Blue Dart Express Ltd
NSE:BLUEDART

Watchlist Manager
Blue Dart Express Ltd Logo
Blue Dart Express Ltd
NSE:BLUEDART
Watchlist
Price: 7 497.2998 INR 0.71%
Market Cap: 177.9B INR
Have any thoughts about
Blue Dart Express Ltd?
Write Note

Income Statement

Earnings Waterfall
Blue Dart Express Ltd

Revenue
53.7B INR
Cost of Revenue
-30.9B INR
Gross Profit
22.8B INR
Operating Expenses
-18.7B INR
Operating Income
4.1B INR
Other Expenses
-1.2B INR
Net Income
2.9B INR

Income Statement
Blue Dart Express Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2004 Dec-2004 Mar-2005 Jun-2005 Mar-2006 Jun-2006 Sep-2006 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 162
N/A
3 377
+56%
8 019
+137%
8 321
+4%
2 829
-66%
3 102
+10%
4 874
+57%
7 350
+51%
15 352
+109%
23 929
+56%
31 744
+33%
32 283
+2%
32 303
+0%
32 305
+0%
31 751
-2%
28 026
-12%
28 670
+2%
30 462
+6%
32 881
+8%
37 382
+14%
39 952
+7%
42 129
+5%
44 105
+5%
48 376
+10%
50 393
+4%
51 216
+2%
51 722
+1%
51 165
-1%
51 157
0%
51 615
+1%
52 678
+2%
53 730
+2%
Gross Profit
Cost of Revenue
(1 092)
(1 698)
(4 003)
(4 285)
(1 683)
(1 921)
(3 117)
(4 049)
(8 592)
(13 328)
(17 911)
(17 692)
(17 371)
(17 037)
(16 802)
(14 703)
(14 352)
(14 826)
(15 973)
(17 938)
(19 722)
(21 504)
(23 028)
(25 635)
(27 816)
(28 970)
(30 115)
(29 873)
(29 604)
(29 829)
(30 574)
(30 936)
Gross Profit
1 070
N/A
1 679
+57%
4 016
+139%
4 037
+1%
1 147
-72%
1 181
+3%
1 757
+49%
3 301
+88%
6 759
+105%
10 600
+57%
13 833
+31%
14 590
+5%
14 932
+2%
15 268
+2%
14 949
-2%
13 323
-11%
14 318
+7%
15 636
+9%
16 909
+8%
19 445
+15%
20 231
+4%
20 625
+2%
21 077
+2%
22 740
+8%
22 576
-1%
22 246
-1%
21 608
-3%
21 292
-1%
21 553
+1%
21 786
+1%
22 104
+1%
22 794
+3%
Operating Income
Operating Expenses
(737)
(1 148)
(2 799)
(2 791)
(700)
(723)
(1 161)
(2 906)
(5 998)
(9 280)
(12 250)
(13 081)
(13 354)
(13 713)
(13 467)
(13 762)
(14 022)
(14 506)
(14 272)
(14 900)
(15 111)
(15 170)
(15 006)
(15 599)
(15 761)
(15 851)
(15 926)
(16 642)
(17 201)
(17 690)
(17 871)
(18 672)
Selling, General & Administrative
(444)
(692)
(1 721)
(1 707)
(411)
(419)
(676)
(1 687)
(3 441)
(5 288)
(10 873)
(7 156)
(7 262)
(7 282)
(9 887)
(7 199)
(7 127)
(7 275)
(9 873)
(7 497)
(7 705)
(7 764)
(10 937)
(7 884)
(7 985)
(7 944)
(11 842)
(8 390)
(8 591)
(8 896)
(13 413)
(9 300)
Depreciation & Amortization
(90)
(142)
(335)
(337)
(91)
(95)
(159)
(295)
(603)
(938)
(1 279)
(1 789)
(2 311)
(2 860)
(3 473)
(3 623)
(3 909)
(4 174)
(4 300)
(4 334)
(4 225)
(4 107)
(3 954)
(3 937)
(3 941)
(3 906)
(3 945)
(3 961)
(4 055)
(4 165)
(4 329)
(4 521)
Other Operating Expenses
(204)
(316)
(745)
(748)
(198)
(209)
(326)
(923)
(1 953)
(3 053)
(98)
(4 137)
(3 782)
(3 573)
(106)
(2 941)
(2 987)
(3 057)
(100)
(3 069)
(3 180)
(3 298)
(115)
(3 776)
(3 834)
(4 001)
(140)
(4 293)
(4 556)
(4 629)
(130)
(4 851)
Operating Income
332
N/A
531
+60%
1 217
+129%
1 247
+2%
447
-64%
458
+2%
596
+30%
395
-34%
762
+93%
1 320
+73%
1 583
+20%
1 508
-5%
1 576
+5%
1 553
-1%
1 483
-5%
(441)
N/A
293
N/A
1 129
+285%
2 636
+133%
4 545
+72%
5 122
+13%
5 457
+7%
6 071
+11%
7 143
+18%
6 816
-5%
6 395
-6%
5 681
-11%
4 650
-18%
4 352
-6%
4 096
-6%
4 233
+3%
4 122
-3%
Pre-Tax Income
Interest Income Expense
(34)
(53)
(117)
(107)
(13)
(10)
(13)
(88)
(191)
(306)
(303)
(636)
(826)
(1 000)
(1 284)
(1 156)
(1 167)
(1 148)
(1 049)
(1 082)
(1 005)
(931)
(699)
(795)
(752)
(715)
(662)
(687)
(699)
(736)
(515)
(795)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(641)
(641)
(641)
(983)
(259)
(259)
(259)
(277)
(360)
(360)
(360)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(4)
0
0
0
0
0
0
0
(1)
0
0
0
(6)
0
0
0
16
0
Total Other Income
0
0
0
0
0
0
0
46
95
143
69
206
222
193
55
123
105
142
70
243
255
346
112
309
324
270
69
356
331
485
193
497
Pre-Tax Income
298
N/A
478
+60%
1 100
+130%
1 140
+4%
434
-62%
448
+3%
583
+30%
353
-39%
666
+89%
1 157
+74%
1 341
+16%
1 079
-20%
973
-10%
107
-89%
(391)
N/A
(2 114)
-441%
(1 750)
+17%
(136)
+92%
1 398
N/A
3 446
+146%
4 095
+19%
4 510
+10%
5 123
+14%
6 297
+23%
6 388
+1%
5 949
-7%
5 082
-15%
4 316
-15%
3 984
-8%
3 844
-4%
3 927
+2%
3 824
-3%
Net Income
Tax Provision
(111)
(178)
(424)
(440)
(145)
(155)
(203)
(123)
(211)
(382)
(444)
(352)
(314)
(87)
16
420
323
(19)
(380)
(857)
(1 025)
(1 159)
(1 301)
(1 600)
(1 660)
(1 568)
(1 377)
(1 186)
(1 059)
(917)
(917)
(892)
Income from Continuing Operations
188
300
676
698
288
293
380
230
455
775
898
727
660
21
(375)
(1 693)
(1 428)
(156)
1 018
2 589
3 072
3 353
3 822
4 698
4 728
4 381
3 705
3 130
2 925
2 927
3 010
2 932
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
(12)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
188
N/A
300
+60%
663
+121%
687
+4%
290
-58%
293
+1%
380
+30%
230
-39%
455
+98%
775
+70%
898
+16%
727
-19%
648
-11%
9
-99%
(419)
N/A
(1 737)
-315%
(1 460)
+16%
(188)
+87%
1 018
N/A
2 589
+154%
3 072
+19%
3 353
+9%
3 822
+14%
4 698
+23%
4 728
+1%
4 381
-7%
3 705
-15%
3 130
-16%
2 925
-7%
2 927
+0%
3 010
+3%
2 932
-3%
EPS (Diluted)
7.83
N/A
12.5
+60%
27.62
+121%
28.62
+4%
12.08
-58%
12.2
+1%
15.83
+30%
9.58
-39%
18.95
+98%
32.29
+70%
37.41
+16%
30.29
-19%
27
-11%
0.37
-99%
-17.45
N/A
-72.37
-315%
-60.83
+16%
-7.83
+87%
42.41
N/A
107.87
+154%
128
+19%
139.7
+9%
159.25
+14%
195.75
+23%
197
+1%
182.54
-7%
156.16
-14%
131.93
-16%
123.25
-7%
123.35
+0%
126.86
+3%
123.54
-3%

See Also

Discover More