Bharat Electronics Ltd
NSE:BEL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
139.35
335.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bharat Electronics Ltd
Revenue
|
215.7B
INR
|
Cost of Revenue
|
-110B
INR
|
Gross Profit
|
105.8B
INR
|
Operating Expenses
|
-53.1B
INR
|
Operating Income
|
52.6B
INR
|
Other Expenses
|
-7.2B
INR
|
Net Income
|
45.4B
INR
|
Income Statement
Bharat Electronics Ltd
Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
25 798
N/A
|
28 523
+11%
|
28 803
+1%
|
29 966
+4%
|
27 395
-9%
|
27 955
+2%
|
30 387
+9%
|
31 147
+3%
|
33 400
+7%
|
21 324
-36%
|
55 262
+159%
|
82 649
+50%
|
121 642
+47%
|
121 562
0%
|
115 107
-5%
|
110 501
-4%
|
129 677
+17%
|
125 188
-3%
|
129 657
+4%
|
130 080
+0%
|
141 087
+8%
|
140 818
0%
|
145 647
+3%
|
159 460
+9%
|
153 682
-4%
|
168 602
+10%
|
171 437
+2%
|
175 951
+3%
|
177 344
+1%
|
181 268
+2%
|
181 742
+0%
|
181 833
+0%
|
202 682
+11%
|
209 789
+4%
|
215 747
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 227)
|
(27 417)
|
(40 101)
|
(60 002)
|
(58 852)
|
(57 221)
|
(57 282)
|
(71 441)
|
(68 572)
|
(71 513)
|
(70 596)
|
(80 389)
|
(79 576)
|
(82 773)
|
(92 887)
|
(89 538)
|
(97 627)
|
(99 281)
|
(101 535)
|
(98 848)
|
(99 970)
|
(98 056)
|
(95 176)
|
(106 368)
|
(109 012)
|
(109 994)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10 098
N/A
|
27 846
+176%
|
42 549
+53%
|
61 640
+45%
|
62 710
+2%
|
57 887
-8%
|
53 220
-8%
|
58 235
+9%
|
56 617
-3%
|
58 144
+3%
|
59 484
+2%
|
60 698
+2%
|
61 241
+1%
|
62 872
+3%
|
66 570
+6%
|
64 144
-4%
|
70 973
+11%
|
72 155
+2%
|
74 416
+3%
|
78 496
+5%
|
81 298
+4%
|
83 687
+3%
|
86 657
+4%
|
96 314
+11%
|
100 777
+5%
|
105 753
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 107)
|
(24 435)
|
(24 491)
|
(25 546)
|
(23 555)
|
(24 111)
|
(25 988)
|
(26 440)
|
(27 750)
|
(7 651)
|
(17 584)
|
(25 449)
|
(35 759)
|
(36 808)
|
(35 224)
|
(34 745)
|
(34 213)
|
(34 936)
|
(35 733)
|
(36 159)
|
(32 443)
|
(33 805)
|
(33 096)
|
(33 047)
|
(34 732)
|
(37 072)
|
(38 312)
|
(40 311)
|
(41 657)
|
(43 322)
|
(44 240)
|
(45 134)
|
(49 301)
|
(51 975)
|
(53 123)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 764)
|
(9 493)
|
(14 477)
|
(29 049)
|
(19 467)
|
(19 847)
|
(19 418)
|
(29 314)
|
(20 627)
|
(20 532)
|
(20 556)
|
(26 881)
|
(19 394)
|
(19 752)
|
(20 259)
|
(28 386)
|
(22 097)
|
(22 729)
|
(23 366)
|
(34 162)
|
(23 650)
|
(23 631)
|
(24 157)
|
(41 127)
|
(25 274)
|
(25 849)
|
|
Depreciation & Amortization |
(599)
|
(618)
|
(630)
|
(667)
|
(623)
|
(637)
|
(663)
|
(677)
|
(785)
|
(742)
|
(1 539)
|
(2 387)
|
(3 381)
|
(3 523)
|
(3 638)
|
(3 707)
|
(3 719)
|
(3 775)
|
(3 830)
|
(3 911)
|
(3 873)
|
(3 908)
|
(3 935)
|
(3 919)
|
(4 011)
|
(4 030)
|
(4 131)
|
(4 210)
|
(4 288)
|
(4 385)
|
(4 373)
|
(4 386)
|
(4 432)
|
(4 419)
|
(4 449)
|
|
Other Operating Expenses |
(21 506)
|
(23 816)
|
(23 860)
|
(24 878)
|
(22 933)
|
(23 476)
|
(25 327)
|
(25 765)
|
(26 966)
|
(2 145)
|
(6 553)
|
(8 586)
|
(3 329)
|
(13 819)
|
(11 739)
|
(11 620)
|
(1 179)
|
(10 534)
|
(11 372)
|
(11 693)
|
(1 690)
|
(10 504)
|
(9 409)
|
(8 869)
|
(2 335)
|
(10 943)
|
(11 450)
|
(12 733)
|
(3 206)
|
(15 287)
|
(16 237)
|
(16 590)
|
(3 742)
|
(22 282)
|
(22 825)
|
|
Operating Income |
3 691
N/A
|
4 088
+11%
|
4 312
+5%
|
4 420
+3%
|
3 840
-13%
|
3 844
+0%
|
4 399
+14%
|
4 708
+7%
|
5 651
+20%
|
2 446
-57%
|
10 261
+320%
|
17 099
+67%
|
25 880
+51%
|
25 903
+0%
|
22 663
-13%
|
18 475
-18%
|
24 023
+30%
|
21 680
-10%
|
22 411
+3%
|
23 325
+4%
|
28 255
+21%
|
27 437
-3%
|
29 777
+9%
|
33 524
+13%
|
29 412
-12%
|
33 902
+15%
|
33 844
0%
|
34 106
+1%
|
36 840
+8%
|
37 975
+3%
|
39 446
+4%
|
41 524
+5%
|
47 014
+13%
|
48 802
+4%
|
52 630
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(142)
|
(103)
|
(84)
|
(66)
|
(51)
|
(50)
|
(49)
|
(41)
|
(104)
|
(8)
|
(9)
|
(13)
|
688
|
(122)
|
(133)
|
(130)
|
740
|
(33)
|
(24)
|
(27)
|
1 197
|
(64)
|
(66)
|
(64)
|
2 237
|
(60)
|
(73)
|
(168)
|
2 719
|
(150)
|
(147)
|
(56)
|
6 547
|
(73)
|
(71)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(249)
|
0
|
0
|
0
|
(967)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
70
|
0
|
0
|
|
Total Other Income |
545
|
564
|
676
|
755
|
900
|
945
|
959
|
1 033
|
1 409
|
77
|
180
|
372
|
(100)
|
911
|
923
|
1 065
|
19
|
900
|
1 060
|
961
|
(38)
|
1 538
|
1 887
|
2 251
|
9
|
2 684
|
2 798
|
2 785
|
(95)
|
3 388
|
4 021
|
5 109
|
(2)
|
7 335
|
7 542
|
|
Pre-Tax Income |
4 095
N/A
|
4 550
+11%
|
4 905
+8%
|
5 110
+4%
|
4 690
-8%
|
4 739
+1%
|
5 309
+12%
|
5 699
+7%
|
6 954
+22%
|
2 514
-64%
|
10 430
+315%
|
17 456
+67%
|
26 283
+51%
|
26 691
+2%
|
23 453
-12%
|
19 410
-17%
|
24 784
+28%
|
22 547
-9%
|
23 447
+4%
|
24 260
+3%
|
29 418
+21%
|
28 912
-2%
|
31 599
+9%
|
35 712
+13%
|
31 662
-11%
|
36 527
+15%
|
36 571
+0%
|
36 724
+0%
|
39 229
+7%
|
41 214
+5%
|
43 320
+5%
|
46 577
+8%
|
52 662
+13%
|
56 064
+6%
|
60 101
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 277)
|
(1 452)
|
(1 572)
|
(1 626)
|
(1 529)
|
(1 532)
|
(1 709)
|
(1 958)
|
(2 410)
|
(719)
|
(2 937)
|
(4 922)
|
(7 803)
|
(7 947)
|
(7 055)
|
(5 927)
|
(6 858)
|
(6 204)
|
(6 496)
|
(6 733)
|
(8 724)
|
(8 561)
|
(9 108)
|
(10 074)
|
(8 118)
|
(9 552)
|
(9 547)
|
(9 519)
|
(9 826)
|
(10 085)
|
(10 532)
|
(11 339)
|
(13 231)
|
(14 109)
|
(15 115)
|
|
Income from Continuing Operations |
2 818
|
3 098
|
3 334
|
3 485
|
3 162
|
3 208
|
3 601
|
3 742
|
4 545
|
1 795
|
7 493
|
12 535
|
18 480
|
18 746
|
16 400
|
13 483
|
17 926
|
16 341
|
16 949
|
17 525
|
20 693
|
20 349
|
22 489
|
25 637
|
23 545
|
26 975
|
27 023
|
27 204
|
29 404
|
31 128
|
32 787
|
35 238
|
39 431
|
41 955
|
44 987
|
|
Income to Minority Interest |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
(3)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(11)
|
(8)
|
(10)
|
(9)
|
(7)
|
(14)
|
(21)
|
(26)
|
(28)
|
(18)
|
(13)
|
(10)
|
(12)
|
(7)
|
(9)
|
(9)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
211
|
325
|
386
|
344
|
314
|
303
|
321
|
338
|
280
|
261
|
304
|
355
|
468
|
496
|
458
|
446
|
396
|
389
|
459
|
457
|
451
|
468
|
421
|
424
|
423
|
|
Net Income (Common) |
2 817
N/A
|
3 097
+10%
|
3 333
+8%
|
3 484
+5%
|
3 162
-9%
|
3 208
+1%
|
3 601
+12%
|
3 742
+4%
|
4 542
+21%
|
1 884
-59%
|
7 703
+309%
|
12 858
+67%
|
18 864
+47%
|
19 086
+1%
|
16 706
-12%
|
13 778
-18%
|
18 239
+32%
|
16 671
-9%
|
17 222
+3%
|
17 776
+3%
|
20 989
+18%
|
20 696
-1%
|
22 951
+11%
|
26 129
+14%
|
23 989
-8%
|
27 403
+14%
|
27 395
0%
|
27 566
+1%
|
29 844
+8%
|
31 572
+6%
|
33 229
+5%
|
35 694
+7%
|
39 845
+12%
|
42 370
+6%
|
45 401
+7%
|
|
EPS (Diluted) |
0.36
N/A
|
0.4
+11%
|
0.43
+7%
|
0.45
+5%
|
0.41
-9%
|
0.41
N/A
|
0.46
+12%
|
0.47
+2%
|
0.57
+21%
|
0.26
-54%
|
1.06
+308%
|
1.77
+67%
|
2.58
+46%
|
2.59
+0%
|
2.29
-12%
|
1.88
-18%
|
2.5
+33%
|
2.27
-9%
|
2.35
+4%
|
2.43
+3%
|
2.87
+18%
|
2.83
-1%
|
3.13
+11%
|
3.57
+14%
|
3.28
-8%
|
3.75
+14%
|
3.76
+0%
|
3.73
-1%
|
4.08
+9%
|
4.33
+6%
|
4.55
+5%
|
4.85
+7%
|
5.45
+12%
|
5.79
+6%
|
6.21
+7%
|