Brigade Enterprises Ltd
NSE:BRIGADE

Watchlist Manager
Brigade Enterprises Ltd Logo
Brigade Enterprises Ltd
NSE:BRIGADE
Watchlist
Price: 1 194.4 INR 1.26% Market Closed
Market Cap: 291.7B INR
Have any thoughts about
Brigade Enterprises Ltd?
Write Note

Income Statement

Earnings Waterfall
Brigade Enterprises Ltd

Revenue
53.2B INR
Cost of Revenue
-29.8B INR
Gross Profit
23.4B INR
Operating Expenses
-13.3B INR
Operating Income
10.1B INR
Other Expenses
-5.2B INR
Net Income
5B INR

Income Statement
Brigade Enterprises Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 588
N/A
9 190
+64%
13 108
+43%
15 558
+19%
16 525
+6%
19 353
+17%
20 379
+5%
20 619
+1%
20 469
-1%
19 649
-4%
20 241
+3%
21 200
+5%
21 544
+2%
20 174
-6%
18 972
-6%
20 413
+8%
23 825
+17%
26 463
+11%
29 728
+12%
29 824
+0%
28 918
-3%
27 563
-5%
26 322
-5%
21 268
-19%
17 023
-20%
17 947
+5%
19 500
+9%
21 294
+9%
25 713
+21%
28 477
+11%
29 988
+5%
35 185
+17%
36 451
+4%
35 444
-3%
34 446
-3%
31 961
-7%
36 834
+15%
40 369
+10%
48 967
+21%
53 204
+9%
Gross Profit
Cost of Revenue
(2 544)
(4 322)
(6 297)
(7 661)
(8 246)
(10 480)
(12 122)
(11 680)
(11 153)
(10 317)
(10 565)
(10 457)
(10 919)
(9 218)
(9 100)
(9 323)
(11 472)
(13 589)
(16 690)
(15 775)
(14 872)
(13 674)
(14 163)
(10 246)
(7 932)
(9 446)
(11 230)
(12 052)
(15 505)
(15 627)
(21 230)
(22 388)
(23 080)
(24 567)
(19 033)
(17 967)
(20 591)
(21 509)
(28 895)
(29 764)
Gross Profit
3 045
N/A
4 868
+60%
6 811
+40%
7 897
+16%
8 279
+5%
8 873
+7%
8 257
-7%
8 939
+8%
9 316
+4%
9 332
+0%
9 677
+4%
10 743
+11%
10 626
-1%
10 956
+3%
9 872
-10%
11 090
+12%
12 352
+11%
12 874
+4%
13 038
+1%
14 049
+8%
14 046
0%
13 889
-1%
12 159
-12%
11 022
-9%
9 091
-18%
8 501
-6%
8 269
-3%
9 242
+12%
10 208
+10%
12 850
+26%
8 758
-32%
12 797
+46%
13 371
+4%
10 877
-19%
15 413
+42%
13 994
-9%
16 244
+16%
18 860
+16%
20 072
+6%
23 440
+17%
Operating Income
Operating Expenses
(2 050)
(2 979)
(3 966)
(4 581)
(4 576)
(4 914)
(3 689)
(5 052)
(5 465)
(5 634)
(4 363)
(6 151)
(6 009)
(6 111)
(5 038)
(6 389)
(6 938)
(7 130)
(5 868)
(7 591)
(8 008)
(8 236)
(6 371)
(7 831)
(7 018)
(6 589)
(4 435)
(6 543)
(6 778)
(8 610)
(1 872)
(7 330)
(7 562)
(5 475)
(7 499)
(9 059)
(10 202)
(12 317)
(8 724)
(13 314)
Selling, General & Administrative
(507)
(731)
(2 853)
(1 104)
(1 126)
(1 292)
(3 185)
(1 306)
(1 368)
(1 320)
(3 589)
(1 482)
(1 531)
(1 592)
(3 984)
(1 623)
(1 711)
(1 724)
(4 803)
(1 998)
(2 056)
(2 203)
(4 577)
(1 946)
(1 656)
(1 491)
(3 071)
(1 546)
(1 773)
(1 919)
(4 664)
(2 289)
(2 434)
(2 597)
(5 870)
(2 781)
(2 923)
(3 024)
(7 807)
(3 371)
Depreciation & Amortization
(499)
(774)
(992)
(992)
(984)
(952)
(338)
(1 127)
(1 161)
(1 222)
(484)
(1 239)
(1 271)
(1 333)
(711)
(1 376)
(1 394)
(1 348)
(727)
(1 467)
(1 601)
(1 782)
(845)
(2 093)
(2 181)
(2 272)
(884)
(2 659)
(2 979)
(3 258)
(777)
(3 411)
(3 310)
(3 220)
(677)
(3 076)
(3 054)
(3 093)
(620)
(3 019)
Other Operating Expenses
(1 044)
(1 473)
(121)
(2 485)
(2 467)
(2 670)
(165)
(2 619)
(2 937)
(3 092)
(291)
(3 430)
(3 208)
(3 187)
(344)
(3 389)
(3 833)
(4 059)
(339)
(4 126)
(4 352)
(4 251)
(949)
(3 792)
(3 180)
(2 826)
(479)
(2 338)
(2 027)
(3 433)
3 570
(1 631)
(1 819)
342
(952)
(3 202)
(4 226)
(6 201)
(298)
(6 924)
Operating Income
995
N/A
1 889
+90%
2 845
+51%
3 317
+17%
3 703
+12%
3 959
+7%
4 569
+15%
3 887
-15%
3 851
-1%
3 698
-4%
5 314
+44%
4 592
-14%
4 616
+1%
4 845
+5%
4 834
0%
4 701
-3%
5 414
+15%
5 743
+6%
7 170
+25%
6 458
-10%
6 038
-7%
5 653
-6%
5 788
+2%
3 191
-45%
2 073
-35%
1 912
-8%
3 835
+101%
2 699
-30%
3 430
+27%
4 241
+24%
6 886
+62%
5 466
-21%
5 809
+6%
5 402
-7%
7 914
+46%
4 936
-38%
6 041
+22%
6 543
+8%
11 348
+73%
10 127
-11%
Pre-Tax Income
Interest Income Expense
(611)
(910)
(1 204)
(1 493)
(1 659)
(1 858)
(2 630)
(2 106)
(2 247)
(2 396)
(3 079)
(2 471)
(2 451)
(2 440)
(2 915)
(2 609)
(2 697)
(2 755)
(3 181)
(2 934)
(3 176)
(3 341)
(4 150)
(3 480)
(3 362)
(3 353)
(4 713)
(3 683)
(3 986)
(4 210)
(6 687)
(4 308)
(4 284)
(4 394)
(5 534)
(4 362)
(4 366)
(4 531)
(5 913)
(5 314)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(115)
(115)
0
(115)
0
0
0
0
(205)
(205)
(205)
(605)
(763)
(972)
(1 130)
(730)
(567)
(260)
81
81
353
353
170
170
0
0
Gain/Loss on Disposition of Assets
0
0
2
0
0
0
0
0
0
0
(54)
0
0
0
0
0
0
0
59
0
0
0
1
0
0
0
150
0
0
0
0
0
0
0
8
0
0
0
(20)
0
Total Other Income
105
180
81
204
237
221
254
339
347
400
215
369
426
411
138
474
503
508
226
540
526
588
180
516
466
392
240
587
708
739
217
758
853
1 115
39
1 323
1 407
1 368
271
1 658
Pre-Tax Income
488
N/A
1 159
+137%
1 725
+49%
2 028
+18%
2 281
+12%
2 322
+2%
2 193
-6%
2 120
-3%
1 951
-8%
1 702
-13%
2 396
+41%
2 490
+4%
2 592
+4%
2 816
+9%
1 942
-31%
2 451
+26%
3 221
+31%
3 382
+5%
4 274
+26%
4 063
-5%
3 388
-17%
2 900
-14%
1 614
-44%
22
-99%
(1 027)
N/A
(1 654)
-61%
(1 251)
+24%
(1 369)
-9%
(978)
+29%
40
N/A
(150)
N/A
1 657
N/A
2 458
+48%
2 204
-10%
2 780
+26%
2 249
-19%
3 252
+45%
3 550
+9%
5 687
+60%
6 471
+14%
Net Income
Tax Provision
(221)
(350)
(575)
(688)
(744)
(896)
(802)
(762)
(692)
(558)
(732)
(754)
(741)
(831)
(628)
(799)
(1 116)
(1 130)
(1 455)
(1 411)
(1 229)
(1 026)
(570)
(83)
284
384
287
185
(36)
(375)
(497)
(799)
(947)
(729)
(558)
(455)
(851)
(1 017)
(1 676)
(1 874)
Income from Continuing Operations
267
809
1 150
1 340
1 536
1 426
1 391
1 358
1 260
1 144
1 664
1 736
1 850
1 985
1 314
1 652
2 105
2 252
2 819
2 652
2 159
1 874
1 043
(60)
(743)
(1 270)
(964)
(1 184)
(1 014)
(336)
(648)
858
1 512
1 475
2 222
1 794
2 402
2 533
4 010
4 597
Income to Minority Interest
0
(171)
(212)
(210)
(228)
(143)
(151)
(176)
(178)
(108)
(141)
(102)
(94)
(45)
63
46
(128)
(270)
(420)
(472)
(288)
(95)
166
331
469
438
501
847
968
1 234
1 475
1 248
1 249
1 072
692
629
580
615
506
371
Equity Earnings Affiliates
5
8
15
15
12
11
0
0
6
8
8
12
12
13
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
272
N/A
646
+137%
952
+47%
1 145
+20%
1 321
+15%
1 294
-2%
1 239
-4%
1 182
-5%
1 087
-8%
1 044
-4%
1 531
+47%
1 646
+8%
1 768
+7%
1 953
+10%
1 392
-29%
1 708
+23%
1 983
+16%
1 983
+0%
2 399
+21%
2 180
-9%
1 871
-14%
1 876
+0%
1 306
-30%
367
-72%
(178)
N/A
(832)
-369%
(463)
+44%
(337)
+27%
(46)
+86%
899
N/A
828
-8%
2 105
+154%
2 761
+31%
2 546
-8%
2 914
+14%
2 423
-17%
2 982
+23%
3 148
+6%
4 516
+43%
4 968
+10%
EPS (Diluted)
1.6
N/A
3.79
+137%
5.59
+47%
6.69
+20%
7.72
+15%
7.62
-1%
7.22
-5%
6.92
-4%
6.37
-8%
6.12
-4%
8.96
+46%
8.55
-5%
8.6
+1%
9.53
+11%
6.92
-27%
8.34
+21%
9.69
+16%
9.69
N/A
11.75
+21%
10.67
-9%
9.16
-14%
9.04
-1%
6.33
-30%
1.79
-72%
-0.86
N/A
-3.92
-356%
-2.24
+43%
-1.59
+29%
-0.19
+88%
3.91
N/A
3.66
-6%
9.13
+149%
11.95
+31%
11
-8%
12.61
+15%
10.43
-17%
12.89
+24%
13.53
+5%
19.51
+44%
21.42
+10%

See Also

Discover More