Biocon Ltd
NSE:BIOCON

Watchlist Manager
Biocon Ltd Logo
Biocon Ltd
NSE:BIOCON
Watchlist
Price: 329.55 INR -1.91% Market Closed
Market Cap: 394.7B INR
Have any thoughts about
Biocon Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Biocon Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
2 137
1 953
2 134
2 151
2 081
2 004
1 961
2 030
2 000
2 110
2 780
5 387
5 160
10 026
9 681
8 709
7 612
8 559
7 522
7 716
7 527
6 430
7 154
12 978
18 651
Depreciation & Amortization
210
180
204
223
247
270
283
300
340
665
1 015
939
2 113
4 478
4 923
5 522
6 409
7 151
7 669
8 142
8 662
11 131
14 121
15 688
16 468
Other Non-Cash Items
3
(45)
0
(125)
0
0
0
0
0
978
0
0
(899)
248
3 507
3 692
2 991
2 063
3 249
6 423
7 442
8 260
8 173
10 148
4 708
Cash Taxes Paid
208
162
107
120
129
171
220
230
250
132
142
243
1 065
2 915
3 021
3 441
3 106
1 938
2 139
2 620
2 578
2 286
2 387
2 923
5 360
Cash Interest Paid
45
31
0
41
0
0
0
0
0
101
0
104
521
1 007
820
912
996
1 160
1 347
1 096
1 300
4 856
7 913
8 474
8 737
Change in Working Capital
(771)
(484)
(591)
(554)
(332)
(258)
(764)
(1 520)
(1 450)
(2 206)
(2 226)
(3 148)
(4 964)
(3 206)
(3 538)
(5 092)
(6 749)
(6 514)
(5 456)
(10 177)
(12 088)
(7 296)
(17 731)
(9 275)
541
Cash from Operating Activities
1 577
N/A
1 603
+2%
1 732
+8%
1 729
0%
1 918
+11%
1 958
+2%
1 389
-29%
810
-42%
890
+10%
1 548
+74%
2 548
+65%
3 178
+25%
1 410
-56%
11 546
+719%
14 573
+26%
12 831
-12%
10 263
-20%
11 259
+10%
12 984
+15%
12 104
-7%
11 543
-5%
18 525
+60%
11 717
-37%
29 539
+152%
40 368
+37%
Investing Cash Flow
Capital Expenditures
(1 307)
(1 740)
(2 278)
(2 850)
(3 291)
(3 303)
(3 240)
(2 290)
(2 100)
(1 906)
(2 436)
(2 325)
(5 746)
(14 920)
(17 989)
(18 365)
(17 060)
(17 463)
(19 129)
(19 248)
(18 379)
(17 263)
(17 958)
(19 316)
(19 323)
Other Items
(3 485)
(3 182)
(2 725)
(2 002)
2 160
2 303
2 228
1 430
480
(6)
214
(1 076)
5 351
7 782
4 379
2 776
(1 153)
(18 784)
(14 579)
2 257
(8 396)
(125 555)
(118 073)
9 271
28 889
Cash from Investing Activities
(4 792)
N/A
(4 923)
-3%
(5 003)
-2%
(4 852)
+3%
(1 131)
+77%
(999)
+12%
(1 012)
-1%
(860)
+15%
(1 620)
-88%
(1 912)
-18%
(2 222)
-16%
(3 401)
-53%
(395)
+88%
(7 138)
-1 707%
(13 610)
-91%
(15 589)
-15%
(18 213)
-17%
(36 247)
-99%
(33 708)
+7%
(16 991)
+50%
(26 775)
-58%
(142 818)
-433%
(136 031)
+5%
(10 045)
+93%
9 566
N/A
Financing Cash Flow
Net Issuance of Common Stock
3 150
3 150
3 150
0
0
0
0
0
0
0
0
0
1
(692)
(779)
5 388
7 974
7 977
5 763
425
(337)
12 016
12 744
307
123
Net Issuance of Debt
164
266
277
20
0
0
0
0
0
817
0
687
515
75
2 316
126
4 471
18 823
12 446
3 092
6 533
124 045
130 399
(13 130)
(23 191)
Cash Paid for Dividends
0
0
0
(100)
0
0
0
0
0
(250)
0
(300)
(793)
(793)
(702)
(701)
1
0
0
0
(719)
(718)
(2 029)
(2 030)
(829)
Other
(105)
(100)
0
94
(379)
(578)
(48)
50
710
(136)
(836)
(155)
(521)
(1 007)
(832)
(937)
(1 009)
(1 160)
(1 347)
(1 096)
10 850
(4 856)
(20 063)
(8 474)
(17 091)
Cash from Financing Activities
3 208
N/A
3 314
+3%
3 274
-1%
(18)
N/A
(743)
-4 028%
(946)
-27%
(398)
+58%
50
N/A
710
+1 320%
431
-39%
(269)
N/A
232
N/A
(798)
N/A
(2 417)
-203%
3
N/A
3 876
+129 100%
11 437
+195%
25 640
+124%
16 862
-34%
2 421
-86%
16 327
+574%
130 487
+699%
121 051
-7%
(23 327)
N/A
(40 988)
-76%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
204
112
(13)
536
316
71
233
33
237
217
(107)
29
229
Net Change in Cash
(7)
N/A
(6)
+14%
3
N/A
(3 141)
N/A
44
N/A
13
-70%
(21)
N/A
0
N/A
(20)
N/A
67
N/A
57
-15%
9
-84%
421
+4 578%
2 103
+400%
953
-55%
1 654
+74%
3 803
+130%
723
-81%
(3 629)
N/A
(2 433)
+33%
1 332
N/A
6 411
+381%
(3 370)
N/A
(3 804)
-13%
9 175
N/A
Free Cash Flow
Free Cash Flow
270
N/A
(137)
N/A
(546)
-299%
(1 121)
-105%
(1 373)
-22%
(1 345)
+2%
(1 851)
-38%
(1 480)
+20%
(1 210)
+18%
(358)
+70%
112
N/A
853
+662%
(4 336)
N/A
(3 374)
+22%
(3 416)
-1%
(5 534)
-62%
(6 797)
-23%
(6 204)
+9%
(6 145)
+1%
(7 144)
-16%
(6 836)
+4%
1 262
N/A
(6 241)
N/A
10 223
N/A
21 045
+106%

See Also

Discover More