Bharat Electronics Ltd
NSE:BEL

Watchlist Manager
Bharat Electronics Ltd Logo
Bharat Electronics Ltd
NSE:BEL
Watchlist
Price: 292.45 INR -0.65% Market Closed
Market Cap: 2.1T INR
Have any thoughts about
Bharat Electronics Ltd?
Write Note

Income Statement

Earnings Waterfall
Bharat Electronics Ltd

Revenue
215.7B INR
Cost of Revenue
-110B INR
Gross Profit
105.8B INR
Operating Expenses
-53.1B INR
Operating Income
52.6B INR
Other Expenses
-7.2B INR
Net Income
45.4B INR

Income Statement
Bharat Electronics Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
25 798
N/A
28 523
+11%
28 803
+1%
29 966
+4%
27 395
-9%
27 955
+2%
30 387
+9%
31 147
+3%
33 400
+7%
21 324
-36%
55 262
+159%
82 649
+50%
121 642
+47%
121 562
0%
115 107
-5%
110 501
-4%
129 677
+17%
125 188
-3%
129 657
+4%
130 080
+0%
141 087
+8%
140 818
0%
145 647
+3%
159 460
+9%
153 682
-4%
168 602
+10%
171 437
+2%
175 951
+3%
177 344
+1%
181 268
+2%
181 742
+0%
181 833
+0%
202 682
+11%
209 789
+4%
215 747
+3%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
(11 227)
(27 417)
(40 101)
(60 002)
(58 852)
(57 221)
(57 282)
(71 441)
(68 572)
(71 513)
(70 596)
(80 389)
(79 576)
(82 773)
(92 887)
(89 538)
(97 627)
(99 281)
(101 535)
(98 848)
(99 970)
(98 056)
(95 176)
(106 368)
(109 012)
(109 994)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
10 098
N/A
27 846
+176%
42 549
+53%
61 640
+45%
62 710
+2%
57 887
-8%
53 220
-8%
58 235
+9%
56 617
-3%
58 144
+3%
59 484
+2%
60 698
+2%
61 241
+1%
62 872
+3%
66 570
+6%
64 144
-4%
70 973
+11%
72 155
+2%
74 416
+3%
78 496
+5%
81 298
+4%
83 687
+3%
86 657
+4%
96 314
+11%
100 777
+5%
105 753
+5%
Operating Income
Operating Expenses
(22 107)
(24 435)
(24 491)
(25 546)
(23 555)
(24 111)
(25 988)
(26 440)
(27 750)
(7 651)
(17 584)
(25 449)
(35 759)
(36 808)
(35 224)
(34 745)
(34 213)
(34 936)
(35 733)
(36 159)
(32 443)
(33 805)
(33 096)
(33 047)
(34 732)
(37 072)
(38 312)
(40 311)
(41 657)
(43 322)
(44 240)
(45 134)
(49 301)
(51 975)
(53 123)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
(4 764)
(9 493)
(14 477)
(29 049)
(19 467)
(19 847)
(19 418)
(29 314)
(20 627)
(20 532)
(20 556)
(26 881)
(19 394)
(19 752)
(20 259)
(28 386)
(22 097)
(22 729)
(23 366)
(34 162)
(23 650)
(23 631)
(24 157)
(41 127)
(25 274)
(25 849)
Depreciation & Amortization
(599)
(618)
(630)
(667)
(623)
(637)
(663)
(677)
(785)
(742)
(1 539)
(2 387)
(3 381)
(3 523)
(3 638)
(3 707)
(3 719)
(3 775)
(3 830)
(3 911)
(3 873)
(3 908)
(3 935)
(3 919)
(4 011)
(4 030)
(4 131)
(4 210)
(4 288)
(4 385)
(4 373)
(4 386)
(4 432)
(4 419)
(4 449)
Other Operating Expenses
(21 506)
(23 816)
(23 860)
(24 878)
(22 933)
(23 476)
(25 327)
(25 765)
(26 966)
(2 145)
(6 553)
(8 586)
(3 329)
(13 819)
(11 739)
(11 620)
(1 179)
(10 534)
(11 372)
(11 693)
(1 690)
(10 504)
(9 409)
(8 869)
(2 335)
(10 943)
(11 450)
(12 733)
(3 206)
(15 287)
(16 237)
(16 590)
(3 742)
(22 282)
(22 825)
Operating Income
3 691
N/A
4 088
+11%
4 312
+5%
4 420
+3%
3 840
-13%
3 844
+0%
4 399
+14%
4 708
+7%
5 651
+20%
2 446
-57%
10 261
+320%
17 099
+67%
25 880
+51%
25 903
+0%
22 663
-13%
18 475
-18%
24 023
+30%
21 680
-10%
22 411
+3%
23 325
+4%
28 255
+21%
27 437
-3%
29 777
+9%
33 524
+13%
29 412
-12%
33 902
+15%
33 844
0%
34 106
+1%
36 840
+8%
37 975
+3%
39 446
+4%
41 524
+5%
47 014
+13%
48 802
+4%
52 630
+8%
Pre-Tax Income
Interest Income Expense
(142)
(103)
(84)
(66)
(51)
(50)
(49)
(41)
(104)
(8)
(9)
(13)
688
(122)
(133)
(130)
740
(33)
(24)
(27)
1 197
(64)
(66)
(64)
2 237
(60)
(73)
(168)
2 719
(150)
(147)
(56)
6 547
(73)
(71)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(187)
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
(249)
0
0
0
(967)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
2
0
0
0
12
0
0
0
5
0
0
0
15
0
0
0
70
0
0
Total Other Income
545
564
676
755
900
945
959
1 033
1 409
77
180
372
(100)
911
923
1 065
19
900
1 060
961
(38)
1 538
1 887
2 251
9
2 684
2 798
2 785
(95)
3 388
4 021
5 109
(2)
7 335
7 542
Pre-Tax Income
4 095
N/A
4 550
+11%
4 905
+8%
5 110
+4%
4 690
-8%
4 739
+1%
5 309
+12%
5 699
+7%
6 954
+22%
2 514
-64%
10 430
+315%
17 456
+67%
26 283
+51%
26 691
+2%
23 453
-12%
19 410
-17%
24 784
+28%
22 547
-9%
23 447
+4%
24 260
+3%
29 418
+21%
28 912
-2%
31 599
+9%
35 712
+13%
31 662
-11%
36 527
+15%
36 571
+0%
36 724
+0%
39 229
+7%
41 214
+5%
43 320
+5%
46 577
+8%
52 662
+13%
56 064
+6%
60 101
+7%
Net Income
Tax Provision
(1 277)
(1 452)
(1 572)
(1 626)
(1 529)
(1 532)
(1 709)
(1 958)
(2 410)
(719)
(2 937)
(4 922)
(7 803)
(7 947)
(7 055)
(5 927)
(6 858)
(6 204)
(6 496)
(6 733)
(8 724)
(8 561)
(9 108)
(10 074)
(8 118)
(9 552)
(9 547)
(9 519)
(9 826)
(10 085)
(10 532)
(11 339)
(13 231)
(14 109)
(15 115)
Income from Continuing Operations
2 818
3 098
3 334
3 485
3 162
3 208
3 601
3 742
4 545
1 795
7 493
12 535
18 480
18 746
16 400
13 483
17 926
16 341
16 949
17 525
20 693
20 349
22 489
25 637
23 545
26 975
27 023
27 204
29 404
31 128
32 787
35 238
39 431
41 955
44 987
Income to Minority Interest
(1)
0
0
0
0
0
0
0
(3)
0
0
0
(3)
(3)
(7)
(9)
(9)
(9)
(8)
(11)
(8)
(10)
(9)
(7)
(14)
(21)
(26)
(28)
(18)
(13)
(10)
(12)
(7)
(9)
(9)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
90
211
325
386
344
314
303
321
338
280
261
304
355
468
496
458
446
396
389
459
457
451
468
421
424
423
Net Income (Common)
2 817
N/A
3 097
+10%
3 333
+8%
3 484
+5%
3 162
-9%
3 208
+1%
3 601
+12%
3 742
+4%
4 542
+21%
1 884
-59%
7 703
+309%
12 858
+67%
18 864
+47%
19 086
+1%
16 706
-12%
13 778
-18%
18 239
+32%
16 671
-9%
17 222
+3%
17 776
+3%
20 989
+18%
20 696
-1%
22 951
+11%
26 129
+14%
23 989
-8%
27 403
+14%
27 395
0%
27 566
+1%
29 844
+8%
31 572
+6%
33 229
+5%
35 694
+7%
39 845
+12%
42 370
+6%
45 401
+7%
EPS (Diluted)
0.36
N/A
0.4
+11%
0.43
+7%
0.45
+5%
0.41
-9%
0.41
N/A
0.46
+12%
0.47
+2%
0.57
+21%
0.26
-54%
1.06
+308%
1.77
+67%
2.58
+46%
2.59
+0%
2.29
-12%
1.88
-18%
2.5
+33%
2.27
-9%
2.35
+4%
2.43
+3%
2.87
+18%
2.83
-1%
3.13
+11%
3.57
+14%
3.28
-8%
3.75
+14%
3.76
+0%
3.73
-1%
4.08
+9%
4.33
+6%
4.55
+5%
4.85
+7%
5.45
+12%
5.79
+6%
6.21
+7%

See Also

Discover More