Bata India Ltd
NSE:BATAINDIA

Watchlist Manager
Bata India Ltd Logo
Bata India Ltd
NSE:BATAINDIA
Watchlist
Price: 1 334.1 INR -0.61% Market Closed
Market Cap: 171.5B INR
Have any thoughts about
Bata India Ltd?
Write Note

Relative Value

The Relative Value of one BATAINDIA stock under the Base Case scenario is 1 200.29 INR. Compared to the current market price of 1 334.1 INR, Bata India Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BATAINDIA Relative Value
Base Case
1 200.29 INR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
8
Median 3Y
6
Median 5Y
6.9
Industry
1
Forward
4.6
vs History
74
vs Industry
7
Median 3Y
69.7
Median 5Y
67
Industry
18.7
Forward
53.6
vs History
61
vs Industry
8
Median 3Y
38.8
Median 5Y
38.8
Industry
10.1
vs History
38
vs Industry
1
Median 3Y
113.7
Median 5Y
101.2
Industry
17.3
vs History
57
vs Industry
2
Median 3Y
13.6
Median 5Y
12.7
Industry
1.4
vs History
84
vs Industry
9
Median 3Y
6.2
Median 5Y
7
Industry
1.2
Forward
4.8
vs History
90
vs Industry
19
Median 3Y
11
Median 5Y
12.1
Industry
4.1
vs History
68
vs Industry
14
Median 3Y
27.9
Median 5Y
32
Industry
11
Forward
23.5
vs History
33
vs Industry
9
Median 3Y
49.1
Median 5Y
45.6
Industry
14.3
Forward
38.8
vs History
61
vs Industry
9
Median 3Y
40.5
Median 5Y
40.5
Industry
11
vs History
60
vs Industry
7
Median 3Y
51.8
Median 5Y
47.3
Industry
13.4
vs History
87
vs Industry
4
Median 3Y
9
Median 5Y
9.2
Industry
1.1

Multiples Across Competitors

BATAINDIA Competitors Multiples
Bata India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bata India Ltd
NSE:BATAINDIA
171.5B INR 4.9 49.3 24.6 48
US
Nike Inc
NYSE:NKE
114.2B USD 2.3 23.4 17.8 20.4
US
Deckers Outdoor Corp
NYSE:DECK
31.5B USD 6.8 36.1 26.8 28.4
CH
On Holding AG
NYSE:ONON
18B USD 7.4 127.5 53.3 79.1
JP
Asics Corp
TSE:7936
2.2T JPY 3.4 37 20.1 24.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
88.5B CNY 3.8 23.5 17.3 17.3
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3B USD 6 56.5 21.9 26.9
US
Skechers USA Inc
NYSE:SKX
10.1B USD 1.2 16.2 8.3 10.3
DE
Puma SE
XETRA:PUM
6.7B EUR 0.8 25.8 12.9 12.9
US
Crocs Inc
NASDAQ:CROX
6.6B USD 1.6 7.9 7.2 7.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
131.3B TWD 1.5 23.4 12.3 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Bata India Ltd
NSE:BATAINDIA
Average EV/EBITDA: 20.2
24.6
31%
0.8
US
Nike Inc
NYSE:NKE
17.8
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
26.8
49%
0.5
CH
On Holding AG
NYSE:ONON
53.3
172%
0.3
JP
Asics Corp
TSE:7936
20.1
109%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
91%
0.2
UK
Birkenstock Holding PLC
NYSE:BIRK
21.9
N/A N/A
US
Skechers USA Inc
NYSE:SKX
8.3
49%
0.2
DE
Puma SE
XETRA:PUM
12.9
30%
0.4
US
Crocs Inc
NASDAQ:CROX
7.2
3%
2.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.3
61%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Bata India Ltd
NSE:BATAINDIA
Average EV/EBIT: 26.6
48
41%
1.2
US
Nike Inc
NYSE:NKE
20.4
-4%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
28.4
48%
0.6
CH
On Holding AG
NYSE:ONON
79.1
172%
0.5
JP
Asics Corp
TSE:7936
24.2
N/A N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
65%
0.3
UK
Birkenstock Holding PLC
NYSE:BIRK
26.9
N/A N/A
US
Skechers USA Inc
NYSE:SKX
10.3
56%
0.2
DE
Puma SE
XETRA:PUM
12.9
42%
0.3
US
Crocs Inc
NASDAQ:CROX
7.6
2%
4.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
17.2
73%
0.2

See Also

Discover More
Back to Top