Bharti Airtel Ltd
NSE:BHARTIARTL
Bharti Airtel Ltd
NSE:BHARTIARTL
Price:
1 569.3
INR
2.89%
Market Closed
Market Cap:
9.5T
INR
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
BHARTIARTL Alert
Bharti Airtel Ltd
1569.3
+44.15 (+2.89%)
| 52 Week Range |
971.55
1 771.1
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Bharti Airtel Ltd
Income Statement
Earnings Waterfall
Bharti Airtel Ltd
Bharti Airtel Ltd
|
Revenue
|
1.6T
INR
|
|
Cost of Revenue
|
-511.5B
INR
|
|
Gross Profit
|
1T
INR
|
|
Operating Expenses
|
-652.8B
INR
|
|
Operating Income
|
390.4B
INR
|
|
Other Expenses
|
-267.8B
INR
|
|
Net Income
|
122.7B
INR
|
Income Statement
Bharti Airtel Ltd
Bharti Airtel Ltd
Currency: INR
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
900 884
N/A
|
913 558
+1%
|
921 351
+1%
|
928 005
+1%
|
937 745
+1%
|
946 123
+1%
|
965 321
+2%
|
984 077
+2%
|
992 235
+1%
|
984 933
-1%
|
954 683
-3%
|
918 799
-4%
|
890 053
-3%
|
859 882
-3%
|
826 388
-4%
|
804 799
-3%
|
788 508
-2%
|
787 632
0%
|
807 802
+3%
|
817 189
+1%
|
811 474
-1%
|
822 600
+1%
|
846 765
+3%
|
878 773
+4%
|
933 614
+6%
|
985 356
+6%
|
1 006 158
+2%
|
1 041 791
+4%
|
1 074 451
+3%
|
1 107 939
+3%
|
1 165 469
+5%
|
1 224 979
+5%
|
1 286 983
+5%
|
1 346 361
+5%
|
1 391 448
+3%
|
1 437 802
+3%
|
1 462 972
+2%
|
1 483 923
+1%
|
1 499 824
+1%
|
1 510 488
+1%
|
1 554 783
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(317 474)
|
(319 390)
|
(320 419)
|
(339 259)
|
(363 804)
|
(386 193)
|
(362 302)
|
(412 991)
|
(415 619)
|
(413 792)
|
(363 494)
|
(392 822)
|
(381 941)
|
(364 014)
|
(338 851)
|
(355 080)
|
(356 566)
|
(372 233)
|
(359 624)
|
(389 253)
|
(383 662)
|
(378 382)
|
(377 526)
|
(386 687)
|
(400 778)
|
(415 008)
|
(383 443)
|
(415 278)
|
(414 787)
|
(415 240)
|
(401 854)
|
(444 690)
|
(459 524)
|
(471 065)
|
(456 796)
|
(485 736)
|
(487 639)
|
(491 281)
|
(473 780)
|
(500 574)
|
(511 531)
|
|
| Gross Profit |
583 410
N/A
|
594 168
+2%
|
600 932
+1%
|
588 746
-2%
|
573 941
-3%
|
559 930
-2%
|
603 019
+8%
|
571 086
-5%
|
576 616
+1%
|
571 141
-1%
|
591 189
+4%
|
525 977
-11%
|
508 112
-3%
|
495 868
-2%
|
487 537
-2%
|
449 719
-8%
|
431 942
-4%
|
415 399
-4%
|
448 178
+8%
|
427 936
-5%
|
427 812
0%
|
444 218
+4%
|
469 239
+6%
|
492 086
+5%
|
532 836
+8%
|
570 348
+7%
|
622 715
+9%
|
626 513
+1%
|
659 664
+5%
|
692 699
+5%
|
763 615
+10%
|
780 289
+2%
|
827 459
+6%
|
875 296
+6%
|
934 652
+7%
|
952 066
+2%
|
975 333
+2%
|
992 642
+2%
|
1 026 044
+3%
|
1 009 914
-2%
|
1 043 252
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(443 890)
|
(446 625)
|
(443 514)
|
(426 838)
|
(409 400)
|
(394 561)
|
(437 675)
|
(402 503)
|
(403 141)
|
(401 798)
|
(435 621)
|
(386 096)
|
(380 726)
|
(378 634)
|
(379 177)
|
(354 945)
|
(359 564)
|
(362 034)
|
(404 015)
|
(384 710)
|
(384 247)
|
(388 967)
|
(397 649)
|
(403 439)
|
(416 644)
|
(427 643)
|
(463 042)
|
(442 213)
|
(457 566)
|
(474 544)
|
(519 183)
|
(511 043)
|
(527 376)
|
(545 214)
|
(586 235)
|
(581 682)
|
(593 625)
|
(605 084)
|
(638 502)
|
(630 144)
|
(652 814)
|
|
| Selling, General & Administrative |
(200 829)
|
(200 948)
|
(197 853)
|
(187 448)
|
(173 445)
|
(160 033)
|
(262 889)
|
(129 833)
|
(125 087)
|
(117 856)
|
(237 721)
|
(105 877)
|
(98 840)
|
(95 081)
|
(187 028)
|
(79 430)
|
(74 803)
|
(69 466)
|
(190 703)
|
(76 564)
|
(72 596)
|
(70 338)
|
(69 373)
|
(71 213)
|
(74 509)
|
(77 400)
|
(168 998)
|
(82 109)
|
(86 895)
|
(91 872)
|
(188 276)
|
(103 314)
|
(109 543)
|
(115 253)
|
(221 917)
|
(127 026)
|
(130 497)
|
(132 729)
|
(243 126)
|
(142 274)
|
(152 684)
|
|
| Depreciation & Amortization |
(157 527)
|
(156 354)
|
(155 311)
|
(155 350)
|
(159 210)
|
(164 736)
|
(174 498)
|
(184 496)
|
(191 666)
|
(196 475)
|
(197 730)
|
(195 520)
|
(192 833)
|
(192 858)
|
(192 431)
|
(195 691)
|
(201 184)
|
(207 532)
|
(213 475)
|
(229 610)
|
(243 808)
|
(257 263)
|
(270 944)
|
(275 625)
|
(281 923)
|
(288 776)
|
(294 044)
|
(300 049)
|
(309 659)
|
(320 100)
|
(330 907)
|
(341 584)
|
(348 580)
|
(356 085)
|
(364 318)
|
(373 042)
|
(380 917)
|
(388 683)
|
(395 376)
|
(404 239)
|
(416 896)
|
|
| Other Operating Expenses |
(85 534)
|
(89 323)
|
(90 350)
|
(84 040)
|
(76 745)
|
(69 792)
|
(288)
|
(88 174)
|
(86 388)
|
(87 467)
|
(170)
|
(84 699)
|
(89 053)
|
(90 695)
|
282
|
(79 824)
|
(83 577)
|
(85 036)
|
163
|
(78 536)
|
(67 843)
|
(61 366)
|
(57 332)
|
(56 601)
|
(60 212)
|
(61 467)
|
0
|
(60 055)
|
(61 012)
|
(62 572)
|
0
|
(66 145)
|
(69 253)
|
(73 876)
|
0
|
(81 614)
|
(82 211)
|
(83 672)
|
0
|
(83 631)
|
(83 234)
|
|
| Operating Income |
139 520
N/A
|
147 543
+6%
|
157 418
+7%
|
161 908
+3%
|
164 541
+2%
|
165 369
+1%
|
165 344
0%
|
168 583
+2%
|
173 475
+3%
|
169 343
-2%
|
155 568
-8%
|
139 881
-10%
|
127 386
-9%
|
117 234
-8%
|
108 360
-8%
|
94 774
-13%
|
72 378
-24%
|
53 365
-26%
|
44 163
-17%
|
43 226
-2%
|
43 565
+1%
|
55 251
+27%
|
71 590
+30%
|
88 647
+24%
|
116 192
+31%
|
142 705
+23%
|
159 673
+12%
|
184 300
+15%
|
202 098
+10%
|
218 155
+8%
|
244 432
+12%
|
269 246
+10%
|
300 083
+11%
|
330 082
+10%
|
348 417
+6%
|
370 384
+6%
|
381 708
+3%
|
387 558
+2%
|
387 542
0%
|
379 770
-2%
|
390 438
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18 824)
|
(12 115)
|
(35 153)
|
(42 675)
|
(54 778)
|
(65 793)
|
(47 117)
|
(58 519)
|
(58 752)
|
(63 966)
|
(55 045)
|
(65 093)
|
(68 337)
|
(70 303)
|
(53 347)
|
(74 300)
|
(82 920)
|
(83 840)
|
(82 655)
|
(105 722)
|
(114 238)
|
(129 600)
|
(147 359)
|
(147 258)
|
(151 358)
|
(158 375)
|
(128 395)
|
(151 969)
|
(145 586)
|
(141 092)
|
(114 103)
|
(122 057)
|
(132 571)
|
(144 146)
|
(154 368)
|
(165 806)
|
(165 030)
|
(172 081)
|
(221 132)
|
(161 910)
|
(160 165)
|
|
| Non-Reccuring Items |
(4 465)
|
(8 060)
|
(9 047)
|
14 672
|
23 183
|
22 699
|
21 741
|
(3 179)
|
(10 006)
|
(8 641)
|
(11 697)
|
(8 664)
|
(10 384)
|
(10 739)
|
(7 931)
|
(11 049)
|
(10 712)
|
5 820
|
29 288
|
18 215
|
(287 446)
|
(312 083)
|
(400 892)
|
(503 655)
|
(197 038)
|
(232 137)
|
(159 145)
|
(41 383)
|
(33 669)
|
12 328
|
8 690
|
16 681
|
9 460
|
2 364
|
(6 698)
|
(40 861)
|
(56 564)
|
(51 168)
|
(14 814)
|
(34 210)
|
(27 044)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 119
|
0
|
0
|
0
|
736
|
0
|
0
|
0
|
649
|
0
|
0
|
|
| Total Other Income |
(14 368)
|
(20 109)
|
(6 088)
|
(7 366)
|
(4 737)
|
3 797
|
(11 505)
|
72
|
(361)
|
115
|
(11 593)
|
491
|
1 865
|
1 768
|
(14 412)
|
2 461
|
1 954
|
1 371
|
(8 114)
|
3 442
|
4 851
|
7 807
|
15 357
|
17 217
|
17 101
|
14 526
|
(17 015)
|
3 022
|
3 883
|
5 283
|
(23 307)
|
(20 877)
|
(21 615)
|
(22 465)
|
(22 480)
|
(15 502)
|
(15 155)
|
(15 159)
|
(25 455)
|
(15 136)
|
(15 138)
|
|
| Pre-Tax Income |
101 863
N/A
|
107 259
+5%
|
107 130
0%
|
126 539
+18%
|
128 209
+1%
|
126 072
-2%
|
128 463
+2%
|
106 957
-17%
|
104 356
-2%
|
96 851
-7%
|
77 233
-20%
|
66 615
-14%
|
50 530
-24%
|
37 960
-25%
|
32 670
-14%
|
11 886
-64%
|
(19 300)
N/A
|
(23 284)
-21%
|
(17 318)
+26%
|
(40 839)
-136%
|
(353 268)
-765%
|
(378 625)
-7%
|
(461 304)
-22%
|
(545 049)
-18%
|
(215 103)
+61%
|
(233 281)
-8%
|
(144 882)
+38%
|
(6 030)
+96%
|
26 726
N/A
|
94 674
+254%
|
124 831
+32%
|
142 993
+15%
|
155 357
+9%
|
165 835
+7%
|
165 607
0%
|
148 215
-11%
|
144 959
-2%
|
149 150
+3%
|
126 790
-15%
|
168 514
+33%
|
188 091
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(60 222)
|
(56 798)
|
(54 047)
|
(60 548)
|
(59 177)
|
(59 555)
|
(59 533)
|
(47 795)
|
(45 537)
|
(43 855)
|
(34 819)
|
(32 866)
|
(27 071)
|
(15 609)
|
(10 835)
|
8 568
|
36 385
|
38 588
|
34 193
|
28 996
|
92 417
|
102 230
|
125 124
|
80 879
|
(9 153)
|
(63 857)
|
(89 325)
|
(60 648)
|
(66 821)
|
(33 662)
|
(41 779)
|
(44 667)
|
(47 223)
|
(48 071)
|
(42 733)
|
(34 827)
|
(40 428)
|
(41 992)
|
(41 210)
|
(50 961)
|
(49 936)
|
|
| Income from Continuing Operations |
41 641
|
50 461
|
53 083
|
65 991
|
69 032
|
66 517
|
68 930
|
59 162
|
58 819
|
52 996
|
42 414
|
33 749
|
23 459
|
22 351
|
21 835
|
20 454
|
17 085
|
15 304
|
16 875
|
(11 843)
|
(260 851)
|
(276 395)
|
(336 180)
|
(464 170)
|
(224 256)
|
(297 138)
|
(234 207)
|
(66 678)
|
(40 095)
|
61 012
|
83 052
|
98 326
|
108 134
|
117 764
|
122 874
|
113 388
|
104 531
|
107 158
|
85 580
|
117 553
|
138 155
|
|
| Income to Minority Interest |
(1 006)
|
(1 563)
|
(1 248)
|
(4 109)
|
(5 621)
|
(6 390)
|
(8 163)
|
(4 907)
|
(5 318)
|
(5 539)
|
(4 416)
|
(6 698)
|
(7 585)
|
(8 456)
|
(10 845)
|
(12 164)
|
(11 037)
|
(11 452)
|
(12 780)
|
(13 695)
|
(14 539)
|
(17 279)
|
(15 190)
|
(17 871)
|
(23 016)
|
(22 277)
|
(27 195)
|
(26 355)
|
(27 703)
|
(30 949)
|
(40 503)
|
(42 543)
|
(42 239)
|
(44 283)
|
(39 415)
|
(29 873)
|
(29 061)
|
(23 148)
|
(10 910)
|
(17 409)
|
(15 486)
|
|
| Net Income (Common) |
40 635
N/A
|
48 898
+20%
|
51 835
+6%
|
61 882
+19%
|
63 411
+2%
|
60 127
-5%
|
60 767
+1%
|
54 255
-11%
|
53 501
-1%
|
47 457
-11%
|
37 998
-20%
|
27 051
-29%
|
15 874
-41%
|
13 895
-12%
|
10 990
-21%
|
8 290
-25%
|
6 048
-27%
|
3 852
-36%
|
4 095
+6%
|
(25 538)
N/A
|
(257 175)
-907%
|
(268 390)
-4%
|
(321 832)
-20%
|
(452 503)
-41%
|
(229 686)
+49%
|
(210 797)
+8%
|
(150 835)
+28%
|
11 331
N/A
|
30 303
+167%
|
30 063
-1%
|
42 549
+42%
|
55 783
+31%
|
65 895
+18%
|
73 481
+12%
|
83 459
+14%
|
83 515
+0%
|
75 470
-10%
|
84 010
+11%
|
74 670
-11%
|
100 144
+34%
|
122 669
+22%
|
|
| EPS (Diluted) |
9.33
N/A
|
11.23
+20%
|
11.9
+6%
|
14.21
+19%
|
14.56
+2%
|
13.81
-5%
|
13.96
+1%
|
12.47
-11%
|
12.29
-1%
|
10.9
-11%
|
8.73
-20%
|
6.21
-29%
|
3.65
-41%
|
3.19
-13%
|
2.52
-21%
|
1.95
-23%
|
1.39
-29%
|
0.89
-36%
|
0.96
+8%
|
-5.5
N/A
|
-46.67
-749%
|
-52.36
-12%
|
-63.41
-21%
|
-82.98
-31%
|
-42.13
+49%
|
-38.77
+8%
|
-27.14
+30%
|
2.04
N/A
|
5.4
+165%
|
5.38
0%
|
7.63
+42%
|
9.85
+29%
|
11.51
+17%
|
12.76
+11%
|
14.57
+14%
|
14.45
-1%
|
13
-10%
|
14.34
+10%
|
12.8
-11%
|
16.8
+31%
|
20.48
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
