
Berger Paints India Ltd
NSE:BERGEPAINT

Balance Sheet
Balance Sheet Decomposition
Berger Paints India Ltd
Current Assets | 48B |
Cash & Short-Term Investments | 5.9B |
Receivables | 16.8B |
Other Current Assets | 25.3B |
Non-Current Assets | 40.8B |
Long-Term Investments | 2.9B |
PP&E | 33.7B |
Intangibles | 3.4B |
Other Non-Current Assets | 731.6m |
Balance Sheet
Berger Paints India Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
739
|
416
|
453
|
2 050
|
570
|
789
|
1 362
|
1 033
|
1 162
|
2 403
|
|
Cash |
363
|
413
|
451
|
0
|
565
|
602
|
1 118
|
916
|
858
|
1 782
|
|
Cash Equivalents |
376
|
3
|
2
|
2 050
|
5
|
187
|
244
|
117
|
304
|
620
|
|
Short-Term Investments |
2 251
|
3 594
|
4 197
|
2 314
|
4 265
|
2 539
|
5 070
|
3 468
|
1 767
|
3 158
|
|
Total Receivables |
5 175
|
5 556
|
5 959
|
6 944
|
8 489
|
8 966
|
12 281
|
12 740
|
15 140
|
15 468
|
|
Accounts Receivables |
5 004
|
5 454
|
5 781
|
6 924
|
6 715
|
7 141
|
10 197
|
10 537
|
12 471
|
13 095
|
|
Other Receivables |
171
|
102
|
178
|
20
|
1 774
|
1 825
|
2 084
|
2 203
|
2 669
|
2 373
|
|
Inventory |
6 938
|
7 332
|
9 355
|
10 073
|
12 335
|
12 785
|
16 161
|
23 158
|
23 191
|
21 797
|
|
Other Current Assets |
513
|
407
|
615
|
2 205
|
166
|
786
|
190
|
176
|
384
|
356
|
|
Total Current Assets |
15 615
|
17 305
|
20 577
|
23 586
|
25 826
|
25 865
|
35 063
|
40 574
|
41 645
|
43 180
|
|
PP&E Net |
7 982
|
8 175
|
10 124
|
12 635
|
14 752
|
18 071
|
18 549
|
25 017
|
31 444
|
33 656
|
|
PP&E Gross |
0
|
8 175
|
10 124
|
12 635
|
14 752
|
18 071
|
18 549
|
25 017
|
31 444
|
33 656
|
|
Accumulated Depreciation |
0
|
814
|
1 693
|
2 899
|
4 198
|
5 191
|
6 686
|
7 434
|
8 992
|
11 238
|
|
Intangible Assets |
141
|
100
|
69
|
48
|
81
|
80
|
85
|
151
|
161
|
184
|
|
Goodwill |
1 971
|
1 865
|
1 789
|
2 646
|
2 693
|
2 790
|
2 876
|
2 756
|
2 817
|
3 047
|
|
Note Receivable |
327
|
494
|
430
|
670
|
642
|
758
|
718
|
1 616
|
1 705
|
1 671
|
|
Long-Term Investments |
420
|
478
|
1 050
|
1 081
|
1 457
|
1 373
|
1 750
|
1 862
|
1 561
|
1 698
|
|
Other Long-Term Assets |
215
|
357
|
365
|
322
|
220
|
114
|
169
|
151
|
340
|
250
|
|
Other Assets |
1 971
|
1 865
|
1 789
|
2 646
|
2 693
|
2 790
|
2 876
|
2 756
|
2 817
|
3 047
|
|
Total Assets |
26 670
N/A
|
28 773
+8%
|
34 403
+20%
|
40 986
+19%
|
45 670
+11%
|
49 050
+7%
|
59 211
+21%
|
72 127
+22%
|
79 672
+10%
|
83 687
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 530
|
6 865
|
8 113
|
9 553
|
10 369
|
11 086
|
15 277
|
18 486
|
17 920
|
17 199
|
|
Accrued Liabilities |
171
|
363
|
360
|
0
|
555
|
379
|
411
|
433
|
473
|
857
|
|
Short-Term Debt |
3 397
|
988
|
1 441
|
1 727
|
2 450
|
2 925
|
2 143
|
5 919
|
7 575
|
1 968
|
|
Current Portion of Long-Term Debt |
8
|
449
|
0
|
367
|
761
|
420
|
606
|
1 414
|
891
|
1 083
|
|
Other Current Liabilities |
1 310
|
1 574
|
1 881
|
2 747
|
1 598
|
2 256
|
2 070
|
2 266
|
2 887
|
2 519
|
|
Total Current Liabilities |
10 415
|
10 238
|
11 795
|
14 394
|
15 734
|
17 066
|
20 507
|
28 517
|
29 746
|
23 625
|
|
Long-Term Debt |
2 439
|
2 108
|
2 621
|
3 992
|
4 318
|
4 324
|
3 589
|
2 803
|
3 424
|
4 483
|
|
Deferred Income Tax |
573
|
684
|
815
|
755
|
878
|
538
|
534
|
529
|
559
|
708
|
|
Minority Interest |
0
|
0
|
0
|
0
|
35
|
71
|
71
|
72
|
81
|
102
|
|
Other Liabilities |
103
|
124
|
158
|
136
|
268
|
450
|
742
|
936
|
921
|
979
|
|
Total Liabilities |
13 530
N/A
|
13 152
-3%
|
15 388
+17%
|
19 276
+25%
|
21 232
+10%
|
22 449
+6%
|
25 442
+13%
|
32 857
+29%
|
34 731
+6%
|
29 897
-14%
|
|
Equity | |||||||||||
Common Stock |
693
|
694
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
1 166
|
|
Retained Earnings |
11 069
|
13 684
|
17 235
|
20 739
|
22 493
|
24 754
|
31 654
|
37 302
|
42 856
|
51 429
|
|
Additional Paid In Capital |
1 359
|
1 375
|
1 113
|
0
|
1 146
|
1 168
|
1 193
|
1 207
|
1 275
|
1 132
|
|
Other Equity |
19
|
132
|
303
|
0
|
173
|
292
|
50
|
211
|
161
|
63
|
|
Total Equity |
13 141
N/A
|
15 621
+19%
|
19 016
+22%
|
21 710
+14%
|
24 438
+13%
|
26 601
+9%
|
33 769
+27%
|
39 270
+16%
|
44 941
+14%
|
53 790
+20%
|
|
Total Liabilities & Equity |
26 670
N/A
|
28 773
+8%
|
34 403
+20%
|
40 986
+19%
|
45 670
+11%
|
49 050
+7%
|
59 211
+21%
|
72 127
+22%
|
79 672
+10%
|
83 687
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
971
|
971
|
971
|
971
|
971
|
971
|
971
|
971
|
1 166
|
1 166
|