B

Bajaj Electricals Ltd
NSE:BAJAJELEC

Watchlist Manager
Bajaj Electricals Ltd
NSE:BAJAJELEC
Watchlist
Price: 782.45 INR 1.99% Market Closed
Market Cap: 90.2B INR
Have any thoughts about
Bajaj Electricals Ltd?
Write Note

Income Statement

Earnings Waterfall
Bajaj Electricals Ltd

Revenue
46.8B INR
Cost of Revenue
-34B INR
Gross Profit
12.9B INR
Operating Expenses
-11.7B INR
Operating Income
1.2B INR
Other Expenses
11.9m INR
Net Income
1.2B INR

Income Statement
Bajaj Electricals Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
32 213
N/A
32 544
+1%
33 340
+2%
33 774
+1%
34 998
+4%
37 082
+6%
38 622
+4%
40 299
+4%
41 285
+2%
42 155
+2%
42 174
+0%
42 581
+1%
43 796
+3%
44 778
+2%
45 951
+3%
46 267
+1%
11 399
-75%
27 397
+140%
49 042
+79%
66 794
+36%
68 402
+2%
63 361
-7%
54 555
-14%
49 872
-9%
42 886
-14%
44 106
+3%
46 268
+5%
45 846
-1%
48 332
+5%
49 175
+2%
47 372
-4%
48 130
+2%
51 852
+8%
51 087
-1%
52 734
+3%
48 892
-7%
47 722
-2%
46 595
-2%
44 033
-5%
46 413
+5%
46 840
+1%
Gross Profit
Cost of Revenue
(26 241)
(26 726)
(27 420)
(28 220)
(29 268)
(31 133)
(32 405)
(33 866)
(34 506)
(34 968)
(35 301)
(35 593)
(36 339)
(36 898)
(37 312)
(37 419)
(9 191)
(22 555)
(40 557)
(56 535)
(56 419)
(52 039)
(44 108)
(41 677)
(35 263)
(35 814)
(37 184)
(37 556)
(37 744)
(38 428)
(37 486)
(39 527)
(41 067)
(40 290)
(40 956)
(38 982)
(36 430)
(35 775)
(33 321)
(38 308)
(33 966)
Gross Profit
5 972
N/A
5 817
-3%
5 919
+2%
5 553
-6%
5 729
+3%
5 949
+4%
6 217
+5%
6 432
+3%
6 778
+5%
7 186
+6%
6 873
-4%
6 989
+2%
7 458
+7%
7 880
+6%
8 638
+10%
8 848
+2%
2 208
-75%
4 843
+119%
8 486
+75%
10 260
+21%
11 984
+17%
11 321
-6%
10 445
-8%
8 195
-22%
7 620
-7%
8 290
+9%
9 083
+10%
8 290
-9%
10 587
+28%
10 746
+2%
9 885
-8%
8 603
-13%
10 785
+25%
10 797
+0%
11 778
+9%
9 911
-16%
11 292
+14%
10 820
-4%
10 712
-1%
8 104
-24%
12 875
+59%
Operating Income
Operating Expenses
(3 683)
(3 827)
(4 238)
(4 589)
(4 921)
(5 406)
(5 547)
(5 860)
(6 082)
(6 410)
(6 991)
(6 365)
(6 611)
(6 662)
(6 284)
(6 454)
(1 681)
(3 629)
(6 029)
(7 198)
(8 990)
(8 956)
(8 837)
(6 817)
(7 302)
(7 172)
(7 173)
(5 909)
(8 070)
(8 312)
(7 982)
(6 412)
(8 164)
(8 189)
(9 094)
(6 772)
(8 399)
(8 392)
(8 826)
(6 509)
(11 666)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
(4 650)
0
0
0
(4 797)
0
0
0
(5 656)
0
0
0
(4 776)
0
0
0
(4 252)
0
0
0
(4 788)
0
0
0
(5 407)
0
0
(958)
(4 714)
(2 719)
Depreciation & Amortization
(126)
(131)
(137)
(144)
(152)
(157)
(226)
(247)
(289)
(322)
(289)
(290)
(278)
(269)
(268)
(274)
(92)
(187)
(294)
(439)
(523)
(608)
(688)
(737)
(748)
(758)
(768)
(752)
(739)
(717)
(693)
(692)
(705)
(731)
(752)
(727)
(782)
(857)
(958)
(1 088)
(1 186)
Other Operating Expenses
(3 556)
(3 695)
(4 100)
(4 446)
(4 770)
(5 251)
(5 323)
(5 613)
(5 793)
(6 086)
(6 701)
(1 426)
(6 333)
(6 394)
(6 015)
(1 384)
(1 589)
(3 442)
(5 735)
(1 104)
(8 467)
(8 348)
(8 149)
(1 304)
(6 553)
(6 413)
(6 404)
(905)
(7 332)
(7 596)
(7 289)
(932)
(7 457)
(7 456)
(8 341)
(638)
(7 617)
(7 535)
(6 909)
(707)
(7 762)
Operating Income
2 289
N/A
1 990
-13%
1 681
-16%
964
-43%
808
-16%
542
-33%
668
+23%
571
-15%
696
+22%
777
+12%
(117)
N/A
623
N/A
846
+36%
1 217
+44%
2 355
+94%
2 394
+2%
527
-78%
1 213
+130%
2 456
+102%
3 061
+25%
2 993
-2%
2 366
-21%
1 610
-32%
1 378
-14%
321
-77%
1 120
+249%
1 911
+71%
2 381
+25%
2 517
+6%
2 435
-3%
1 904
-22%
2 191
+15%
2 622
+20%
2 609
0%
2 685
+3%
3 139
+17%
2 894
-8%
2 429
-16%
1 887
-22%
1 595
-15%
1 209
-24%
Pre-Tax Income
Interest Income Expense
(673)
(439)
(444)
(442)
(442)
(716)
(718)
(783)
(852)
(914)
(1 002)
(864)
(1 055)
(1 059)
(1 068)
(672)
(181)
(419)
(752)
(940)
(1 524)
(1 744)
(1 817)
(1 470)
(1 504)
(1 266)
(1 025)
(502)
(725)
(700)
(700)
(582)
(544)
(449)
(453)
(169)
(474)
(515)
(549)
60
(677)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(73)
0
0
0
0
284
284
284
255
(30)
(30)
(126)
(217)
(216)
(216)
(120)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
5
0
0
0
(3)
0
0
0
3
0
0
174
226
0
0
0
109
0
0
0
31
0
0
0
15
0
Total Other Income
156
169
169
168
158
144
146
152
156
165
239
30
272
293
243
17
272
332
389
366
550
602
617
160
424
402
380
103
708
830
782
162
681
649
649
23
567
681
933
61
1 053
Pre-Tax Income
1 772
N/A
1 720
-3%
1 406
-18%
690
-51%
524
-24%
(30)
N/A
96
N/A
(60)
N/A
(1)
+98%
27
N/A
(881)
N/A
(208)
+76%
63
N/A
452
+617%
1 531
+239%
1 743
+14%
619
-64%
1 127
+82%
2 094
+86%
2 411
+15%
2 020
-16%
1 224
-39%
410
-67%
72
-82%
(477)
N/A
539
N/A
1 724
+220%
2 463
+43%
2 470
+0%
2 535
+3%
1 860
-27%
1 663
-11%
2 544
+53%
2 594
+2%
2 761
+6%
3 024
+10%
2 987
-1%
2 595
-13%
2 270
-13%
1 731
-24%
1 584
-9%
Net Income
Tax Provision
(584)
(513)
(410)
(178)
(126)
5
(37)
6
(3)
(19)
166
69
(54)
(188)
(452)
(665)
(218)
(428)
(790)
(875)
(749)
(577)
(274)
(174)
71
(88)
(385)
(573)
(664)
(634)
(460)
(419)
(639)
(695)
(732)
(870)
(869)
(781)
(693)
(372)
(319)
Income from Continuing Operations
1 188
1 207
996
512
399
(24)
59
(53)
(4)
8
(715)
(140)
7
262
1 078
1 078
401
699
1 304
1 536
1 271
648
137
(103)
(405)
451
1 339
1 890
1 806
1 901
1 401
1 244
1 907
1 901
2 030
2 154
2 118
1 814
1 577
1 359
1 265
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
12
28
35
32
29
10
10
10
10
16
40
42
37
41
28
7
7
0
(18)
0
0
0
0
Net Income (Common)
1 188
N/A
1 207
+2%
996
-17%
512
-49%
399
-22%
(24)
N/A
59
N/A
(53)
N/A
(4)
+92%
8
N/A
(715)
N/A
(140)
+80%
7
N/A
262
+3 643%
1 078
+311%
1 078
N/A
401
-63%
703
+75%
1 316
+87%
1 564
+19%
1 306
-16%
680
-48%
166
-76%
(93)
N/A
(396)
-326%
460
N/A
1 348
+193%
1 905
+41%
1 846
-3%
1 942
+5%
1 437
-26%
1 285
-11%
1 933
+50%
1 907
-1%
2 036
+7%
2 162
+6%
2 103
-3%
1 774
-16%
1 536
-13%
1 311
-15%
1 221
-7%
EPS (Diluted)
11.53
N/A
11.95
+4%
9.48
-21%
4.92
-48%
3.91
-21%
-0.23
N/A
0.57
N/A
-0.53
N/A
-0.04
+92%
0.07
N/A
-6.95
N/A
-1.35
+81%
0.06
N/A
2.54
+4 133%
10.36
+308%
10.36
N/A
3.82
-63%
6.63
+74%
12.65
+91%
14.89
+18%
11.76
-21%
6.53
-44%
1.53
-77%
-0.89
N/A
-3.63
-308%
4
N/A
11.72
+193%
16.56
+41%
18.46
+11%
16.74
-9%
12.49
-25%
11.16
-11%
16.8
+51%
17.02
+1%
17.7
+4%
18.76
+6%
18.23
-3%
15.34
-16%
13.32
-13%
11.37
-15%
10.59
-7%

See Also

Discover More