Bayer Cropscience Ltd
NSE:BAYERCROP

Watchlist Manager
Bayer Cropscience Ltd Logo
Bayer Cropscience Ltd
NSE:BAYERCROP
Watchlist
Price: 5 737.05 INR -0.87% Market Closed
Market Cap: 257.8B INR
Have any thoughts about
Bayer Cropscience Ltd?
Write Note

Income Statement

Earnings Waterfall
Bayer Cropscience Ltd

Revenue
49.9B INR
Cost of Revenue
-29B INR
Gross Profit
21B INR
Operating Expenses
-13.2B INR
Operating Income
7.8B INR
Other Expenses
-1.1B INR
Net Income
6.7B INR

Income Statement
Bayer Cropscience Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
32 452
N/A
34 582
+7%
36 488
+6%
37 064
+2%
37 233
+0%
33 198
-11%
31 340
-6%
29 913
-5%
28 894
-3%
29 477
+2%
30 525
+4%
31 781
+4%
29 484
-7%
28 300
-4%
29 020
+3%
26 868
-7%
27 490
+2%
29 180
+6%
29 199
+0%
32 153
+10%
31 673
-1%
32 116
+1%
33 240
+3%
34 029
+2%
36 094
+6%
38 868
+8%
39 221
+1%
39 863
+2%
42 613
+7%
44 494
+4%
44 329
0%
45 048
+2%
47 344
+5%
49 859
+5%
50 727
+2%
51 205
+1%
42 294
-17%
43 947
+4%
43 117
-2%
51 032
+18%
49 948
-2%
Gross Profit
Cost of Revenue
(20 901)
(22 363)
(23 422)
(23 922)
(24 183)
(20 229)
(18 743)
(17 668)
(17 055)
(17 222)
(18 114)
(19 349)
(17 945)
(17 567)
(18 018)
(16 229)
(16 427)
(16 520)
(16 089)
(17 439)
(16 822)
(17 045)
(17 659)
(18 075)
(19 395)
(20 787)
(21 461)
(22 305)
(24 779)
(25 855)
(25 740)
(25 936)
(26 988)
(27 374)
(27 818)
(28 119)
(24 726)
(26 014)
(25 348)
(29 612)
(28 988)
Gross Profit
11 551
N/A
12 219
+6%
13 066
+7%
13 142
+1%
13 050
-1%
12 969
-1%
12 597
-3%
12 245
-3%
11 839
-3%
12 255
+4%
12 411
+1%
12 432
+0%
11 539
-7%
10 733
-7%
11 002
+3%
10 639
-3%
11 063
+4%
12 660
+14%
13 110
+4%
14 714
+12%
14 851
+1%
15 071
+1%
15 581
+3%
15 954
+2%
16 699
+5%
18 081
+8%
17 760
-2%
17 558
-1%
17 834
+2%
18 639
+5%
18 589
0%
19 112
+3%
20 356
+7%
22 485
+10%
22 909
+2%
23 086
+1%
17 568
-24%
17 933
+2%
17 769
-1%
21 420
+21%
20 960
-2%
Operating Income
Operating Expenses
(8 004)
(8 370)
(8 331)
(8 109)
(8 043)
(8 059)
(7 903)
(7 843)
(7 612)
(7 743)
(7 768)
(7 781)
(7 556)
(7 628)
(7 408)
(7 287)
(7 161)
(7 569)
(8 519)
(9 550)
(10 276)
(11 224)
(11 142)
(10 776)
(9 970)
(10 332)
(10 061)
(10 396)
(10 336)
(11 196)
(11 909)
(12 828)
(12 767)
(14 374)
(14 646)
(14 633)
(10 697)
(10 356)
(9 776)
(12 310)
(13 168)
Selling, General & Administrative
(2 040)
(2 146)
(2 165)
(2 153)
(7 637)
(2 229)
(2 261)
(2 261)
(7 198)
(2 203)
(2 232)
(2 306)
(7 206)
(2 502)
(2 582)
(2 616)
(6 745)
(2 746)
(2 969)
(3 268)
(9 709)
(3 834)
(3 884)
(3 741)
(9 211)
(3 590)
(3 446)
(3 593)
(9 425)
(3 754)
(3 986)
(4 445)
(11 871)
(4 822)
(5 108)
(5 176)
(3 695)
(3 416)
(3 080)
(11 278)
(6 169)
Depreciation & Amortization
(646)
(648)
(353)
(299)
(253)
(228)
(239)
(245)
(242)
(252)
(260)
(271)
(284)
(304)
(316)
(324)
(326)
(346)
(381)
(410)
(432)
(483)
(542)
(578)
(649)
(750)
(716)
(710)
(730)
(644)
(648)
(647)
(640)
(728)
(737)
(738)
(608)
(572)
(581)
(735)
(642)
Other Operating Expenses
(5 318)
(5 576)
(5 813)
(5 657)
(153)
(5 602)
(5 403)
(5 337)
(172)
(5 288)
(5 276)
(5 204)
(66)
(4 822)
(4 510)
(4 347)
(90)
(4 477)
(5 169)
(5 872)
(135)
(6 907)
(6 716)
(6 457)
(110)
(5 992)
(5 899)
(6 093)
(181)
(6 798)
(7 275)
(7 736)
(256)
(8 824)
(8 801)
(8 719)
(6 394)
(6 368)
(6 115)
(297)
(6 357)
Operating Income
3 547
N/A
3 849
+9%
4 735
+23%
5 033
+6%
5 007
-1%
4 910
-2%
4 694
-4%
4 402
-6%
4 227
-4%
4 512
+7%
4 643
+3%
4 651
+0%
3 983
-14%
3 105
-22%
3 594
+16%
3 352
-7%
3 902
+16%
5 091
+30%
4 591
-10%
5 164
+12%
4 575
-11%
3 847
-16%
4 439
+15%
5 178
+17%
6 729
+30%
7 749
+15%
7 699
-1%
7 162
-7%
7 498
+5%
7 443
-1%
6 680
-10%
6 284
-6%
7 589
+21%
8 111
+7%
8 263
+2%
8 453
+2%
6 871
-19%
7 577
+10%
7 993
+5%
9 110
+14%
7 792
-14%
Pre-Tax Income
Interest Income Expense
(48)
(49)
(50)
(52)
649
(54)
(66)
(93)
425
(103)
(100)
(83)
361
(68)
(73)
(106)
67
(118)
(135)
(121)
239
(111)
(119)
(117)
221
(136)
(114)
(117)
304
(124)
(122)
(109)
308
(145)
(197)
(205)
(188)
(150)
(147)
590
(159)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(258)
(1 045)
(1 016)
(1 302)
(1 056)
(269)
(298)
51
63
63
648
585
585
585
1 007
1 007
1 007
0
(191)
0
Gain/Loss on Disposition of Assets
0
0
0
0
3
0
0
0
6
0
0
0
5
0
0
0
(1)
0
0
0
(81)
0
0
0
67
0
0
0
60
0
0
0
(12)
0
0
0
0
0
0
(24)
0
Total Other Income
909
887
885
824
76
943
889
861
158
737
657
723
130
671
661
479
70
347
366
497
67
595
545
579
116
623
668
657
32
637
633
548
(2)
540
535
589
497
520
514
(71)
878
Pre-Tax Income
4 408
N/A
4 687
+6%
5 570
+19%
5 805
+4%
5 735
-1%
5 799
+1%
5 517
-5%
5 170
-6%
4 816
-7%
5 146
+7%
5 200
+1%
5 291
+2%
4 479
-15%
3 708
-17%
4 182
+13%
3 725
-11%
4 038
+8%
5 320
+32%
4 822
-9%
5 540
+15%
4 800
-13%
4 073
-15%
3 820
-6%
4 624
+21%
5 831
+26%
7 180
+23%
7 984
+11%
7 404
-7%
7 945
+7%
8 019
+1%
7 254
-10%
7 371
+2%
8 468
+15%
9 091
+7%
9 186
+1%
9 844
+7%
8 187
-17%
8 954
+9%
8 360
-7%
9 414
+13%
8 511
-10%
Net Income
Tax Provision
(1 513)
(1 585)
(1 872)
(1 947)
(1 905)
(1 948)
(1 869)
(1 779)
(1 665)
(1 789)
(1 810)
(1 826)
(1 569)
(993)
(1 152)
(956)
(1 037)
(1 793)
(1 533)
(1 727)
(1 429)
(992)
(709)
(765)
(1 086)
(1 271)
(1 527)
(2 777)
(3 014)
(3 068)
(3 008)
(1 826)
(2 015)
(2 149)
(2 159)
(2 320)
(1 931)
(2 095)
(1 915)
(2 009)
(1 849)
Income from Continuing Operations
2 895
3 102
3 698
3 858
3 830
3 851
3 648
3 391
3 151
3 357
3 390
3 465
2 910
2 715
3 030
2 769
3 001
3 527
3 289
3 813
3 371
3 081
3 111
3 859
4 745
5 909
6 457
4 627
4 931
4 951
4 246
5 545
6 453
6 942
7 027
7 524
6 256
6 859
6 445
7 405
6 662
Net Income (Common)
2 895
N/A
3 102
+7%
3 698
+19%
3 858
+4%
3 830
-1%
3 851
+1%
3 648
-5%
3 391
-7%
3 151
-7%
3 357
+7%
3 390
+1%
3 465
+2%
2 910
-16%
2 715
-7%
3 030
+12%
2 769
-9%
3 001
+8%
3 527
+18%
3 289
-7%
3 813
+16%
3 371
-12%
3 081
-9%
3 111
+1%
3 859
+24%
4 745
+23%
5 909
+25%
6 457
+9%
4 627
-28%
4 931
+7%
4 951
+0%
4 246
-14%
5 545
+31%
6 453
+16%
6 942
+8%
7 027
+1%
7 524
+7%
6 256
-17%
6 859
+10%
6 445
-6%
7 405
+15%
6 662
-10%
EPS (Diluted)
65.79
N/A
83.83
+27%
99.94
+19%
104.27
+4%
103.51
-1%
104.08
+1%
98.59
-5%
96.88
-2%
87.52
-10%
95.91
+10%
96.85
+1%
99
+2%
83.14
-16%
77.57
-7%
89.11
+15%
81.44
-9%
85.74
+5%
103.73
+21%
96.73
-7%
112.14
+16%
99.14
-12%
90.61
-9%
91.5
+1%
85.75
-6%
105.44
+23%
131.31
+25%
143.48
+9%
102.82
-28%
109.57
+7%
110.02
+0%
94.35
-14%
123.22
+31%
143.4
+16%
154.26
+8%
156.15
+1%
167.2
+7%
139.2
-17%
152.62
+10%
143.43
-6%
164.77
+15%
148.24
-10%

See Also

Discover More