Borosil Renewables Ltd
NSE:BORORENEW

Watchlist Manager
Borosil Renewables Ltd Logo
Borosil Renewables Ltd
NSE:BORORENEW
Watchlist
Price: 441.8 INR -0.3% Market Closed
Market Cap: 57.7B INR
Have any thoughts about
Borosil Renewables Ltd?
Write Note

Income Statement

Earnings Waterfall
Borosil Renewables Ltd

Revenue
13.9B INR
Cost of Revenue
-3.8B INR
Gross Profit
10.1B INR
Operating Expenses
-10.9B INR
Operating Income
-836.6m INR
Other Expenses
321.3m INR
Net Income
-515.4m INR

Income Statement
Borosil Renewables Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
976
N/A
1 084
+11%
1 192
+10%
1 346
+13%
1 343
0%
1 356
+1%
1 371
+1%
1 260
-8%
1 262
+0%
1 265
+0%
1 300
+3%
1 345
+3%
1 367
+2%
1 420
+4%
1 492
+5%
1 560
+5%
1 553
0%
3 558
+129%
5 785
+63%
2 168
-63%
1 053
-51%
(373)
N/A
3 089
N/A
2 712
-12%
2 814
+4%
3 376
+20%
(911)
N/A
5 023
N/A
5 843
+16%
6 308
+8%
6 591
+4%
6 442
-2%
6 781
+5%
6 868
+1%
7 640
+11%
8 940
+17%
10 786
+21%
13 110
+22%
13 952
+6%
13 693
-2%
13 856
+1%
Gross Profit
Cost of Revenue
(682)
(745)
(805)
(714)
(699)
(696)
(700)
(715)
(712)
(706)
(738)
(748)
(762)
(796)
(855)
(903)
(651)
(1 645)
(2 698)
(1 157)
(539)
144
(1 573)
(1 606)
(1 408)
(1 615)
603
(2 117)
(1 956)
(2 090)
(2 067)
(2 580)
(2 558)
(2 636)
(3 308)
(4 575)
(5 200)
(6 758)
(7 368)
(8 783)
(3 804)
Gross Profit
294
N/A
339
+15%
387
+14%
633
+64%
644
+2%
660
+2%
671
+2%
545
-19%
550
+1%
559
+2%
562
+1%
597
+6%
605
+1%
625
+3%
637
+2%
657
+3%
902
+37%
1 913
+112%
3 087
+61%
1 010
-67%
513
-49%
(229)
N/A
1 515
N/A
1 105
-27%
1 407
+27%
1 762
+25%
(308)
N/A
2 906
N/A
3 887
+34%
4 218
+8%
4 525
+7%
3 863
-15%
4 222
+9%
4 232
+0%
4 332
+2%
4 366
+1%
5 586
+28%
6 352
+14%
6 584
+4%
4 910
-25%
10 052
+105%
Operating Income
Operating Expenses
(287)
(299)
(330)
(594)
(625)
(675)
(702)
(525)
(549)
(579)
(592)
(585)
(592)
(574)
(574)
(640)
(799)
(1 598)
(2 583)
(837)
(472)
34
(1 420)
(1 044)
(1 356)
(1 477)
532
(1 351)
(1 815)
(1 925)
(2 059)
(1 836)
(2 337)
(2 467)
(3 099)
(3 471)
(5 130)
(6 192)
(6 629)
(5 688)
(10 888)
Selling, General & Administrative
(77)
(79)
(86)
(94)
(101)
(107)
(110)
(109)
(113)
(117)
(119)
(125)
(131)
(136)
(141)
(175)
(209)
(438)
(684)
(659)
(124)
50
(311)
(723)
(274)
(299)
221
(931)
(374)
(396)
(418)
(1 380)
(489)
(532)
(745)
(2 814)
(1 611)
(2 007)
(2 228)
(4 142)
(2 196)
Depreciation & Amortization
(11)
(10)
(9)
(8)
(8)
(7)
(7)
(8)
(10)
(13)
(17)
(21)
(22)
(28)
(32)
(37)
(107)
(221)
(338)
(179)
(114)
(67)
(277)
(321)
(383)
(422)
(202)
(421)
(424)
(424)
(424)
(424)
(423)
(424)
(446)
(540)
(758)
(961)
(1 181)
(1 317)
(1 332)
Other Operating Expenses
(199)
(210)
(235)
(492)
(517)
(561)
(585)
(408)
(426)
(449)
(456)
(440)
(439)
(410)
(400)
(428)
(482)
(939)
(1 561)
0
(235)
52
(832)
0
(700)
(756)
513
0
(1 017)
(1 104)
(1 216)
(31)
(1 425)
(1 510)
(1 908)
(117)
(2 760)
(3 225)
(3 220)
(228)
(7 359)
Operating Income
7
N/A
40
+442%
57
+43%
39
-32%
19
-52%
(15)
N/A
(31)
-104%
20
N/A
2
-92%
(20)
N/A
(30)
-46%
12
N/A
13
+13%
51
+283%
63
+23%
17
-73%
103
+499%
315
+206%
504
+60%
173
-66%
41
-76%
(195)
N/A
95
N/A
62
-35%
50
-19%
285
+468%
224
-21%
1 554
+593%
2 072
+33%
2 293
+11%
2 466
+8%
2 027
-18%
1 886
-7%
1 765
-6%
1 234
-30%
895
-27%
456
-49%
160
-65%
(45)
N/A
(778)
-1 622%
(837)
-8%
Pre-Tax Income
Interest Income Expense
(55)
(50)
(37)
(25)
(13)
(4)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(6)
(5)
(2)
(11)
(25)
53
(6)
(7)
(73)
(59)
(84)
(93)
(31)
(48)
(74)
(56)
(43)
87
(17)
(20)
(37)
42
(161)
(248)
(303)
(250)
(271)
Non-Reccuring Items
0
(11)
(96)
7 817
7 810
7 760
7 745
(34)
(33)
69
156
0
(2)
(22)
(30)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
323
324
324
324
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(5)
0
0
0
(0)
0
0
0
(3)
0
0
0
(4)
0
0
0
(2)
0
Total Other Income
22
34
169
158
211
281
271
420
412
398
322
251
345
307
365
408
82
162
278
14
8
(66)
(52)
15
31
32
(86)
20
112
156
202
86
173
143
183
77
246
271
212
178
167
Pre-Tax Income
(25)
N/A
13
N/A
93
+627%
7 989
+8 490%
8 027
+0%
8 022
0%
7 981
-1%
404
-95%
379
-6%
445
+17%
446
+0%
260
-42%
354
+36%
332
-6%
393
+18%
415
+6%
183
-56%
466
+154%
757
+62%
235
-69%
43
-82%
(268)
N/A
(30)
+89%
13
N/A
(3)
N/A
223
N/A
107
-52%
1 527
+1 332%
2 110
+38%
2 393
+13%
2 625
+10%
2 198
-16%
2 042
-7%
1 888
-8%
1 380
-27%
1 010
-27%
540
-47%
506
-6%
188
-63%
(527)
N/A
(615)
-17%
Net Income
Tax Provision
(1)
0
(13)
(1 511)
(1 524)
(1 543)
(1 553)
(79)
(78)
(64)
(55)
(62)
(63)
(76)
(73)
(45)
(62)
(133)
(253)
1
66
144
143
(8)
(6)
(70)
(256)
(630)
(799)
(881)
(762)
(539)
(478)
(424)
(315)
(304)
(250)
(153)
(52)
25
86
Income from Continuing Operations
(26)
13
80
6 478
6 503
6 479
6 428
325
302
380
391
198
291
256
320
370
121
333
504
236
109
(125)
113
5
(9)
154
(149)
896
1 311
1 512
1 863
1 658
1 563
1 464
1 065
706
290
353
136
(503)
(530)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(48)
(50)
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
(6)
(10)
22
(32)
(23)
34
14
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(26)
N/A
6 496
N/A
6 557
+1%
6 478
-1%
6 503
+0%
(4)
N/A
(50)
-1 326%
325
N/A
302
-7%
380
+26%
391
+3%
198
-49%
291
+47%
256
-12%
320
+25%
393
+23%
105
-73%
285
+171%
454
+59%
463
+2%
352
-24%
150
-57%
453
+202%
5
-99%
(9)
N/A
154
N/A
(212)
N/A
896
N/A
1 311
+46%
1 512
+15%
1 863
+23%
1 658
-11%
1 563
-6%
1 464
-6%
1 059
-28%
696
-34%
312
-55%
321
+3%
113
-65%
(469)
N/A
(515)
-10%
EPS (Diluted)
-0.17
N/A
41.03
N/A
41.37
+1%
40.85
-1%
41.03
+0%
-0.02
N/A
-0.32
-1 500%
2.36
N/A
2.42
+3%
3.06
+26%
3.25
+6%
1.64
-50%
2.41
+47%
2.13
-12%
2.66
+25%
3.27
+23%
1.14
-65%
3.09
+171%
4.99
+61%
4.48
-10%
3.12
-30%
1.31
-58%
8.76
+569%
0.04
-100%
-0.07
N/A
1.35
N/A
-1.82
N/A
7.56
N/A
10.09
+33%
11.61
+15%
14.3
+23%
12.72
-11%
11.98
-6%
11.21
-6%
8.1
-28%
5.33
-34%
2.38
-55%
2.45
+3%
0.86
-65%
-3.59
N/A
-3.93
-9%

See Also

Discover More