Borosil Renewables Ltd
NSE:BORORENEW

Watchlist Manager
Borosil Renewables Ltd Logo
Borosil Renewables Ltd
NSE:BORORENEW
Watchlist
Price: 602.5 INR -1.18%
Market Cap: 78.7B INR
Have any thoughts about
Borosil Renewables Ltd?
Write Note

Relative Value

The Relative Value of one BORORENEW stock under the Base Case scenario is 641.76 INR. Compared to the current market price of 602.5 INR, Borosil Renewables Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BORORENEW Relative Value
Base Case
641.76 INR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
33
Median 3Y
6.1
Median 5Y
5.4
Industry
3.1
Forward
7.4
vs History
vs Industry
0
Median 3Y
51.8
Median 5Y
48
Industry
25.2
Forward
110.4
vs History
25
vs Industry
7
Median 3Y
77
Median 5Y
41.9
Industry
16.3
vs History
vs Industry
7
Median 3Y
-57.9
Median 5Y
-25
Industry
21.1
vs History
53
vs Industry
8
Median 3Y
7.9
Median 5Y
7.2
Industry
2.2
vs History
74
vs Industry
30
Median 3Y
6.3
Median 5Y
5.5
Industry
3.1
Forward
7.6
vs History
82
vs Industry
42
Median 3Y
14.4
Median 5Y
10.7
Industry
10.2
vs History
12
vs Industry
6
Median 3Y
50.3
Median 5Y
38.1
Industry
15.1
Forward
47
vs History
vs Industry
1
Median 3Y
38.8
Median 5Y
40.7
Industry
19.5
Forward
87.9
vs History
25
vs Industry
6
Median 3Y
78.3
Median 5Y
41.4
Industry
15.4
vs History
vs Industry
Median 3Y
-39.4
Median 5Y
-19.1
Industry
19.6
vs History
66
vs Industry
21
Median 3Y
5.3
Median 5Y
5.2
Industry
2.1

Multiples Across Competitors

BORORENEW Competitors Multiples
Borosil Renewables Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Borosil Renewables Ltd
NSE:BORORENEW
78.7B INR 5.8 -91.1 193.2 -90.3
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average P/E: 35.9
Negative Multiple: -91.1
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average EV/EBITDA: 2 509.5
193.2
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average EV/EBIT: 27.9
Negative Multiple: -90.3
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Discover More
Back to Top