Borosil Renewables Ltd
NSE:BORORENEW

Watchlist Manager
Borosil Renewables Ltd Logo
Borosil Renewables Ltd
NSE:BORORENEW
Watchlist
Price: 510.85 INR -3%
Market Cap: 66.7B INR

Relative Value

The Relative Value of one BORORENEW stock under the Base Case scenario is hidden INR. Compared to the current market price of 510.85 INR, Borosil Renewables Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BORORENEW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
33
Median 3Y
5.8
Median 5Y
5.4
Industry
3.1
Forward
6.3
vs History
vs Industry
0
Median 3Y
51.8
Median 5Y
45.5
Industry
26.1
Forward
94.6
vs History
6
vs Industry
7
Median 3Y
88
Median 5Y
45.9
Industry
16.8
vs History
vs Industry
7
Median 3Y
-44.6
Median 5Y
-25
Industry
21.5
vs History
49
vs Industry
8
Median 3Y
7.9
Median 5Y
7.5
Industry
2.2
vs History
69
vs Industry
30
Median 3Y
6
Median 5Y
5.5
Industry
3
Forward
6.6
vs History
80
vs Industry
42
Median 3Y
12.7
Median 5Y
10.7
Industry
10.1
vs History
4
vs Industry
6
Median 3Y
55.6
Median 5Y
40.7
Industry
15.4
Forward
40.4
vs History
vs Industry
1
Median 3Y
38.8
Median 5Y
38.8
Industry
20.5
Forward
75.7
vs History
6
vs Industry
6
Median 3Y
89.3
Median 5Y
45.4
Industry
15.8
vs History
vs Industry
Median 3Y
-30.6
Median 5Y
-19.1
Industry
20.3
vs History
66
vs Industry
21
Median 3Y
5.2
Median 5Y
5.2
Industry
2.1

Multiples Across Competitors

BORORENEW Competitors Multiples
Borosil Renewables Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Borosil Renewables Ltd
NSE:BORORENEW
67.4B INR 4.8 -68.4 274.9 -59.5
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
127.7B USD 4.6 20.1 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
100.2B USD 6.2 23.3 19.1 20.6
US
KLA Corp
NASDAQ:KLAC
96.7B USD 8.9 30.2 20.9 22.8
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.4 13.8 15
JP
Advantest Corp
TSE:6857
5.9T JPY 8.6 43.2 27.3 31.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.9B CNY 8.2 41.8 36.1 36.1
NL
ASM International NV
AEX:ASM
22.6B EUR 7.7 33 22.2 27.6
JP
Disco Corp
TSE:6146
3.6T JPY 9.5 29.7 19.2 20.6
P/E Multiple
Earnings Growth PEG
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average P/E: 30.6
Negative Multiple: -68.4
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 964.7 N/A N/A
NL
ASML Holding NV
AEX:ASML
35
22%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
20.1
7%
2.9
US
Lam Research Corp
NASDAQ:LRCX
23.3
17%
1.4
US
KLA Corp
NASDAQ:KLAC
30.2
23%
1.3
JP
Tokyo Electron Ltd
TSE:8035
19.4
23%
0.8
JP
Advantest Corp
TSE:6857
43.2
64%
0.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
41.8
36%
1.2
NL
ASM International NV
AEX:ASM
33
23%
1.4
JP
Disco Corp
TSE:6146
29.7
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average EV/EBITDA: 1 047.8
274.9
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
11 052.1
78%
141.7
NL
ASML Holding NV
AEX:ASML
25.8
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19.1
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.9
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.8
23%
0.6
JP
Advantest Corp
TSE:6857
27.3
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
39%
0.9
NL
ASM International NV
AEX:ASM
22.2
21%
1.1
JP
Disco Corp
TSE:6146
19.2
23%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Borosil Renewables Ltd
NSE:BORORENEW
Average EV/EBIT: 24.2
Negative Multiple: -59.5
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.6
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15
N/A N/A
JP
Advantest Corp
TSE:6857
31.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
NL
ASM International NV
AEX:ASM
27.6
24%
1.2
JP
Disco Corp
TSE:6146
20.6
N/A N/A