Bosch Ltd
NSE:BOSCHLTD
Balance Sheet
Balance Sheet Decomposition
Bosch Ltd
Bosch Ltd
Balance Sheet
Bosch Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 400
|
3 351
|
4 892
|
4 958
|
5 831
|
6 249
|
6 858
|
10 702
|
10 670
|
13 249
|
2 895
|
1 810
|
1 539
|
1 304
|
985
|
1 312
|
3 633
|
2 015
|
2 499
|
2 584
|
1 290
|
2 731
|
4 009
|
3 187
|
|
| Cash |
1 400
|
3 351
|
4 892
|
4 958
|
5 831
|
6 249
|
508
|
404
|
385
|
379
|
468
|
578
|
523
|
714
|
697
|
437
|
500
|
368
|
503
|
865
|
297
|
909
|
1 152
|
214
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6 350
|
10 298
|
10 285
|
12 870
|
2 427
|
1 232
|
1 016
|
590
|
288
|
875
|
3 133
|
1 647
|
1 996
|
1 719
|
993
|
1 822
|
2 857
|
2 973
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 470
|
22 740
|
24 853
|
20 498
|
17 301
|
18 512
|
24 490
|
12 822
|
22 930
|
38 845
|
26 541
|
23 602
|
29 219
|
43 020
|
|
| Total Receivables |
2 986
|
2 862
|
2 882
|
4 136
|
6 519
|
7 999
|
8 395
|
9 399
|
8 297
|
11 797
|
10 849
|
13 301
|
14 531
|
22 437
|
25 135
|
27 242
|
32 824
|
35 003
|
33 412
|
32 754
|
34 307
|
40 475
|
45 984
|
43 001
|
|
| Accounts Receivables |
2 236
|
1 795
|
2 004
|
2 142
|
3 777
|
5 285
|
5 862
|
6 995
|
207
|
325
|
8 959
|
10 270
|
10 561
|
11 984
|
13 225
|
11 862
|
16 156
|
17 488
|
15 623
|
15 969
|
17 746
|
23 287
|
26 823
|
27 708
|
|
| Other Receivables |
750
|
1 067
|
878
|
1 994
|
2 742
|
2 714
|
2 533
|
2 404
|
8 090
|
11 472
|
1 890
|
3 031
|
3 970
|
10 453
|
11 910
|
15 380
|
16 668
|
17 515
|
17 789
|
16 785
|
16 561
|
17 188
|
19 161
|
15 293
|
|
| Inventory |
1 660
|
1 520
|
2 213
|
2 841
|
3 769
|
5 026
|
4 847
|
5 481
|
5 512
|
8 093
|
11 831
|
10 957
|
11 978
|
12 723
|
11 915
|
11 804
|
12 258
|
14 443
|
11 159
|
12 985
|
18 352
|
20 318
|
19 242
|
19 703
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 175
|
1 827
|
3 100
|
4 382
|
8 060
|
7 102
|
6 595
|
2 555
|
3 047
|
125
|
142
|
149
|
193
|
437
|
850
|
1 210
|
753
|
445
|
|
| Total Current Assets |
6 046
|
7 734
|
9 986
|
11 935
|
16 119
|
19 274
|
21 275
|
27 407
|
27 579
|
37 521
|
52 105
|
55 910
|
59 496
|
59 517
|
58 383
|
58 995
|
73 347
|
64 432
|
70 193
|
87 605
|
81 340
|
88 336
|
99 207
|
109 356
|
|
| PP&E Net |
2 712
|
2 455
|
2 066
|
2 590
|
4 711
|
5 413
|
6 454
|
7 757
|
6 129
|
6 602
|
9 124
|
12 649
|
13 760
|
12 560
|
12 994
|
14 483
|
14 543
|
16 550
|
16 824
|
15 967
|
16 335
|
15 658
|
13 369
|
14 170
|
|
| PP&E Gross |
2 712
|
2 455
|
2 066
|
2 590
|
4 711
|
5 413
|
6 454
|
7 757
|
6 129
|
6 602
|
9 124
|
12 649
|
13 760
|
0
|
0
|
14 483
|
14 543
|
16 550
|
16 824
|
15 967
|
16 335
|
15 658
|
13 369
|
14 170
|
|
| Accumulated Depreciation |
11 236
|
11 973
|
12 449
|
12 926
|
14 398
|
16 476
|
18 523
|
21 134
|
23 579
|
25 878
|
27 667
|
30 781
|
33 655
|
0
|
0
|
8 774
|
13 086
|
16 719
|
20 501
|
23 077
|
25 553
|
28 077
|
30 517
|
32 242
|
|
| Intangible Assets |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
17
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
3
|
1
|
11
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 328
|
2 256
|
2 302
|
2 057
|
1 613
|
1 317
|
1 601
|
1 703
|
2 705
|
2 624
|
3 211
|
2 612
|
6 633
|
4 106
|
|
| Long-Term Investments |
1 017
|
1 667
|
2 915
|
5 541
|
5 208
|
7 268
|
10 638
|
8 665
|
14 176
|
16 073
|
4 477
|
5 588
|
10 022
|
33 341
|
46 299
|
38 437
|
44 791
|
39 731
|
38 825
|
35 538
|
46 243
|
48 828
|
50 812
|
71 716
|
|
| Other Long-Term Assets |
1 279
|
1 411
|
1 483
|
1 696
|
1 563
|
1 548
|
1 415
|
1 697
|
2 014
|
2 182
|
2 276
|
2 552
|
3 313
|
4 172
|
4 958
|
4 676
|
4 905
|
4 596
|
4 566
|
5 909
|
6 894
|
7 089
|
3 464
|
3 063
|
|
| Other Assets |
0
|
0
|
3
|
1
|
11
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11 054
N/A
|
13 267
+20%
|
16 455
+24%
|
21 763
+32%
|
27 613
+27%
|
33 505
+21%
|
39 781
+19%
|
45 527
+14%
|
49 898
+10%
|
62 378
+25%
|
71 310
+14%
|
79 022
+11%
|
88 910
+13%
|
111 648
+26%
|
124 247
+11%
|
117 908
-5%
|
139 187
+18%
|
127 012
-9%
|
133 113
+5%
|
147 643
+11%
|
154 023
+4%
|
162 523
+6%
|
173 485
+7%
|
202 411
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
145
|
151
|
208
|
218
|
177
|
0
|
22
|
167
|
52
|
72
|
106
|
171
|
10 437
|
12 036
|
13 088
|
13 399
|
20 231
|
15 885
|
16 050
|
22 230
|
22 404
|
27 253
|
25 676
|
29 582
|
|
| Accrued Liabilities |
253
|
335
|
340
|
739
|
721
|
0
|
0
|
0
|
0
|
0
|
255
|
306
|
332
|
0
|
0
|
0
|
0
|
0
|
0
|
3 424
|
4 413
|
3 863
|
3 474
|
3 892
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
37
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
617
|
454
|
515
|
567
|
351
|
0
|
0
|
0
|
218
|
198
|
198
|
161
|
178
|
203
|
|
| Other Current Liabilities |
3 817
|
4 978
|
5 779
|
6 788
|
9 499
|
11 038
|
11 607
|
11 762
|
13 151
|
18 561
|
18 506
|
17 990
|
10 459
|
10 168
|
11 566
|
12 901
|
14 960
|
16 426
|
20 422
|
19 067
|
17 445
|
18 958
|
21 604
|
23 158
|
|
| Total Current Liabilities |
4 216
|
5 464
|
6 327
|
7 745
|
10 396
|
11 038
|
11 629
|
11 929
|
13 203
|
18 634
|
19 665
|
18 958
|
21 770
|
22 771
|
25 005
|
26 300
|
35 191
|
32 311
|
36 690
|
44 919
|
44 460
|
50 235
|
50 932
|
56 835
|
|
| Long-Term Debt |
496
|
748
|
975
|
1 479
|
1 688
|
2 048
|
2 518
|
2 644
|
2 843
|
2 764
|
2 273
|
1 813
|
1 289
|
542
|
149
|
0
|
0
|
0
|
521
|
340
|
531
|
371
|
215
|
980
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 088
|
2 518
|
2 908
|
4 366
|
3 825
|
3 702
|
4 270
|
3 523
|
3 295
|
4 255
|
2 234
|
1 866
|
1 769
|
6 463
|
|
| Total Liabilities |
4 712
N/A
|
6 212
+32%
|
7 301
+18%
|
9 223
+26%
|
12 084
+31%
|
13 086
+8%
|
14 147
+8%
|
14 573
+3%
|
16 046
+10%
|
21 398
+33%
|
24 026
+12%
|
23 289
-3%
|
25 967
+11%
|
27 679
+7%
|
28 979
+5%
|
30 002
+4%
|
39 461
+32%
|
35 834
-9%
|
40 506
+13%
|
49 514
+22%
|
47 225
-5%
|
52 472
+11%
|
52 916
+1%
|
64 278
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
341
|
321
|
381
|
381
|
381
|
381
|
381
|
381
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
305
|
305
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
|
| Retained Earnings |
6 002
|
6 734
|
8 825
|
12 211
|
15 200
|
20 091
|
25 305
|
30 626
|
33 530
|
40 658
|
46 962
|
55 411
|
62 621
|
83 647
|
94 946
|
87 593
|
99 413
|
90 875
|
92 304
|
97 826
|
106 495
|
109 748
|
120 266
|
137 830
|
|
| Additional Paid In Capital |
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Treasury Stock |
0
|
0
|
60
|
60
|
60
|
60
|
60
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6 342
N/A
|
7 055
+11%
|
9 154
+30%
|
12 539
+37%
|
15 528
+24%
|
20 420
+32%
|
25 634
+26%
|
30 955
+21%
|
33 852
+9%
|
40 980
+21%
|
47 284
+15%
|
55 733
+18%
|
62 943
+13%
|
83 969
+33%
|
95 268
+13%
|
87 906
-8%
|
99 726
+13%
|
91 178
-9%
|
92 607
+2%
|
98 129
+6%
|
106 798
+9%
|
110 051
+3%
|
120 569
+10%
|
138 133
+15%
|
|
| Total Liabilities & Equity |
11 054
N/A
|
13 267
+20%
|
16 455
+24%
|
21 763
+32%
|
27 613
+27%
|
33 505
+21%
|
39 781
+19%
|
45 527
+14%
|
49 898
+10%
|
62 378
+25%
|
71 310
+14%
|
79 022
+11%
|
88 910
+13%
|
111 648
+26%
|
124 247
+11%
|
117 908
-5%
|
139 187
+18%
|
127 012
-9%
|
133 113
+5%
|
147 643
+11%
|
154 023
+4%
|
162 523
+6%
|
173 485
+7%
|
202 411
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|