B

BEML Ltd
NSE:BEML

Watchlist Manager
BEML Ltd
NSE:BEML
Watchlist
Price: 4 047.2 INR 0.01%
Market Cap: 168.5B INR
Have any thoughts about
BEML Ltd?
Write Note

Relative Value

The Relative Value of one BEML stock under the Base Case scenario is 4 369.05 INR. Compared to the current market price of 4 047.2 INR, BEML Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEML Relative Value
Base Case
4 369.05 INR
Undervaluation 7%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
13
Median 3Y
1.8
Median 5Y
1.5
Industry
1.6
Forward
3.6
vs History
26
vs Industry
7
Median 3Y
49.7
Median 5Y
50.9
Industry
20.7
Forward
52
vs History
0
vs Industry
12
Median 3Y
27.9
Median 5Y
18.4
Industry
14.8
vs History
vs Industry
12
Median 3Y
37.8
Median 5Y
-11.4
Industry
21.3
vs History
4
vs Industry
6
Median 3Y
3.4
Median 5Y
2.8
Industry
1.8
vs History
3
vs Industry
12
Median 3Y
1.9
Median 5Y
1.7
Industry
1.7
Forward
3.6
vs History
4
vs Industry
24
Median 3Y
4.3
Median 5Y
3.8
Industry
6.2
vs History
14
vs Industry
7
Median 3Y
26.4
Median 5Y
31.9
Industry
12.4
Forward
31.2
vs History
36
vs Industry
7
Median 3Y
32
Median 5Y
39
Industry
16
Forward
33.5
vs History
0
vs Industry
12
Median 3Y
27.9
Median 5Y
19.2
Industry
14.8
vs History
vs Industry
9
Median 3Y
22.6
Median 5Y
16.5
Industry
18.1
vs History
6
vs Industry
10
Median 3Y
1.6
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

BEML Competitors Multiples
BEML Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
BEML Ltd
NSE:BEML
168.5B INR 4.2 59 36.7 43
US
Caterpillar Inc
NYSE:CAT
177.5B USD 2.7 16.6 11.8 13.5
US
Paccar Inc
NASDAQ:PCAR
55.1B USD 1.6 11.7 8.8 10.1
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.5B USD 1.4 23.1 11.9 15.5
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
33.4B USD 3.2 31.5 16.4 21.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
B
BEML Ltd
NSE:BEML
Average EV/EBITDA: 30.7
36.7
123%
0.3
US
Caterpillar Inc
NYSE:CAT
11.8
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.8
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.9
48%
0.2
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.4
37%
0.4
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2

See Also

Discover More
Back to Top