Bharat Heavy Electricals Ltd
NSE:BHEL
Bharat Heavy Electricals Ltd
NSE:BHEL
Price:
234.39
INR
2.83%
Market Closed
Market Cap:
816.2B
INR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
BHEL Alert
Bharat Heavy Electricals Ltd
234.39
+6.45 (+2.83%)
| 52 Week Range |
152.25
332.7
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Bharat Heavy Electricals Ltd
Income Statement
Earnings Waterfall
Bharat Heavy Electricals Ltd
Bharat Heavy Electricals Ltd
|
Revenue
|
258.3B
INR
|
|
Cost of Revenue
|
-178.6B
INR
|
|
Gross Profit
|
79.8B
INR
|
|
Operating Expenses
|
-74.5B
INR
|
|
Operating Income
|
5.2B
INR
|
|
Other Expenses
|
-2.9B
INR
|
|
Net Income
|
2.4B
INR
|
Income Statement
Bharat Heavy Electricals Ltd
Bharat Heavy Electricals Ltd
Currency: INR
| Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
124 621
N/A
|
135 660
+9%
|
143 168
+6%
|
151 168
+6%
|
154 840
+2%
|
162 758
+5%
|
182 423
+12%
|
186 751
+2%
|
193 249
+3%
|
198 588
+3%
|
200 238
+1%
|
212 046
+6%
|
225 328
+6%
|
236 225
+5%
|
279 897
+18%
|
59 421
-79%
|
127 276
+114%
|
200 687
+58%
|
304 414
+52%
|
290 318
-5%
|
284 732
-2%
|
268 129
-6%
|
214 631
-20%
|
189 215
-12%
|
163 906
-13%
|
151 612
-8%
|
173 087
+14%
|
182 192
+5%
|
196 354
+8%
|
203 199
+3%
|
212 111
+4%
|
229 818
+8%
|
230 722
+0%
|
231 997
+1%
|
233 649
+1%
|
236 964
+1%
|
236 191
0%
|
238 595
+1%
|
238 928
+0%
|
243 743
+2%
|
258 331
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(61 306)
|
(68 511)
|
(68 655)
|
(73 872)
|
(73 966)
|
(76 755)
|
(100 179)
|
(101 596)
|
(106 946)
|
(110 158)
|
(109 936)
|
(116 107)
|
(126 282)
|
(133 510)
|
(166 760)
|
(33 729)
|
(73 535)
|
(119 360)
|
(192 848)
|
(175 065)
|
(174 368)
|
(164 552)
|
(148 438)
|
(127 435)
|
(112 160)
|
(105 562)
|
(124 927)
|
(124 962)
|
(135 548)
|
(140 609)
|
(154 979)
|
(160 873)
|
(163 319)
|
(165 651)
|
(170 869)
|
(165 826)
|
(166 054)
|
(169 543)
|
(175 824)
|
(171 369)
|
(178 576)
|
|
| Gross Profit |
63 315
N/A
|
67 149
+6%
|
74 513
+11%
|
77 296
+4%
|
80 874
+5%
|
86 003
+6%
|
82 244
-4%
|
85 155
+4%
|
86 303
+1%
|
88 430
+2%
|
90 302
+2%
|
95 939
+6%
|
99 046
+3%
|
102 715
+4%
|
113 137
+10%
|
25 692
-77%
|
53 741
+109%
|
81 327
+51%
|
111 566
+37%
|
115 253
+3%
|
110 365
-4%
|
103 578
-6%
|
66 193
-36%
|
61 782
-7%
|
51 747
-16%
|
46 051
-11%
|
48 160
+5%
|
57 230
+19%
|
60 806
+6%
|
62 590
+3%
|
57 132
-9%
|
68 945
+21%
|
67 403
-2%
|
66 346
-2%
|
62 780
-5%
|
71 138
+13%
|
70 137
-1%
|
69 052
-2%
|
63 104
-9%
|
72 374
+15%
|
79 755
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43 449)
|
(44 670)
|
(48 281)
|
(49 390)
|
(51 495)
|
(52 736)
|
(44 450)
|
(46 624)
|
(47 660)
|
(50 108)
|
(52 901)
|
(57 090)
|
(60 581)
|
(63 807)
|
(64 407)
|
(24 601)
|
(50 794)
|
(77 320)
|
(95 709)
|
(103 668)
|
(99 177)
|
(91 328)
|
(77 950)
|
(77 118)
|
(76 027)
|
(75 385)
|
(84 915)
|
(87 465)
|
(84 284)
|
(82 985)
|
(53 677)
|
(61 228)
|
(61 983)
|
(60 259)
|
(60 454)
|
(68 450)
|
(68 900)
|
(69 868)
|
(60 500)
|
(73 774)
|
(74 529)
|
|
| Selling, General & Administrative |
(17 267)
|
(17 681)
|
(18 785)
|
(19 380)
|
(20 379)
|
(20 957)
|
(23 690)
|
(25 020)
|
(25 656)
|
(28 015)
|
(16 442)
|
(19 356)
|
(21 958)
|
(23 696)
|
(30 195)
|
(14 275)
|
(29 772)
|
(42 867)
|
(88 314)
|
(55 353)
|
(54 578)
|
(55 208)
|
(71 336)
|
(53 572)
|
(52 679)
|
(52 758)
|
(67 522)
|
(53 583)
|
(53 677)
|
(53 926)
|
(52 770)
|
(55 589)
|
(55 873)
|
(56 114)
|
(64 565)
|
(57 219)
|
(55 833)
|
(55 959)
|
(82 329)
|
(56 437)
|
(58 287)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 231)
|
0
|
0
|
0
|
(750)
|
0
|
0
|
0
|
(295)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
|
| Depreciation & Amortization |
(2 363)
|
(2 439)
|
(2 460)
|
(2 523)
|
(2 565)
|
(2 607)
|
(2 730)
|
(2 780)
|
(2 809)
|
(2 909)
|
(2 590)
|
(2 627)
|
(2 675)
|
(2 778)
|
(3 430)
|
(1 763)
|
(2 286)
|
(3 413)
|
(4 757)
|
(4 144)
|
(4 816)
|
(4 835)
|
(5 033)
|
(5 070)
|
(5 027)
|
(5 009)
|
(4 733)
|
(4 658)
|
(3 934)
|
(3 547)
|
(3 141)
|
(2 696)
|
(2 854)
|
(2 738)
|
(2 603)
|
(2 537)
|
(2 550)
|
(2 531)
|
(2 489)
|
(2 479)
|
(2 481)
|
|
| Other Operating Expenses |
(23 819)
|
(24 550)
|
(27 036)
|
(27 487)
|
(28 551)
|
(29 172)
|
(18 031)
|
(18 825)
|
(19 197)
|
(19 184)
|
(33 870)
|
(35 108)
|
(35 947)
|
(37 331)
|
(30 780)
|
(8 563)
|
(18 736)
|
(31 041)
|
(1 407)
|
(44 173)
|
(39 783)
|
(31 287)
|
(831)
|
(18 477)
|
(18 321)
|
(17 618)
|
(12 365)
|
(29 224)
|
(26 673)
|
(25 512)
|
2 355
|
(2 945)
|
(3 258)
|
(1 409)
|
6 842
|
(8 694)
|
(10 517)
|
(11 378)
|
24 417
|
(14 858)
|
(13 761)
|
|
| Operating Income |
19 866
N/A
|
22 479
+13%
|
26 232
+17%
|
27 906
+6%
|
29 379
+5%
|
33 267
+13%
|
37 794
+14%
|
38 531
+2%
|
38 643
+0%
|
38 321
-1%
|
37 400
-2%
|
38 848
+4%
|
38 465
-1%
|
38 910
+1%
|
48 732
+25%
|
1 091
-98%
|
2 947
+170%
|
4 007
+36%
|
15 857
+296%
|
11 584
-27%
|
11 186
-3%
|
12 248
+9%
|
(11 757)
N/A
|
(15 338)
-30%
|
(24 282)
-58%
|
(29 337)
-21%
|
(36 755)
-25%
|
(30 237)
+18%
|
(23 479)
+22%
|
(20 395)
+13%
|
3 455
N/A
|
7 717
+123%
|
5 420
-30%
|
6 087
+12%
|
2 326
-62%
|
2 688
+16%
|
1 237
-54%
|
(816)
N/A
|
2 604
N/A
|
(1 399)
N/A
|
5 226
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(773)
|
(780)
|
(587)
|
(595)
|
(598)
|
(582)
|
(433)
|
(324)
|
(380)
|
(358)
|
(354)
|
(358)
|
(188)
|
(269)
|
(353)
|
(1 729)
|
(3 355)
|
(3 844)
|
4 102
|
(4 040)
|
(3 531)
|
(4 340)
|
6 632
|
(4 900)
|
(4 607)
|
(3 984)
|
2 000
|
(2 954)
|
(2 924)
|
(2 910)
|
2 346
|
(3 142)
|
(3 479)
|
(4 014)
|
6 573
|
(5 327)
|
(5 881)
|
(6 358)
|
624
|
(6 630)
|
(6 793)
|
|
| Non-Reccuring Items |
(180)
|
(180)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
89
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 557
|
7 257
|
7 258
|
7 258
|
5 811
|
5 908
|
0
|
1 741
|
3 227
|
5 452
|
(1 584)
|
6 284
|
6 126
|
5 370
|
(1 562)
|
5 189
|
4 833
|
4 174
|
(1 175)
|
3 184
|
3 063
|
3 093
|
(1 112)
|
3 594
|
4 905
|
4 971
|
(1 821)
|
5 322
|
4 961
|
5 013
|
(891)
|
5 294
|
4 605
|
|
| Pre-Tax Income |
18 913
N/A
|
21 518
+14%
|
25 644
+19%
|
27 310
+6%
|
28 780
+5%
|
32 685
+14%
|
37 360
+14%
|
38 206
+2%
|
43 820
+15%
|
45 220
+3%
|
44 304
-2%
|
45 748
+3%
|
44 088
-4%
|
44 549
+1%
|
48 379
+9%
|
1 103
-98%
|
2 819
+156%
|
5 615
+99%
|
18 397
+228%
|
13 829
-25%
|
13 782
0%
|
13 279
-4%
|
(6 591)
N/A
|
(15 048)
-128%
|
(24 055)
-60%
|
(29 146)
-21%
|
(35 959)
-23%
|
(30 008)
+17%
|
(23 341)
+22%
|
(20 213)
+13%
|
4 705
N/A
|
8 169
+74%
|
6 845
-16%
|
7 042
+3%
|
7 156
+2%
|
2 681
-63%
|
316
-88%
|
(2 160)
N/A
|
2 427
N/A
|
(2 736)
N/A
|
3 038
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7 315)
|
(8 063)
|
(8 852)
|
(9 430)
|
(9 903)
|
(11 362)
|
(13 214)
|
(13 538)
|
(15 874)
|
(16 232)
|
(15 711)
|
(16 200)
|
(15 259)
|
(15 534)
|
(17 228)
|
(703)
|
(1 566)
|
(2 397)
|
(8 373)
|
(6 393)
|
(5 989)
|
(5 833)
|
(8 093)
|
(6 377)
|
(4 104)
|
(2 810)
|
8 962
|
7 460
|
5 852
|
5 173
|
(258)
|
(1 118)
|
792
|
748
|
(615)
|
534
|
397
|
963
|
396
|
1 649
|
(682)
|
|
| Income from Continuing Operations |
11 598
|
13 456
|
16 793
|
17 881
|
18 878
|
21 323
|
24 147
|
24 669
|
27 947
|
28 989
|
28 594
|
29 549
|
28 830
|
29 017
|
31 152
|
400
|
1 252
|
3 216
|
10 024
|
7 435
|
7 793
|
7 447
|
(14 684)
|
(21 425)
|
(28 159)
|
(31 956)
|
(26 997)
|
(22 548)
|
(17 490)
|
(15 041)
|
4 447
|
7 049
|
7 636
|
7 789
|
6 541
|
3 215
|
713
|
(1 198)
|
2 822
|
(1 087)
|
2 356
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
19
|
20
|
27
|
32
|
28
|
36
|
23
|
15
|
11
|
6
|
26
|
30
|
32
|
28
|
13
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
11 598
N/A
|
13 456
+16%
|
16 793
+25%
|
17 881
+6%
|
18 878
+6%
|
21 323
+13%
|
24 147
+13%
|
24 669
+2%
|
27 947
+13%
|
28 989
+4%
|
28 594
-1%
|
29 549
+3%
|
28 830
-2%
|
29 017
+1%
|
31 152
+7%
|
407
-99%
|
1 272
+213%
|
3 237
+154%
|
10 051
+211%
|
7 468
-26%
|
7 820
+5%
|
7 482
-4%
|
(14 660)
N/A
|
(21 411)
-46%
|
(28 148)
-31%
|
(31 949)
-14%
|
(26 971)
+16%
|
(22 517)
+17%
|
(17 457)
+22%
|
(15 013)
+14%
|
4 460
N/A
|
7 055
+58%
|
7 636
+8%
|
7 789
+2%
|
6 541
-16%
|
3 215
-51%
|
713
-78%
|
(1 198)
N/A
|
2 822
N/A
|
(1 087)
N/A
|
2 356
N/A
|
|
| EPS (Diluted) |
3.17
N/A
|
3.67
+16%
|
4.57
+25%
|
4.86
+6%
|
5.08
+5%
|
5.8
+14%
|
13.15
+127%
|
6.71
-49%
|
7.52
+12%
|
7.89
+5%
|
7.79
-1%
|
8.05
+3%
|
7.76
-4%
|
7.91
+2%
|
8.49
+7%
|
0.11
-99%
|
0.34
+209%
|
0.88
+159%
|
2.77
+215%
|
2.16
-22%
|
2.24
+4%
|
2.11
-6%
|
-4.21
N/A
|
-6.13
-46%
|
-8.1
-32%
|
-9.18
-13%
|
-7.75
+16%
|
-6.49
+16%
|
-4.93
+24%
|
-4.44
+10%
|
1.28
N/A
|
2.03
+59%
|
1.89
-7%
|
2.23
+18%
|
1.88
-16%
|
0.92
-51%
|
0.2
-78%
|
-0.34
N/A
|
0.81
N/A
|
-0.31
N/A
|
0.67
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
