
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG

Intrinsic Value
The intrinsic value of one
BAJAJHLDNG
stock under the Base Case scenario is
6 116.83
INR.
Compared to the current market price of 12 419 INR,
Bajaj Holdings and Investment Ltd
is
Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bajaj Holdings and Investment Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Bajaj Holdings and Investment Ltd
Balance Sheet Decomposition
Bajaj Holdings and Investment Ltd
Current Assets | 9.2B |
Cash & Short-Term Investments | 9B |
Receivables | 232.3m |
Other Current Assets | 11m |
Non-Current Assets | 716.1B |
Long-Term Investments | 714.2B |
PP&E | 580.6m |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Bajaj Holdings and Investment Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Bajaj Holdings and Investment Ltd
Revenue
|
17.5B
INR
|
Cost of Revenue
|
-52.1m
INR
|
Gross Profit
|
17.5B
INR
|
Operating Expenses
|
-2B
INR
|
Operating Income
|
15.4B
INR
|
Other Expenses
|
59.7B
INR
|
Net Income
|
75.1B
INR
|
BAJAJHLDNG Profitability Score
Profitability Due Diligence
Bajaj Holdings and Investment Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
Bajaj Holdings and Investment Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
BAJAJHLDNG Solvency Score
Solvency Due Diligence
Bajaj Holdings and Investment Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Bajaj Holdings and Investment Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BAJAJHLDNG Price Targets Summary
Bajaj Holdings and Investment Ltd
Dividends
Current shareholder yield for BAJAJHLDNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BAJAJHLDNG
stock under the Base Case scenario is
6 116.83
INR.
Compared to the current market price of 12 419 INR,
Bajaj Holdings and Investment Ltd
is
Overvalued by 51%.