Bharat Dynamics Ltd
NSE:BDL

Watchlist Manager
Bharat Dynamics Ltd Logo
Bharat Dynamics Ltd
NSE:BDL
Watchlist
Price: 935.4 INR 0.92% Market Closed
Market Cap: 342.9B INR
Have any thoughts about
Bharat Dynamics Ltd?
Write Note

Relative Value

The Relative Value of one BDL stock under the Base Case scenario is 1 139.36 INR. Compared to the current market price of 935.4 INR, Bharat Dynamics Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDL Relative Value
Base Case
1 139.36 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
6
Median 3Y
7.4
Median 5Y
1.9
Industry
3.6
Forward
9.8
vs History
9
vs Industry
8
Median 3Y
44.2
Median 5Y
12.7
Industry
32.9
Forward
46.1
vs History
7
vs Industry
6
Median 3Y
9.8
Median 5Y
9.8
Industry
20.8
vs History
17
vs Industry
5
Median 3Y
11
Median 5Y
11
Industry
26.8
vs History
7
vs Industry
3
Median 3Y
5.6
Median 5Y
2
Industry
3.3
vs History
9
vs Industry
7
Median 3Y
5.3
Median 5Y
0.9
Industry
3.6
Forward
8.3
vs History
9
vs Industry
14
Median 3Y
10.3
Median 5Y
1.6
Industry
12.2
vs History
11
vs Industry
6
Median 3Y
32.1
Median 5Y
3.7
Industry
19.6
Forward
39.5
vs History
14
vs Industry
6
Median 3Y
39.6
Median 5Y
4.8
Industry
26
Forward
38.7
vs History
9
vs Industry
7
Median 3Y
7.1
Median 5Y
5.1
Industry
23.2
vs History
9
vs Industry
6
Median 3Y
7.7
Median 5Y
6.3
Industry
32.9
vs History
9
vs Industry
6
Median 3Y
3.3
Median 5Y
1
Industry
2.3

Multiples Across Competitors

BDL Competitors Multiples
Bharat Dynamics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bharat Dynamics Ltd
NSE:BDL
342.9B INR 15.2 59.3 56 64.3
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3

See Also

Discover More
Back to Top