterprises Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Brigade Enterprises delivered strong results for Q2 FY25, with consolidated revenue at INR 1,138 crores, reflecting a decrease from INR 1,408 crores YoY. Nevertheless, EBITDA was robust at INR 358 crores, leading to a solid margin of 31%. Real estate collections surged 47% YoY to INR 1,454 crores, while leasing generated significant revenues. The company anticipates a promising pipeline with plans to launch numerous projects totaling about 16 million square feet. The management projects a continued growth trajectory, aiming for 15-20% presales growth relative to the previous year, driven by new launches and elevated market demand.

What is Earnings Call?
Fundamental Scores

BRIGADE Profitability Score
Profitability Due Diligence

Brigade Enterprises Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
60/100
Profitability
Score

Brigade Enterprises Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BRIGADE Solvency Score
Solvency Due Diligence

Brigade Enterprises Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
34/100
Solvency
Score

Brigade Enterprises Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRIGADE Price Targets Summary
Brigade Enterprises Ltd

Wall Street analysts forecast BRIGADE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRIGADE is 1 417.89 INR with a low forecast of 1 111 INR and a high forecast of 1 749.3 INR.

Lowest
Price Target
1 111 INR
7% Downside
Average
Price Target
1 417.89 INR
19% Upside
Highest
Price Target
1 749.3 INR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRIGADE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRIGADE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BRIGADE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Brigade Enterprises Ltd Logo
Brigade Enterprises Ltd

Country

India

Industry

Real Estate

Market Cap

276.1B INR

Dividend Yield

0.17%

Description

Brigade Enterprises Ltd. engages in property development, property management services, hospitality, and education. The company is headquartered in Bangalore, Karnataka and currently employs 625 full-time employees. The company went IPO on 2007-12-31. The firm operates through two segments: Residential and Lease Rental. The Company’s portfolio covers property development, property management services, hospitality and education. Its projects are located in cities in South India, including Chennai, Chikmagalur, Hyderabad, Kochi, Mangalore and Mysore. The Company’s commercial projects are designed for software development and business purposes. All its buildings are state-of-the-art and are offered on a built-to-suit and ready-to-occupy basis. They are located in prime commercial, business and information technology (IT) localities. The firm through its subsidiary, Brigade Hospitality Services Limited (BHSL) operates its hospitality projects.

Contact

KARNATAKA
Bangalore
29th & 30th Floors,, World Trade Centre, Brigade Gateway Campus,, 26/1-171-172, Dr. Rajkumar Road,
+918041379200
www.brigadegroup.com

IPO

2007-12-31

Employees

625

Officers

Whole-time Director & Executive Chairman
Mr. Mysore Ramachandrasetty Jaishankar
MD & Executive Director
Ms. Pavitra Shankar
Compliance Officer & Company Secretary
Mr. Palanimuthu Om Prakash
President of Engineering & Executive Director
Mr. Roshin Mathew
Joint MD & Director
Ms. Nirupa Shankar
Executive Director
Mr. Amar Shivaram Mysore
Show More
Chief Financial Officer
Mr. Jayant Bhalchandra Manmadkar
Chief Executive Officer of Investments
Mr. Saras Agarwal
Sr. Vice President of Legal
Mr. Yadwad Suresh
General Manager of Corporate Communications
Miriam Macwana
Show Less

See Also

Discover More
What is the Intrinsic Value of one BRIGADE stock?

The intrinsic value of one BRIGADE stock under the Base Case scenario is 1 172.34 INR.

Is BRIGADE stock undervalued or overvalued?

Compared to the current market price of 1 194.4 INR, Brigade Enterprises Ltd is Overvalued by 2%.

Back to Top