Bajaj Finance Ltd
NSE:BAJFINANCE
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 276.4758
7 768.4
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bajaj Finance Ltd
Revenue
|
618.8B
INR
|
Cost of Revenue
|
-240.9B
INR
|
Gross Profit
|
377.9B
INR
|
Operating Expenses
|
-114B
INR
|
Operating Income
|
263.9B
INR
|
Other Expenses
|
-110.2B
INR
|
Net Income
|
153.8B
INR
|
Income Statement
Bajaj Finance Ltd
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
26 585
N/A
|
28 804
+8%
|
30 920
+7%
|
33 190
+7%
|
35 418
+7%
|
37 870
+7%
|
40 314
+6%
|
43 467
+8%
|
46 206
+6%
|
50 273
+9%
|
53 818
+7%
|
28 329
-47%
|
58 836
+108%
|
92 550
+57%
|
127 444
+38%
|
138 478
+9%
|
150 585
+9%
|
166 725
+11%
|
184 851
+11%
|
203 703
+10%
|
224 304
+10%
|
244 561
+9%
|
263 738
+8%
|
272 209
+3%
|
274 160
+1%
|
270 610
-1%
|
266 681
-1%
|
267 652
+0%
|
279 800
+5%
|
298 650
+7%
|
316 324
+6%
|
341 802
+8%
|
364 172
+7%
|
386 604
+6%
|
410 758
+6%
|
402 108
-2%
|
436 207
+8%
|
469 291
+8%
|
546 612
+16%
|
583 202
+7%
|
618 838
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(9 969)
|
(11 127)
|
(9 542)
|
(10 220)
|
(11 094)
|
(11 982)
|
(15 733)
|
(17 415)
|
(19 039)
|
(20 866)
|
(22 483)
|
(10 729)
|
(23 346)
|
(35 134)
|
(51 474)
|
(57 083)
|
(61 772)
|
(69 673)
|
(73 364)
|
(86 503)
|
(94 978)
|
(102 963)
|
(105 030)
|
(108 815)
|
(109 419)
|
(108 817)
|
(106 312)
|
(105 105)
|
(107 894)
|
(110 717)
|
(114 628)
|
(120 684)
|
(126 008)
|
(134 290)
|
(144 085)
|
(123 257)
|
(138 860)
|
(154 069)
|
(205 913)
|
(223 234)
|
(240 920)
|
|
Gross Profit |
16 615
N/A
|
17 677
+6%
|
21 378
+21%
|
22 970
+7%
|
24 325
+6%
|
25 890
+6%
|
24 583
-5%
|
26 054
+6%
|
27 169
+4%
|
29 408
+8%
|
31 335
+7%
|
17 600
-44%
|
35 490
+102%
|
57 417
+62%
|
75 971
+32%
|
81 396
+7%
|
88 813
+9%
|
97 051
+9%
|
111 487
+15%
|
117 200
+5%
|
129 327
+10%
|
141 599
+9%
|
158 708
+12%
|
163 394
+3%
|
164 741
+1%
|
161 793
-2%
|
160 369
-1%
|
162 547
+1%
|
171 905
+6%
|
187 932
+9%
|
201 696
+7%
|
221 116
+10%
|
238 163
+8%
|
252 313
+6%
|
266 674
+6%
|
278 851
+5%
|
297 347
+7%
|
315 222
+6%
|
340 699
+8%
|
359 967
+6%
|
377 919
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9 344)
|
(9 841)
|
(12 839)
|
(13 850)
|
(14 592)
|
(15 655)
|
(14 090)
|
(15 006)
|
(15 733)
|
(16 962)
|
(18 125)
|
(10 484)
|
(17 093)
|
(30 613)
|
(27 351)
|
(21 464)
|
(22 791)
|
(20 843)
|
(34 848)
|
(21 409)
|
(24 751)
|
(27 961)
|
(46 022)
|
(45 008)
|
(42 519)
|
(40 393)
|
(40 548)
|
(41 877)
|
(48 187)
|
(54 089)
|
(58 146)
|
(66 724)
|
(71 988)
|
(76 788)
|
(82 377)
|
(87 380)
|
(92 387)
|
(98 086)
|
(103 812)
|
(109 244)
|
(113 971)
|
|
Selling, General & Administrative |
(7 596)
|
(7 936)
|
(10 824)
|
(10 558)
|
(12 220)
|
(12 956)
|
(11 220)
|
(11 750)
|
(10 251)
|
(9 904)
|
(15 749)
|
(3 169)
|
(6 652)
|
(10 530)
|
(26 331)
|
(15 605)
|
(16 676)
|
(17 897)
|
(33 407)
|
(20 705)
|
(22 434)
|
(24 556)
|
(43 075)
|
(25 037)
|
(23 898)
|
(23 461)
|
(37 296)
|
(25 776)
|
(30 004)
|
(33 377)
|
(54 300)
|
(41 565)
|
(44 589)
|
(47 288)
|
(77 524)
|
(57 293)
|
(60 772)
|
(64 533)
|
(96 978)
|
(66 738)
|
(69 211)
|
|
Depreciation & Amortization |
(131)
|
(134)
|
(196)
|
(215)
|
(247)
|
(291)
|
(292)
|
(320)
|
(340)
|
(359)
|
(493)
|
(219)
|
(460)
|
(728)
|
(1 021)
|
(1 091)
|
(1 184)
|
(1 327)
|
(1 442)
|
(1 783)
|
(2 156)
|
(2 501)
|
(2 946)
|
(3 158)
|
(3 166)
|
(3 206)
|
(3 253)
|
(3 300)
|
(3 530)
|
(3 700)
|
(3 846)
|
(4 069)
|
(4 333)
|
(4 557)
|
(4 854)
|
(3 960)
|
(4 336)
|
(4 904)
|
(6 833)
|
(7 270)
|
(7 786)
|
|
Other Operating Expenses |
(1 615)
|
(1 770)
|
(1 817)
|
(3 076)
|
(2 125)
|
(2 407)
|
(2 579)
|
(2 937)
|
(5 143)
|
(6 700)
|
(1 883)
|
(7 095)
|
(9 980)
|
(19 355)
|
0
|
(4 768)
|
(4 931)
|
(1 619)
|
0
|
1 079
|
(161)
|
(906)
|
0
|
(16 812)
|
(15 454)
|
(13 724)
|
0
|
(12 799)
|
(14 653)
|
(17 010)
|
0
|
(21 090)
|
(23 064)
|
(24 942)
|
0
|
(26 128)
|
(27 280)
|
(28 649)
|
0
|
(35 236)
|
(36 974)
|
|
Operating Income |
7 274
N/A
|
7 838
+8%
|
8 541
+9%
|
9 123
+7%
|
9 735
+7%
|
10 237
+5%
|
10 494
+3%
|
11 049
+5%
|
11 436
+4%
|
12 445
+9%
|
13 210
+6%
|
7 116
-46%
|
18 397
+159%
|
26 803
+46%
|
48 619
+81%
|
59 931
+23%
|
66 022
+10%
|
76 209
+15%
|
76 639
+1%
|
95 790
+25%
|
104 573
+9%
|
113 635
+9%
|
112 687
-1%
|
118 386
+5%
|
122 222
+3%
|
121 401
-1%
|
119 821
-1%
|
120 672
+1%
|
123 722
+3%
|
133 846
+8%
|
143 550
+7%
|
154 395
+8%
|
166 177
+8%
|
175 527
+6%
|
184 296
+5%
|
191 471
+4%
|
204 960
+7%
|
217 136
+6%
|
236 887
+9%
|
250 724
+6%
|
263 948
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
(305)
|
0
|
0
|
1
|
2 938
|
29
|
31
|
730
|
2 531
|
2 575
|
4 092
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 205)
|
0
|
(10 305)
|
(15 778)
|
(16 719)
|
(21 227)
|
(15 014)
|
(28 175)
|
(30 971)
|
(34 771)
|
(39 295)
|
(50 645)
|
(61 707)
|
(66 916)
|
(59 686)
|
(60 332)
|
(56 331)
|
(53 326)
|
(48 034)
|
(38 078)
|
(32 417)
|
(30 318)
|
(31 897)
|
(25 708)
|
(29 136)
|
(33 207)
|
(46 307)
|
(53 201)
|
(61 521)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
|
Total Other Income |
81
|
106
|
177
|
200
|
212
|
292
|
419
|
402
|
475
|
447
|
260
|
10
|
163
|
190
|
106
|
129
|
95
|
135
|
132
|
(283)
|
(391)
|
(309)
|
101
|
63
|
119
|
(6)
|
102
|
145
|
85
|
89
|
75
|
90
|
125
|
114
|
74
|
(29)
|
(36)
|
(3)
|
110
|
139
|
156
|
|
Pre-Tax Income |
7 353
N/A
|
7 944
+8%
|
8 716
+10%
|
9 322
+7%
|
9 946
+7%
|
10 529
+6%
|
10 913
+4%
|
11 450
+5%
|
11 910
+4%
|
12 892
+8%
|
13 570
+5%
|
7 126
-47%
|
16 355
+130%
|
26 993
+65%
|
38 434
+42%
|
44 282
+15%
|
49 398
+12%
|
55 117
+12%
|
61 792
+12%
|
67 332
+9%
|
73 211
+9%
|
78 555
+7%
|
73 221
-7%
|
67 804
-7%
|
60 635
-11%
|
54 479
-10%
|
59 923
+10%
|
60 485
+1%
|
67 475
+12%
|
80 610
+19%
|
95 038
+18%
|
116 408
+22%
|
133 886
+15%
|
145 323
+9%
|
155 279
+7%
|
165 763
+7%
|
175 818
+6%
|
184 656
+5%
|
193 096
+5%
|
200 237
+4%
|
206 674
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 398)
|
(2 588)
|
(2 804)
|
(3 038)
|
(3 279)
|
(3 521)
|
(3 722)
|
(3 903)
|
(4 062)
|
(4 402)
|
(4 591)
|
(2 517)
|
(5 767)
|
(9 504)
|
(13 471)
|
(15 568)
|
(17 428)
|
(19 452)
|
(21 842)
|
(23 789)
|
(23 840)
|
(23 639)
|
(20 584)
|
(17 496)
|
(15 741)
|
(14 266)
|
(15 724)
|
(15 885)
|
(17 714)
|
(21 056)
|
(24 756)
|
(30 187)
|
(34 668)
|
(37 628)
|
(40 202)
|
(42 280)
|
(44 633)
|
(46 812)
|
(48 584)
|
(50 975)
|
(52 782)
|
|
Income from Continuing Operations |
4 957
|
5 358
|
5 913
|
6 283
|
6 666
|
7 006
|
7 189
|
7 546
|
7 848
|
8 491
|
8 979
|
4 609
|
10 588
|
17 488
|
24 964
|
28 714
|
31 970
|
35 666
|
39 950
|
43 545
|
49 373
|
54 918
|
52 638
|
50 308
|
44 894
|
40 213
|
44 198
|
44 599
|
49 760
|
59 553
|
70 282
|
86 221
|
99 218
|
107 695
|
115 077
|
123 484
|
131 185
|
137 844
|
144 512
|
149 263
|
153 892
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(140)
|
|
Net Income (Common) |
4 957
N/A
|
5 358
+8%
|
5 913
+10%
|
6 283
+6%
|
6 666
+6%
|
7 006
+5%
|
7 189
+3%
|
7 546
+5%
|
7 848
+4%
|
8 491
+8%
|
8 979
+6%
|
4 609
-49%
|
10 588
+130%
|
17 488
+65%
|
24 964
+43%
|
28 714
+15%
|
31 970
+11%
|
35 666
+12%
|
39 950
+12%
|
43 545
+9%
|
49 373
+13%
|
54 918
+11%
|
52 638
-4%
|
50 308
-4%
|
44 894
-11%
|
40 213
-10%
|
44 198
+10%
|
44 599
+1%
|
49 760
+12%
|
59 553
+20%
|
70 282
+18%
|
86 221
+23%
|
99 218
+15%
|
107 695
+9%
|
115 077
+7%
|
91 906
-20%
|
99 607
+8%
|
106 266
+7%
|
144 512
+36%
|
149 263
+3%
|
153 752
+3%
|
|
EPS (Diluted) |
11.44
N/A
|
12.4
+8%
|
103.73
+737%
|
12.59
-88%
|
13.14
+4%
|
13.98
+6%
|
14.29
+2%
|
15.04
+5%
|
15.6
+4%
|
16.81
+8%
|
17.77
+6%
|
8.34
-53%
|
18.94
+127%
|
30.15
+59%
|
43.95
+46%
|
49.5
+13%
|
55.02
+11%
|
61.38
+12%
|
68.75
+12%
|
74.81
+9%
|
84.83
+13%
|
92.29
+9%
|
89.07
-3%
|
83.29
-6%
|
74.32
-11%
|
66.46
-11%
|
73.05
+10%
|
73.61
+1%
|
82.11
+12%
|
96.83
+18%
|
115.79
+20%
|
142.04
+23%
|
163.45
+15%
|
177.42
+9%
|
189.57
+7%
|
151.35
-20%
|
163.96
+8%
|
172.87
+5%
|
235.98
+37%
|
240.79
+2%
|
247.94
+3%
|