Bharat Dynamics Ltd
NSE:BDL

Watchlist Manager
Bharat Dynamics Ltd Logo
Bharat Dynamics Ltd
NSE:BDL
Watchlist
Price: 1 393.2 INR -0.44% Market Closed
Market Cap: 510.7B INR

Intrinsic Value

The intrinsic value of one BDL stock under the Base Case scenario is 881.86 INR. Compared to the current market price of 1 393.2 INR, Bharat Dynamics Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDL Intrinsic Value
881.86 INR
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bharat Dynamics Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BDL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BDL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bharat Dynamics Ltd
NSE:BDL
IN
Aerospace & Defense
Market Cap
510.7B INR
IPO
Mar 23, 2018
IN
Aerospace & Defense
Market Cap
510.7B INR
IPO
Mar 23, 2018
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BDL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bharat Dynamics Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bharat Dynamics Ltd

Current Assets 92.9B
Cash & Short-Term Investments 44.3B
Receivables 8.2B
Other Current Assets 40.4B
Non-Current Assets 12.3B
Long-Term Investments 1.1B
PP&E 8.1B
Intangibles 1.6B
Other Non-Current Assets 1.6B
Efficiency

Free Cash Flow Analysis
Bharat Dynamics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bharat Dynamics Ltd

Revenue
24.2B INR
Cost of Revenue
-9.1B INR
Gross Profit
15.1B INR
Operating Expenses
-10.9B INR
Operating Income
4.2B INR
Other Expenses
1.4B INR
Net Income
5.7B INR
Fundamental Scores

BDL Profitability Score
Profitability Due Diligence

Bharat Dynamics Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROE
62/100
Profitability
Score

Bharat Dynamics Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

BDL Solvency Score
Solvency Due Diligence

Bharat Dynamics Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
90/100
Solvency
Score

Bharat Dynamics Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDL Price Targets Summary
Bharat Dynamics Ltd

Wall Street analysts forecast BDL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BDL is 1 282.82 INR with a low forecast of 878.7 INR and a high forecast of 1 470 INR.

Lowest
Price Target
878.7 INR
37% Downside
Average
Price Target
1 282.82 INR
8% Downside
Highest
Price Target
1 470 INR
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BDL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BDL stock?

The intrinsic value of one BDL stock under the Base Case scenario is 881.86 INR.

Is BDL stock undervalued or overvalued?

Compared to the current market price of 1 393.2 INR, Bharat Dynamics Ltd is Overvalued by 37%.

Back to Top