Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE

Watchlist Manager
Balmer Lawrie and Company Ltd Logo
Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE
Watchlist
Price: 216.78 INR -1.53% Market Closed
Market Cap: 37.1B INR
Have any thoughts about
Balmer Lawrie and Company Ltd?
Write Note

Relative Value

The Relative Value of one BALMLAWRIE stock under the Base Case scenario is 171.16 INR. Compared to the current market price of 216.78 INR, Balmer Lawrie and Company Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BALMLAWRIE Relative Value
Base Case
171.16 INR
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
20
Median 3Y
1
Median 5Y
1.1
Industry
0.8
vs History
28
vs Industry
25
Median 3Y
13.5
Median 5Y
13.1
Industry
13
vs History
33
vs Industry
20
Median 3Y
15.4
Median 5Y
8.9
Industry
7.2
vs History
23
vs Industry
18
Median 3Y
18.9
Median 5Y
11.1
Industry
13
vs History
17
vs Industry
15
Median 3Y
1.4
Median 5Y
1.3
Industry
1
vs History
17
vs Industry
28
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
17
vs Industry
38
Median 3Y
2.5
Median 5Y
2.5
Industry
4.1
vs History
30
vs Industry
25
Median 3Y
8.4
Median 5Y
8.8
Industry
8.2
vs History
28
vs Industry
31
Median 3Y
11.9
Median 5Y
12.1
Industry
12.2
vs History
33
vs Industry
27
Median 3Y
13.1
Median 5Y
6.6
Industry
9.7
vs History
23
vs Industry
23
Median 3Y
13
Median 5Y
7.6
Industry
13.6
vs History
15
vs Industry
9
Median 3Y
1
Median 5Y
1
Industry
0.6

Multiples Across Competitors

BALMLAWRIE Competitors Multiples
Balmer Lawrie and Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE
37.1B INR 1.5 13.9 10.1 12.6
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.3 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE
Average EV/EBITDA: 26
10.1
N/A N/A
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.3
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Balmer Lawrie and Company Ltd
NSE:BALMLAWRIE
Average EV/EBIT: 27.9
12.6
N/A N/A
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top