
Borosil Renewables Ltd
NSE:BORORENEW

Intrinsic Value
The intrinsic value of one
BORORENEW
stock under the Base Case scenario is
504.62
INR.
Compared to the current market price of 510.25 INR,
Borosil Renewables Ltd
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Borosil Renewables Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Borosil Renewables Ltd
Balance Sheet Decomposition
Borosil Renewables Ltd
Current Assets | 6.1B |
Cash & Short-Term Investments | 1.3B |
Receivables | 2B |
Other Current Assets | 2.8B |
Non-Current Assets | 10.5B |
Long-Term Investments | 230.9m |
PP&E | 9.9B |
Intangibles | 132.6m |
Other Non-Current Assets | 157.8m |
Free Cash Flow Analysis
Borosil Renewables Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Borosil Renewables Ltd
Revenue
|
13.9B
INR
|
Cost of Revenue
|
-3.9B
INR
|
Gross Profit
|
9.9B
INR
|
Operating Expenses
|
-11.1B
INR
|
Operating Income
|
-1.2B
INR
|
Other Expenses
|
197.1m
INR
|
Net Income
|
-975.4m
INR
|
BORORENEW Profitability Score
Profitability Due Diligence
Borosil Renewables Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Borosil Renewables Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
BORORENEW Solvency Score
Solvency Due Diligence
Borosil Renewables Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Borosil Renewables Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BORORENEW Price Targets Summary
Borosil Renewables Ltd
According to Wall Street analysts, the average 1-year price target for
BORORENEW
is 477.36 INR
with a low forecast of 472.68 INR and a high forecast of 491.4 INR.
Dividends
Current shareholder yield for BORORENEW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BORORENEW
stock under the Base Case scenario is
504.62
INR.
Compared to the current market price of 510.25 INR,
Borosil Renewables Ltd
is
Overvalued by 1%.