Bharti Airtel Ltd
NSE:BHARTIARTL

Watchlist Manager
Bharti Airtel Ltd Logo
Bharti Airtel Ltd
NSE:BHARTIARTL
Watchlist
Price: 1 599.85 INR 0.02% Market Closed
Market Cap: 9.1T INR
Have any thoughts about
Bharti Airtel Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Bharti Airtel Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
101 863
107 259
107 130
126 538
120 835
126 072
128 463
106 958
111 730
96 851
77 233
66 615
50 530
37 960
32 670
11 886
(19 300)
(23 284)
(17 318)
(40 839)
(334 195)
(351 225)
(428 465)
(512 210)
(193 692)
(121 500)
(31 184)
100 312
125 423
94 674
124 831
142 993
155 357
165 835
165 607
148 215
144 959
149 150
126 790
168 514
188 091
Depreciation & Amortization
157 527
156 354
155 311
155 350
159 210
164 736
174 498
184 496
191 666
196 475
197 730
195 520
192 833
192 858
192 431
195 691
201 184
207 532
213 475
229 610
246 595
261 280
276 896
281 577
286 437
292 620
297 092
301 961
310 222
320 103
330 907
341 584
348 580
356 085
364 318
373 042
380 917
388 683
395 376
404 239
416 896
Other Non-Cash Items
32 806
34 576
44 277
29 010
34 662
29 577
27 253
54 063
56 725
65 243
74 487
74 111
81 445
88 207
81 254
88 362
98 672
81 988
71 625
95 043
393 577
428 303
521 757
620 339
327 135
280 135
208 038
97 976
86 305
130 885
130 654
136 940
156 181
176 994
192 356
233 792
247 634
249 267
271 486
222 728
215 078
Cash Taxes Paid
38 275
42 560
46 111
49 769
54 195
52 217
46 836
43 213
38 394
31 326
31 587
26 337
21 577
18 584
13 723
19 607
18 698
10 485
11 706
11 584
12 598
24 381
22 937
25 828
23 036
23 097
22 328
24 775
25 332
26 431
21 754
29 171
30 194
31 643
37 915
32 741
33 090
28 529
28 806
23 212
25 274
Cash Interest Paid
34 092
31 569
33 887
33 762
34 339
35 756
32 890
33 402
31 972
32 439
58 566
59 758
59 606
60 565
44 041
64 092
63 596
66 018
76 171
88 455
97 335
106 083
109 993
88 057
73 316
89 770
71 294
68 686
79 905
83 330
131 588
130 361
131 413
107 247
66 893
72 593
114 981
121 029
140 263
158 643
167 826
Change in Working Capital
(38 468)
(35 545)
(30 700)
(35 047)
(48 600)
(58 000)
(50 791)
(44 357)
(37 925)
(35 442)
(66 651)
(38 701)
(58 049)
(51 710)
(7 817)
(74 190)
(66 478)
(58 151)
(67 080)
(44 702)
(42 417)
(20 645)
(188 901)
(177 166)
(173 349)
(173 723)
8 104
(12 218)
(7 665)
(19 387)
(36 226)
(14 084)
(50 418)
(56 509)
(69 035)
(73 193)
(29 263)
(18 666)
(4 670)
3 438
36 870
Cash from Operating Activities
253 728
N/A
262 644
+4%
276 018
+5%
275 851
0%
266 107
-4%
262 385
-1%
279 423
+6%
301 160
+8%
322 196
+7%
323 127
+0%
282 799
-12%
297 545
+5%
266 759
-10%
267 315
+0%
298 538
+12%
221 749
-26%
214 078
-3%
208 085
-3%
200 702
-4%
239 112
+19%
263 560
+10%
317 713
+21%
181 287
-43%
212 540
+17%
246 531
+16%
277 532
+13%
482 050
+74%
488 031
+1%
514 285
+5%
526 275
+2%
550 166
+5%
607 433
+10%
609 700
+0%
642 405
+5%
653 246
+2%
681 856
+4%
744 247
+9%
768 434
+3%
788 982
+3%
798 919
+1%
856 935
+7%
Investing Cash Flow
Capital Expenditures
(177 097)
(201 053)
(212 381)
(287 675)
(299 455)
(306 563)
(274 765)
(269 762)
(287 633)
(391 632)
(388 507)
(327 737)
(314 805)
(242 130)
(272 917)
(308 693)
(348 415)
(332 562)
(306 495)
(284 216)
(223 020)
(221 167)
(222 592)
(218 291)
(237 642)
(248 205)
(335 816)
(356 031)
(369 683)
(493 399)
(448 481)
(447 341)
(519 367)
(416 844)
(389 069)
(418 442)
(418 184)
(423 369)
(522 062)
(588 020)
(598 379)
Other Items
(6 024)
34 173
(8 100)
21 898
66 021
106 188
132 508
127 335
119 397
66 903
82 463
83 699
28 433
16 078
(6 759)
(1 636)
20 389
35 417
21 486
(5 487)
(25 987)
(152 574)
(82 327)
(66 228)
(9 563)
158 326
66 932
116 369
(5 403)
14 051
29 785
(8 140)
77 757
(26 751)
(1 733)
(73 928)
(31 878)
(39 789)
20 023
96 354
47 841
Cash from Investing Activities
(183 121)
N/A
(166 880)
+9%
(220 481)
-32%
(265 777)
-21%
(233 434)
+12%
(200 375)
+14%
(142 257)
+29%
(142 427)
0%
(168 236)
-18%
(324 729)
-93%
(306 044)
+6%
(244 038)
+20%
(286 372)
-17%
(226 052)
+21%
(279 676)
-24%
(310 329)
-11%
(328 026)
-6%
(297 145)
+9%
(285 009)
+4%
(289 703)
-2%
(249 007)
+14%
(373 741)
-50%
(304 919)
+18%
(284 519)
+7%
(247 205)
+13%
(89 879)
+64%
(268 884)
-199%
(239 662)
+11%
(375 086)
-57%
(479 348)
-28%
(418 696)
+13%
(455 481)
-9%
(441 610)
+3%
(443 595)
0%
(390 802)
+12%
(492 370)
-26%
(450 062)
+9%
(463 158)
-3%
(502 039)
-8%
(491 666)
+2%
(550 538)
-12%
Financing Cash Flow
Net Issuance of Common Stock
187
253
552
836
466
408
1 039
674
(6 354)
1 599
1 310
1 308
8 683
475
(390)
(442)
(597)
(399)
(238)
248 860
249 015
248 646
391 322
142 255
142 253
141 555
(4 345)
0
(5 489)
48 465
62 515
0
114 879
62 573
51 746
51 782
457
3 023
(1 362)
(1 845)
(3 516)
Net Issuance of Debt
(28 107)
(54 170)
(72 451)
1 584
(17 218)
(54 888)
(72 306)
(114 682)
(97 657)
56 236
11 731
(25 867)
10 031
(83 427)
39 099
139 858
191 633
137 550
102 494
(143 170)
(201 586)
(74 029)
(156 837)
3 640
(81 148)
(230 811)
(182 368)
(216 694)
(146 516)
(81 047)
(95 205)
(108 599)
(104 906)
(121 113)
(189 108)
(139 992)
(140 720)
(135 265)
(96 716)
(88 696)
(43 097)
Cash Paid for Dividends
(16 034)
(16 034)
(16 034)
(16 034)
(15 304)
(15 304)
(15 304)
(15 327)
(9 168)
(9 168)
(9 168)
(19 493)
(18 816)
(18 816)
(32 652)
(22 401)
(40 633)
(60 453)
(46 617)
(54 294)
(31 378)
(17 934)
(18 263)
(16 167)
(29 496)
(27 235)
(26 906)
(24 226)
(10 896)
(13 065)
(14 438)
(15 456)
(34 819)
(37 066)
(35 898)
(35 914)
(42 581)
(42 466)
(41 845)
(42 520)
(67 111)
Other
(34 103)
(29 103)
(8 637)
661
(15 849)
(17 198)
(32 890)
(33 402)
(31 972)
(43 123)
(7 387)
(8 579)
17 105
58 460
13 148
(6 903)
(18 863)
35 206
38 999
10 911
44 005
(25 524)
(24 778)
12 947
(27 362)
(71 574)
(35 484)
(32 650)
(11 853)
(16 062)
(104 904)
(104 898)
(139 125)
(115 815)
(71 435)
(75 800)
(119 169)
(122 752)
(137 862)
(165 111)
(179 945)
Cash from Financing Activities
(78 057)
N/A
(99 054)
-27%
(96 570)
+3%
(12 953)
+87%
(47 905)
-270%
(86 982)
-82%
(119 461)
-37%
(162 737)
-36%
(145 151)
+11%
5 544
N/A
(3 514)
N/A
(52 631)
-1 398%
17 003
N/A
(43 308)
N/A
19 205
N/A
110 112
+473%
131 540
+19%
111 904
-15%
94 638
-15%
62 307
-34%
60 056
-4%
131 159
+118%
191 444
+46%
142 675
-25%
4 247
-97%
(188 065)
N/A
(249 103)
-32%
(277 894)
-12%
(174 754)
+37%
(61 709)
+65%
(152 032)
-146%
(166 438)
-9%
(163 971)
+1%
(211 421)
-29%
(244 695)
-16%
(199 924)
+18%
(302 013)
-51%
(297 460)
+2%
(277 785)
+7%
(298 172)
-7%
(293 669)
+2%
Change in Cash
Effect of Foreign Exchange Rates
(1 592)
(1 267)
43
2 255
1 895
1 937
1 343
(1 215)
(1 058)
(1 036)
(756)
51
199
(165)
281
1 282
3 395
2 450
2 153
1 065
1 521
3 730
8 934
8 671
3 816
965
(3 972)
(2 897)
(813)
1 557
3 919
5 563
6 808
4 129
(1 522)
(5 381)
(9 358)
(13 385)
(8 851)
(5 461)
(3 151)
Net Change in Cash
(9 042)
N/A
(4 557)
+50%
(40 990)
-799%
(624)
+98%
(13 337)
-2 037%
(23 035)
-73%
19 048
N/A
(5 219)
N/A
7 751
N/A
2 906
-63%
(27 515)
N/A
927
N/A
(2 411)
N/A
(2 210)
+8%
38 348
N/A
22 814
-41%
20 987
-8%
25 294
+21%
12 484
-51%
12 781
+2%
76 130
+496%
78 861
+4%
76 746
-3%
79 367
+3%
7 389
-91%
553
-93%
(39 909)
N/A
(32 422)
+19%
(36 368)
-12%
(13 225)
+64%
(16 643)
-26%
(8 923)
+46%
10 927
N/A
(8 482)
N/A
16 227
N/A
(15 819)
N/A
(17 186)
-9%
(5 569)
+68%
307
N/A
3 620
+1 079%
9 577
+165%
Free Cash Flow
Free Cash Flow
76 631
N/A
61 591
-20%
63 637
+3%
(11 824)
N/A
(33 348)
-182%
(44 178)
-32%
4 658
N/A
31 398
+574%
34 563
+10%
(68 505)
N/A
(105 708)
-54%
(30 192)
+71%
(48 046)
-59%
25 185
N/A
25 621
+2%
(86 944)
N/A
(134 337)
-55%
(124 477)
+7%
(105 793)
+15%
(45 104)
+57%
40 540
N/A
96 546
+138%
(41 305)
N/A
(5 751)
+86%
8 889
N/A
29 327
+230%
146 234
+399%
132 000
-10%
144 602
+10%
32 876
-77%
101 685
+209%
160 092
+57%
90 333
-44%
225 561
+150%
264 177
+17%
263 414
0%
326 063
+24%
345 065
+6%
266 920
-23%
210 899
-21%
258 556
+23%

See Also

Discover More