
Bharat Electronics Ltd
NSE:BEL

Intrinsic Value
The intrinsic value of one
BEL
stock under the Base Case scenario is
171.52
INR.
Compared to the current market price of 283.16 INR,
Bharat Electronics Ltd
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bharat Electronics Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Bharat Electronics Ltd
Balance Sheet Decomposition
Bharat Electronics Ltd
Current Assets | 340.2B |
Cash & Short-Term Investments | 85.8B |
Receivables | 84.9B |
Other Current Assets | 169.4B |
Non-Current Assets | 57.9B |
Long-Term Investments | 7.5B |
PP&E | 34.4B |
Intangibles | 7B |
Other Non-Current Assets | 9B |
Free Cash Flow Analysis
Bharat Electronics Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Bharat Electronics Ltd
Revenue
|
231.8B
INR
|
Cost of Revenue
|
-118.5B
INR
|
Gross Profit
|
113.3B
INR
|
Operating Expenses
|
-54.8B
INR
|
Operating Income
|
58.6B
INR
|
Other Expenses
|
-8.7B
INR
|
Net Income
|
49.9B
INR
|
BEL Profitability Score
Profitability Due Diligence
Bharat Electronics Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Bharat Electronics Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
BEL Solvency Score
Solvency Due Diligence
Bharat Electronics Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
Bharat Electronics Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BEL Price Targets Summary
Bharat Electronics Ltd
According to Wall Street analysts, the average 1-year price target for
BEL
is 343.97 INR
with a low forecast of 226.24 INR and a high forecast of 409.5 INR.
Dividends
Current shareholder yield for BEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BEL
stock under the Base Case scenario is
171.52
INR.
Compared to the current market price of 283.16 INR,
Bharat Electronics Ltd
is
Overvalued by 39%.