Bharat Petroleum Corporation Ltd
NSE:BPCL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
189.2353
369.95
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bharat Petroleum Corporation Ltd
Revenue
|
5.1T
INR
|
Cost of Revenue
|
-4.5T
INR
|
Gross Profit
|
545.4B
INR
|
Operating Expenses
|
-360.5B
INR
|
Operating Income
|
184.9B
INR
|
Other Expenses
|
-53.8B
INR
|
Net Income
|
131.1B
INR
|
Income Statement
Bharat Petroleum Corporation Ltd
Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
639 580
N/A
|
629 919
-2%
|
655 836
+4%
|
677 877
+3%
|
700 473
+3%
|
775 161
+11%
|
832 238
+7%
|
927 120
+11%
|
967 840
+4%
|
984 192
+2%
|
995 619
+1%
|
983 023
-1%
|
1 029 168
+5%
|
1 112 431
+8%
|
1 264 428
+14%
|
830 555
-34%
|
1 667 624
+101%
|
2 560 873
+54%
|
3 408 792
+33%
|
3 442 366
+1%
|
3 361 577
-2%
|
3 327 595
-1%
|
3 297 972
-1%
|
2 942 935
-11%
|
2 849 967
-3%
|
2 863 626
+0%
|
3 042 663
+6%
|
3 430 711
+13%
|
3 786 786
+10%
|
4 088 837
+8%
|
4 325 696
+6%
|
4 810 780
+11%
|
5 074 950
+5%
|
5 233 448
+3%
|
5 335 473
+2%
|
5 233 864
-2%
|
5 116 880
-2%
|
5 083 253
-1%
|
5 069 926
0%
|
5 068 354
0%
|
5 081 268
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(544 441)
|
(554 832)
|
(587 049)
|
(610 680)
|
(650 828)
|
(716 299)
|
(773 501)
|
(851 641)
|
(874 432)
|
(891 435)
|
(900 643)
|
(889 342)
|
(942 055)
|
(1 015 123)
|
(1 158 243)
|
(726 779)
|
(1 469 724)
|
(2 302 728)
|
(3 135 342)
|
(3 093 841)
|
(3 022 598)
|
(2 962 481)
|
(3 082 907)
|
(2 616 693)
|
(2 501 846)
|
(2 495 702)
|
(2 712 337)
|
(3 008 001)
|
(3 367 091)
|
(3 663 564)
|
(4 003 849)
|
(4 430 510)
|
(4 716 715)
|
(4 877 038)
|
(5 071 368)
|
(4 642 694)
|
(4 414 185)
|
(4 354 637)
|
(4 492 041)
|
(4 444 599)
|
(4 535 911)
|
|
Gross Profit |
95 139
N/A
|
75 087
-21%
|
68 787
-8%
|
67 197
-2%
|
49 645
-26%
|
58 861
+19%
|
58 736
0%
|
75 478
+29%
|
93 407
+24%
|
92 757
-1%
|
94 976
+2%
|
93 681
-1%
|
87 113
-7%
|
97 308
+12%
|
106 185
+9%
|
103 776
-2%
|
197 900
+91%
|
258 145
+30%
|
273 450
+6%
|
348 524
+27%
|
338 978
-3%
|
365 113
+8%
|
215 064
-41%
|
326 244
+52%
|
348 124
+7%
|
367 927
+6%
|
330 326
-10%
|
422 711
+28%
|
419 696
-1%
|
425 273
+1%
|
321 847
-24%
|
380 270
+18%
|
358 235
-6%
|
356 411
-1%
|
264 105
-26%
|
591 170
+124%
|
702 695
+19%
|
728 616
+4%
|
577 885
-21%
|
623 755
+8%
|
545 357
-13%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(63 157)
|
(46 438)
|
(47 688)
|
(53 356)
|
(52 798)
|
(51 081)
|
(52 421)
|
(52 350)
|
(53 209)
|
(60 191)
|
(58 579)
|
(59 050)
|
(56 601)
|
(73 192)
|
(91 760)
|
(58 802)
|
(119 148)
|
(172 152)
|
(149 865)
|
(239 638)
|
(241 676)
|
(253 516)
|
(145 827)
|
(254 143)
|
(258 195)
|
(255 719)
|
(159 845)
|
(266 885)
|
(268 491)
|
(280 795)
|
(175 196)
|
(329 329)
|
(344 153)
|
(353 155)
|
(190 647)
|
(331 524)
|
(328 238)
|
(336 734)
|
(202 148)
|
(352 921)
|
(360 491)
|
|
Selling, General & Administrative |
(8 288)
|
(9 551)
|
(9 134)
|
(9 199)
|
(9 471)
|
(27 511)
|
(27 869)
|
(28 114)
|
(28 873)
|
(31 171)
|
(31 560)
|
(32 323)
|
(32 409)
|
(13 569)
|
(17 613)
|
(9 430)
|
(19 829)
|
(28 728)
|
(93 539)
|
(40 694)
|
(40 427)
|
(41 223)
|
(81 240)
|
(39 964)
|
(46 442)
|
(46 376)
|
(88 402)
|
(45 983)
|
(37 345)
|
(36 971)
|
(86 172)
|
(32 751)
|
(30 404)
|
(28 558)
|
(97 607)
|
(30 347)
|
(32 349)
|
(35 658)
|
(100 515)
|
(34 750)
|
(34 855)
|
|
Depreciation & Amortization |
(8 853)
|
(8 810)
|
(8 840)
|
(8 743)
|
(8 822)
|
(9 458)
|
(9 455)
|
(9 644)
|
(10 366)
|
(11 021)
|
(11 532)
|
(11 928)
|
(12 551)
|
(12 921)
|
(13 327)
|
(8 023)
|
(16 360)
|
(24 404)
|
(34 178)
|
(35 927)
|
(37 762)
|
(40 140)
|
(40 801)
|
(41 766)
|
(42 244)
|
(42 550)
|
(43 342)
|
(44 113)
|
(47 389)
|
(50 596)
|
(54 344)
|
(60 064)
|
(61 746)
|
(63 674)
|
(63 688)
|
(63 658)
|
(64 103)
|
(66 542)
|
(67 713)
|
(68 434)
|
(70 168)
|
|
Other Operating Expenses |
(46 016)
|
(28 078)
|
(29 715)
|
(35 415)
|
(34 506)
|
(14 111)
|
(15 097)
|
(14 592)
|
(13 970)
|
(18 000)
|
(15 488)
|
(14 800)
|
(11 642)
|
(46 702)
|
(60 820)
|
(41 349)
|
(82 959)
|
(119 021)
|
(22 149)
|
(163 018)
|
(163 489)
|
(172 154)
|
(23 786)
|
(172 413)
|
(169 509)
|
(166 793)
|
(28 101)
|
(176 788)
|
(183 759)
|
(193 227)
|
(34 680)
|
(236 514)
|
(252 003)
|
(260 922)
|
(29 352)
|
(237 519)
|
(231 786)
|
(234 535)
|
(33 920)
|
(249 737)
|
(255 468)
|
|
Operating Income |
31 982
N/A
|
28 648
-10%
|
21 098
-26%
|
13 840
-34%
|
(3 154)
N/A
|
7 781
N/A
|
6 316
-19%
|
23 129
+266%
|
40 199
+74%
|
32 566
-19%
|
36 397
+12%
|
34 631
-5%
|
30 512
-12%
|
24 116
-21%
|
14 425
-40%
|
44 973
+212%
|
78 751
+75%
|
85 991
+9%
|
123 584
+44%
|
108 885
-12%
|
97 301
-11%
|
111 597
+15%
|
69 238
-38%
|
72 099
+4%
|
89 926
+25%
|
112 205
+25%
|
170 481
+52%
|
155 826
-9%
|
151 205
-3%
|
144 478
-4%
|
146 651
+2%
|
50 941
-65%
|
14 082
-72%
|
3 256
-77%
|
73 458
+2 156%
|
259 646
+253%
|
374 457
+44%
|
391 882
+5%
|
375 737
-4%
|
270 834
-28%
|
184 866
-32%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 331)
|
(2 469)
|
(2 591)
|
(2 511)
|
(2 691)
|
(3 052)
|
(3 447)
|
(3 857)
|
(4 425)
|
(5 757)
|
(6 253)
|
(6 570)
|
(6 903)
|
(7 149)
|
(8 740)
|
(6 553)
|
(18 404)
|
(21 218)
|
757
|
(19 981)
|
(16 471)
|
(16 538)
|
(16 970)
|
(34 660)
|
(26 676)
|
(33 766)
|
(5 871)
|
(15 165)
|
(16 167)
|
(8 286)
|
(8 762)
|
(20 302)
|
(23 351)
|
(29 894)
|
(34 444)
|
(14 632)
|
(16 955)
|
(10 410)
|
(16 795)
|
(32 038)
|
(27 976)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
1 279
|
0
|
0
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(19 434)
|
(13 104)
|
(14 207)
|
(19 060)
|
52 334
|
71 234
|
72 352
|
73 719
|
11 785
|
(2 450)
|
(4 166)
|
(2 567)
|
(17 055)
|
(17 717)
|
(18 837)
|
(19 786)
|
(3 507)
|
(1 723)
|
344
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
(441)
|
0
|
0
|
0
|
(220)
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
Total Other Income |
3 876
|
3 575
|
3 641
|
3 654
|
4 076
|
3 994
|
4 406
|
4 998
|
5 444
|
6 886
|
10 339
|
11 622
|
12 072
|
13 233
|
11 473
|
5 496
|
8 896
|
14 663
|
4 751
|
19 984
|
20 746
|
20 664
|
4 123
|
19 239
|
16 583
|
17 492
|
7 597
|
18 748
|
23 820
|
23 084
|
10 667
|
21 750
|
18 639
|
16 172
|
6 360
|
17 307
|
20 596
|
22 112
|
6 511
|
22 435
|
22 654
|
|
Pre-Tax Income |
33 528
N/A
|
29 754
-11%
|
22 148
-26%
|
14 983
-32%
|
(1 769)
N/A
|
8 717
N/A
|
7 276
-17%
|
24 271
+234%
|
41 219
+70%
|
33 695
-18%
|
40 483
+20%
|
39 683
-2%
|
36 960
-7%
|
30 200
-18%
|
17 158
-43%
|
43 916
+156%
|
69 242
+58%
|
79 435
+15%
|
129 054
+62%
|
108 887
-16%
|
101 576
-7%
|
115 723
+14%
|
36 516
-68%
|
43 574
+19%
|
65 626
+51%
|
76 871
+17%
|
224 320
+192%
|
230 642
+3%
|
231 209
+0%
|
232 995
+1%
|
160 367
-31%
|
49 939
-69%
|
5 205
-90%
|
(13 032)
N/A
|
28 211
N/A
|
244 604
+767%
|
359 261
+47%
|
383 797
+7%
|
361 944
-6%
|
259 508
-28%
|
179 888
-31%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 168)
|
(9 014)
|
(7 433)
|
(5 517)
|
(3 646)
|
(1 681)
|
(1 279)
|
(4 361)
|
(6 489)
|
(10 136)
|
(11 054)
|
(12 791)
|
(11 251)
|
(11 075)
|
(10 544)
|
(13 165)
|
(22 266)
|
(25 473)
|
(43 775)
|
(36 363)
|
(28 933)
|
(29 552)
|
142
|
(3 033)
|
(15 534)
|
(28 287)
|
(51 122)
|
(47 180)
|
(42 150)
|
(35 352)
|
(43 552)
|
(24 309)
|
(14 453)
|
(6 334)
|
(6 901)
|
(55 371)
|
(84 208)
|
(94 400)
|
(93 356)
|
(68 947)
|
(48 790)
|
|
Income from Continuing Operations |
21 360
|
20 741
|
14 716
|
9 467
|
(5 414)
|
7 036
|
5 997
|
19 910
|
34 730
|
23 559
|
29 429
|
26 892
|
25 709
|
19 125
|
6 614
|
30 751
|
46 976
|
53 962
|
85 279
|
72 524
|
72 642
|
86 170
|
36 658
|
40 538
|
50 090
|
48 582
|
173 198
|
183 462
|
189 060
|
197 643
|
116 815
|
25 630
|
(9 248)
|
(19 367)
|
21 311
|
189 233
|
275 053
|
289 397
|
268 588
|
190 561
|
131 098
|
|
Income to Minority Interest |
(5 321)
|
(5 321)
|
(5 033)
|
(3 685)
|
(2 336)
|
(1 663)
|
(1 397)
|
(2 071)
|
(2 491)
|
(2 107)
|
(1 810)
|
(1 902)
|
(1 619)
|
(1 430)
|
(1 590)
|
(1 715)
|
(3 306)
|
(5 060)
|
(7 256)
|
(7 299)
|
(7 025)
|
(8 022)
|
(6 104)
|
(5 870)
|
(7 818)
|
(8 421)
|
(11 549)
|
(10 025)
|
(6 760)
|
(3 406)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
16 039
N/A
|
15 420
-4%
|
9 683
-37%
|
5 782
-40%
|
(7 750)
N/A
|
5 373
N/A
|
4 600
-14%
|
17 839
+288%
|
32 239
+81%
|
21 452
-33%
|
27 619
+29%
|
24 990
-10%
|
24 090
-4%
|
17 696
-27%
|
5 025
-72%
|
29 036
+478%
|
43 670
+50%
|
48 903
+12%
|
78 023
+60%
|
65 225
-16%
|
65 617
+1%
|
78 148
+19%
|
30 554
-61%
|
34 670
+13%
|
42 275
+22%
|
40 163
-5%
|
161 650
+302%
|
173 438
+7%
|
182 300
+5%
|
194 236
+7%
|
116 815
-40%
|
25 630
-78%
|
(9 248)
N/A
|
(19 367)
-109%
|
21 311
N/A
|
189 233
+788%
|
275 053
+45%
|
289 397
+5%
|
268 588
-7%
|
190 561
-29%
|
131 098
-31%
|
|
EPS (Diluted) |
8.92
N/A
|
8.57
-4%
|
5.38
-37%
|
3.21
-40%
|
-4.31
N/A
|
2.47
N/A
|
2.12
-14%
|
8.22
+288%
|
17.91
+118%
|
8.44
-53%
|
12.73
+51%
|
11.51
-10%
|
11.11
-3%
|
8.16
-27%
|
2.32
-72%
|
14.76
+536%
|
22.2
+50%
|
24.86
+12%
|
39.67
+60%
|
33.17
-16%
|
33.37
+1%
|
39.74
+19%
|
15.53
-61%
|
17.63
+14%
|
21.5
+22%
|
20.34
-5%
|
81.6
+301%
|
81.75
+0%
|
85.61
+5%
|
91.24
+7%
|
27.45
-70%
|
12.04
-56%
|
-4.34
N/A
|
-9.1
-110%
|
5
N/A
|
88.87
+1 677%
|
129.15
+45%
|
67.95
-47%
|
63.04
-7%
|
44.59
-29%
|
30.7
-31%
|