Birla Corporation Ltd
NSE:BIRLACORPN

Watchlist Manager
Birla Corporation Ltd Logo
Birla Corporation Ltd
NSE:BIRLACORPN
Watchlist
Price: 1 247.9 INR -1.28% Market Closed
Market Cap: 96.1B INR
Have any thoughts about
Birla Corporation Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

91.1B
-4%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+24%
5 Years
+31%
7 Years
+58%
10 Years
-
7B
-14%
Operating Income
Growth Rates:
1 Year
+55%
3 Years
-21%
5 Years
-20%
7 Years
+57%
10 Years
-
3.1B
-21%
Net Income
Growth Rates:
1 Year
+102%
3 Years
-50%
5 Years
-19%
7 Years
+197%
10 Years
-

Earnings Waterfall
Birla Corporation Ltd

Revenue
91.1B INR
Cost of Revenue
-31.4B INR
Gross Profit
59.7B INR
Operating Expenses
-52.7B INR
Operating Income
7B INR
Other Expenses
-3.9B INR
Net Income
3.1B INR

Income Statement
Birla Corporation Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 934
N/A
16 587
+4%
16 925
+2%
17 202
+2%
17 631
+2%
17 645
+0%
10 461
-41%
21 259
+103%
33 583
+58%
49 812
+48%
56 027
+12%
57 584
+3%
59 153
+3%
59 431
+0%
59 312
0%
61 603
+4%
63 279
+3%
65 487
+3%
67 781
+4%
69 404
+2%
70 986
+2%
69 157
-3%
62 540
-10%
62 814
+0%
63 429
+1%
67 855
+7%
73 126
+8%
73 561
+1%
73 296
0%
74 612
+2%
79 159
+6%
82 179
+4%
84 839
+3%
86 823
+2%
88 869
+2%
91 730
+3%
94 689
+3%
96 627
+2%
94 446
-2%
91 114
-4%
Gross Profit
Cost of Revenue
(6 070)
(6 266)
(5 964)
(5 992)
(6 425)
(6 525)
(5 575)
(11 330)
(18 026)
(30 106)
(29 195)
(29 076)
(28 890)
(31 944)
(26 375)
(27 291)
(28 279)
(34 273)
(29 888)
(29 849)
(29 762)
(33 096)
(25 404)
(25 052)
(23 291)
(32 341)
(20 925)
(20 671)
(21 359)
(38 733)
(29 819)
(32 150)
(33 784)
(49 485)
(35 606)
(36 149)
(36 059)
(49 679)
(33 293)
(31 433)
Gross Profit
9 864
N/A
10 321
+5%
10 961
+6%
11 210
+2%
11 206
0%
11 120
-1%
4 887
-56%
9 930
+103%
15 558
+57%
19 706
+27%
26 832
+36%
28 508
+6%
30 263
+6%
27 487
-9%
32 937
+20%
34 312
+4%
35 000
+2%
31 215
-11%
37 892
+21%
39 554
+4%
41 222
+4%
36 061
-13%
37 135
+3%
37 761
+2%
40 138
+6%
35 513
-12%
52 202
+47%
52 891
+1%
51 937
-2%
35 879
-31%
49 339
+38%
50 028
+1%
51 055
+2%
37 338
-27%
53 263
+43%
55 580
+4%
58 630
+5%
46 949
-20%
61 154
+30%
59 680
-2%
Operating Income
Operating Expenses
(5 071)
(5 075)
(5 157)
(5 269)
(5 487)
(5 543)
(3 890)
(8 208)
(13 437)
(15 864)
(22 583)
(24 047)
(25 637)
(22 565)
(28 157)
(29 483)
(29 500)
(24 928)
(30 421)
(30 827)
(31 668)
(26 077)
(28 823)
(28 782)
(30 831)
(25 625)
(42 114)
(44 021)
(43 661)
(28 748)
(43 212)
(45 907)
(48 006)
(34 588)
(50 515)
(51 064)
(51 921)
(38 325)
(53 009)
(52 668)
Selling, General & Administrative
(3 141)
(3 158)
(3 172)
(3 287)
(3 433)
(3 475)
(2 641)
(5 321)
(8 660)
(13 308)
(11 210)
(12 483)
(13 677)
(19 244)
(14 733)
(15 251)
(15 367)
(21 537)
(15 562)
(15 969)
(16 319)
(22 557)
(18 329)
(18 134)
(18 277)
(21 917)
(16 134)
(16 442)
(16 597)
(24 778)
(17 928)
(19 207)
(20 162)
(29 489)
(21 041)
(21 380)
(22 105)
(29 794)
(5 608)
(5 362)
Depreciation & Amortization
(401)
(407)
(414)
(420)
(420)
(415)
(380)
(949)
(1 758)
(2 559)
(3 007)
(3 269)
(3 283)
(3 324)
(3 347)
(3 386)
(3 399)
(3 393)
(3 397)
(3 406)
(3 454)
(3 521)
(3 534)
(3 573)
(3 597)
(3 711)
(3 815)
(3 879)
(3 978)
(3 974)
(4 131)
(4 403)
(4 695)
(5 099)
(5 357)
(5 538)
(5 687)
(5 783)
(5 835)
(5 851)
Other Operating Expenses
(1 530)
(1 511)
(1 570)
(1 561)
(1 635)
(1 655)
(870)
(1 940)
(3 019)
4
(8 367)
(8 295)
(8 676)
3
(10 078)
(10 847)
(10 735)
2
(11 462)
(11 451)
(11 894)
2
(6 961)
(7 077)
(8 959)
3
(22 165)
(23 700)
(23 087)
4
(21 155)
(22 298)
(23 151)
0
(24 118)
(24 147)
(24 129)
(2 747)
(41 566)
(41 455)
Operating Income
4 795
N/A
5 247
+9%
5 805
+11%
5 942
+2%
5 719
-4%
5 577
-2%
996
-82%
1 721
+73%
2 120
+23%
3 843
+81%
4 250
+11%
4 462
+5%
4 627
+4%
4 922
+6%
4 779
-3%
4 828
+1%
5 500
+14%
6 287
+14%
7 472
+19%
8 728
+17%
9 555
+9%
9 984
+4%
8 313
-17%
8 980
+8%
9 307
+4%
9 889
+6%
10 087
+2%
8 869
-12%
8 276
-7%
7 132
-14%
6 127
-14%
4 122
-33%
3 050
-26%
2 750
-10%
2 750
0%
4 517
+64%
6 708
+48%
8 624
+29%
8 145
-6%
7 013
-14%
Pre-Tax Income
Interest Income Expense
(185)
(192)
(214)
(233)
(211)
(211)
(225)
(752)
(1 901)
(1 470)
(3 481)
(4 007)
(3 816)
(3 125)
(3 792)
(3 674)
(3 638)
(2 995)
(3 713)
(3 808)
(3 863)
(2 956)
(3 716)
(3 446)
(3 199)
(2 108)
(2 803)
(2 675)
(2 553)
(1 663)
(2 490)
(2 786)
(3 047)
(2 704)
(3 658)
(3 684)
(3 781)
(3 231)
(3 601)
(3 497)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(68)
(193)
(193)
(193)
(125)
0
0
0
(1)
0
0
0
0
0
0
0
(579)
0
0
(509)
(315)
(431)
(431)
(501)
67
183
181
181
65
68
70
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(5)
0
0
0
26
0
0
0
79
0
0
0
(83)
0
0
0
(140)
0
0
0
28
0
0
0
(127)
0
0
0
(25)
0
0
Total Other Income
0
0
0
0
0
0
430
880
1 089
3
1 196
865
797
(100)
826
910
875
(194)
722
718
815
(131)
873
886
1 145
64
902
823
430
196
1 038
1 323
1 333
446
1 150
1 006
1 090
366
864
763
Pre-Tax Income
4 610
N/A
5 055
+10%
5 591
+11%
5 709
+2%
5 508
-4%
5 366
-3%
1 201
-78%
1 849
+54%
1 308
-29%
2 303
+76%
1 772
-23%
1 127
-36%
1 416
+26%
1 598
+13%
1 815
+14%
2 065
+14%
2 736
+32%
3 174
+16%
4 479
+41%
5 637
+26%
6 507
+15%
6 815
+5%
5 469
-20%
6 419
+17%
7 252
+13%
7 126
-2%
8 187
+15%
7 018
-14%
5 644
-20%
5 378
-5%
4 243
-21%
2 226
-48%
833
-63%
431
-48%
422
-2%
2 018
+378%
4 198
+108%
5 799
+38%
5 477
-6%
4 348
-21%
Net Income
Tax Provision
(1 355)
(1 450)
(1 630)
(1 635)
(1 576)
(1 489)
(257)
(251)
(123)
(108)
(90)
(84)
(178)
(59)
133
30
(150)
(617)
(1 356)
(1 792)
(2 120)
(1 763)
(1 165)
(1 332)
(1 496)
(825)
(1 127)
(769)
(275)
(1 392)
(1 053)
(457)
(167)
(26)
(40)
(487)
(1 076)
(1 594)
(1 542)
(1 249)
Income from Continuing Operations
3 254
3 605
3 961
4 074
3 932
3 875
944
1 598
1 185
2 195
1 682
1 043
1 238
1 540
1 947
2 095
2 587
2 557
3 125
3 845
4 386
5 052
4 303
5 086
5 755
6 301
7 058
6 248
5 369
3 986
3 191
1 770
666
405
383
1 531
3 122
4 206
3 935
3 099
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 254
N/A
3 605
+11%
3 961
+10%
4 074
+3%
3 932
-3%
3 875
-1%
944
-76%
1 598
+69%
1 185
-26%
2 195
+85%
1 682
-23%
1 043
-38%
1 238
+19%
1 539
+24%
1 947
+27%
2 095
+8%
2 587
+23%
2 557
-1%
3 125
+22%
3 845
+23%
4 386
+14%
5 052
+15%
4 303
-15%
5 086
+18%
5 755
+13%
6 301
+9%
7 058
+12%
6 248
-11%
5 369
-14%
3 986
-26%
3 191
-20%
1 770
-45%
666
-62%
405
-39%
383
-6%
1 531
+300%
3 122
+104%
4 206
+35%
3 935
-6%
3 099
-21%
EPS (Diluted)
42.27
N/A
46.83
+11%
51.45
+10%
52.92
+3%
51.06
-4%
50.32
-1%
12.26
-76%
20.76
+69%
15.4
-26%
28.5
+85%
21.85
-23%
13.54
-38%
16.06
+19%
19.99
+24%
25.27
+26%
27.2
+8%
33.59
+23%
33.2
-1%
40.57
+22%
49.92
+23%
56.95
+14%
65.6
+15%
55.88
-15%
66.05
+18%
74.74
+13%
81.83
+9%
91.67
+12%
81.14
-11%
69.72
-14%
51.76
-26%
41.44
-20%
22.98
-45%
8.65
-62%
5.26
-39%
4.99
-5%
19.9
+299%
40.55
+104%
54.61
+35%
51.14
-6%
40.24
-21%

See Also

Summary
BIRLACORPN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BIRLACORPN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BIRLACORPN stock valuation using valuation multiples.
Wall Street Estimates
BIRLACORPN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BIRLACORPN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.