Balaji Amines Ltd
NSE:BALAMINES

Watchlist Manager
Balaji Amines Ltd Logo
Balaji Amines Ltd
NSE:BALAMINES
Watchlist
Price: 1 954.3 INR -0.99% Market Closed
Market Cap: 63.3B INR
Have any thoughts about
Balaji Amines Ltd?
Write Note

Relative Value

The Relative Value of one BALAMINES stock under the Base Case scenario is 2 671.8 INR. Compared to the current market price of 1 954.3 INR, Balaji Amines Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BALAMINES Relative Value
Base Case
2 671.8 INR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
15
Median 3Y
4.2
Median 5Y
3.8
Industry
1.5
Forward
3.3
vs History
31
vs Industry
19
Median 3Y
29.3
Median 5Y
28
Industry
21.7
Forward
20.6
vs History
77
vs Industry
13
Median 3Y
30.3
Median 5Y
25.5
Industry
13
vs History
4
vs Industry
9
Median 3Y
47.1
Median 5Y
32.6
Industry
20.5
vs History
79
vs Industry
11
Median 3Y
4.8
Median 5Y
4.6
Industry
1.6
vs History
42
vs Industry
15
Median 3Y
4
Median 5Y
3.9
Industry
1.6
Forward
3.1
vs History
46
vs Industry
18
Median 3Y
10.2
Median 5Y
9
Industry
7.2
vs History
22
vs Industry
22
Median 3Y
16.7
Median 5Y
16.1
Industry
13.2
Forward
20.5
vs History
19
vs Industry
23
Median 3Y
18.9
Median 5Y
17.6
Industry
17.5
Forward
16
vs History
77
vs Industry
15
Median 3Y
28.8
Median 5Y
27.2
Industry
13.9
vs History
23
vs Industry
13
Median 3Y
38.8
Median 5Y
26.2
Industry
19.1
vs History
74
vs Industry
9
Median 3Y
4.4
Median 5Y
4.2
Industry
1.3

Multiples Across Competitors

BALAMINES Competitors Multiples
Balaji Amines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Balaji Amines Ltd
NSE:BALAMINES
63.3B INR 4.1 31.4 20.2 23.9
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Balaji Amines Ltd
NSE:BALAMINES
Average EV/EBITDA: 20.9
20.2
95%
0.2
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Balaji Amines Ltd
NSE:BALAMINES
Average EV/EBIT: 24.9
23.9
103%
0.2
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top