BPL Ltd
NSE:BPL

Watchlist Manager
BPL Ltd Logo
BPL Ltd
NSE:BPL
Watchlist
Price: 102.95 INR -3.88% Market Closed
Market Cap: 5B INR
Have any thoughts about
BPL Ltd?
Write Note

Relative Value

The Relative Value of one BPL stock under the Base Case scenario is 73.17 INR. Compared to the current market price of 102.95 INR, BPL Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BPL Relative Value
Base Case
73.17 INR
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
5
Median 3Y
7.4
Median 5Y
6.4
Industry
1
vs History
15
vs Industry
10
Median 3Y
28.3
Median 5Y
23.1
Industry
16.9
vs History
vs Industry
1
Median 3Y
60.4
Median 5Y
50
Industry
11.8
vs History
vs Industry
3
Median 3Y
-47.8
Median 5Y
-56
Industry
17.7
vs History
9
vs Industry
23
Median 3Y
2
Median 5Y
1.7
Industry
1.5
vs History
9
vs Industry
5
Median 3Y
7.7
Median 5Y
6.9
Industry
1.1
vs History
25
vs Industry
7
Median 3Y
16.7
Median 5Y
15.1
Industry
3.8
vs History
36
vs Industry
5
Median 3Y
51.8
Median 5Y
45.4
Industry
10.3
vs History
33
vs Industry
6
Median 3Y
62.3
Median 5Y
51.4
Industry
13.1
vs History
vs Industry
1
Median 3Y
64.6
Median 5Y
53.5
Industry
12.1
vs History
vs Industry
3
Median 3Y
85.9
Median 5Y
-44.6
Industry
15.1
vs History
9
vs Industry
46
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

BPL Competitors Multiples
BPL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
BPL Ltd
NSE:BPL
5B INR 7.1 27.4 49.3 61.4
JP
Sony Group Corp
TSE:6758
20.3T JPY 1.5 17.7 8.6 15.4
CH
Garmin Ltd
NYSE:GRMN
39.8B USD 6.7 26.2 23.4 26.4
JP
Panasonic Holdings Corp
TSE:6752
3.8T JPY 0.4 11.1 5.2 10.9
IN
Dixon Technologies (India) Ltd
NSE:DIXON
1.1T INR 3.9 150.7 104.2 130.9
CN
TCL Technology Group Corp
SZSE:000100
90.9B CNY 0.6 42.7 253.4 253.4
KR
LG Electronics Inc
KRX:066570
15.4T KRW 0.1 12.3 2.3 3.9
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
40.7B CNY 0.4 73.5 31.1 31.1
JP
Sharp Corp
TSE:6753
639.5B JPY 0.3 -4.7 18.7 -60.5
JP
Nikon Corp
TSE:7731
568.3B JPY 0.8 22 6.2 14.1
CN
Hisense Visual Technology Co Ltd
SSE:600060
25.6B CNY 0.5 14.4 9.9 9.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
BPL Ltd
NSE:BPL
Average EV/EBIT: 55.7
61.4
N/A N/A
JP
Sony Group Corp
TSE:6758
15.4
24%
0.6
CH
G
Garmin Ltd
NYSE:GRMN
26.4
20%
1.3
JP
Panasonic Holdings Corp
TSE:6752
10.9
N/A N/A
IN
Dixon Technologies (India) Ltd
NSE:DIXON
130.9
60%
2.2
CN
T
TCL Technology Group Corp
SZSE:000100
253.4
37%
6.8
KR
LG Electronics Inc
KRX:066570
3.9
12%
0.3
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
31.1
N/A N/A
JP
Sharp Corp
TSE:6753
Negative Multiple: -60.5 N/A N/A
JP
Nikon Corp
TSE:7731
14.1
N/A N/A
CN
Hisense Visual Technology Co Ltd
SSE:600060
9.9
13%
0.8