
Berger Paints India Ltd
NSE:BERGEPAINT

Intrinsic Value
The intrinsic value of one
BERGEPAINT
stock under the Base Case scenario is
300.02
INR.
Compared to the current market price of 500.3 INR,
Berger Paints India Ltd
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Berger Paints India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Berger Paints India Ltd
Balance Sheet Decomposition
Berger Paints India Ltd
Current Assets | 48B |
Cash & Short-Term Investments | 5.9B |
Receivables | 16.8B |
Other Current Assets | 25.3B |
Non-Current Assets | 40.8B |
Long-Term Investments | 2.9B |
PP&E | 33.7B |
Intangibles | 3.4B |
Other Non-Current Assets | 731.6m |
Free Cash Flow Analysis
Berger Paints India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Berger Paints India Ltd
Revenue
|
113.6B
INR
|
Cost of Revenue
|
-67.1B
INR
|
Gross Profit
|
46.5B
INR
|
Operating Expenses
|
-32.1B
INR
|
Operating Income
|
14.4B
INR
|
Other Expenses
|
-3B
INR
|
Net Income
|
11.4B
INR
|
BERGEPAINT Profitability Score
Profitability Due Diligence
Berger Paints India Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Berger Paints India Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
BERGEPAINT Solvency Score
Solvency Due Diligence
Berger Paints India Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Berger Paints India Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BERGEPAINT Price Targets Summary
Berger Paints India Ltd
According to Wall Street analysts, the average 1-year price target for
BERGEPAINT
is 505.87 INR
with a low forecast of 404 INR and a high forecast of 656.25 INR.
Dividends
Current shareholder yield for BERGEPAINT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BERGEPAINT
stock under the Base Case scenario is
300.02
INR.
Compared to the current market price of 500.3 INR,
Berger Paints India Ltd
is
Overvalued by 40%.