Bajaj Consumer Care Ltd
NSE:BAJAJCON

Watchlist Manager
Bajaj Consumer Care Ltd Logo
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Watchlist
Price: 203.61 INR 0.54% Market Closed
Market Cap: 27.9B INR
Have any thoughts about
Bajaj Consumer Care Ltd?
Write Note

Relative Value

The Relative Value of one BAJAJCON stock under the Base Case scenario is 235.83 INR. Compared to the current market price of 203.61 INR, Bajaj Consumer Care Ltd is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAJAJCON Relative Value
Base Case
235.83 INR
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
11
Median 3Y
2.9
Median 5Y
3.1
Industry
1
Forward
2.5
vs History
23
vs Industry
22
Median 3Y
18.8
Median 5Y
16.7
Industry
16.8
Forward
15.4
vs History
3
vs Industry
10
Median 3Y
26
Median 5Y
18.5
Industry
11.9
vs History
3
vs Industry
14
Median 3Y
28.7
Median 5Y
19.8
Industry
17.6
vs History
41
vs Industry
10
Median 3Y
3.5
Median 5Y
3.9
Industry
1.6
vs History
52
vs Industry
15
Median 3Y
2.4
Median 5Y
2.5
Industry
1.2
Forward
2.1
vs History
46
vs Industry
27
Median 3Y
4.1
Median 5Y
4.3
Industry
3.8
vs History
15
vs Industry
14
Median 3Y
14.3
Median 5Y
12.2
Industry
10.3
Forward
13.4
vs History
14
vs Industry
17
Median 3Y
15.1
Median 5Y
12.7
Industry
12.9
Forward
15
vs History
3
vs Industry
12
Median 3Y
20.1
Median 5Y
14
Industry
12.1
vs History
3
vs Industry
16
Median 3Y
21.5
Median 5Y
14.7
Industry
15.3
vs History
76
vs Industry
4
Median 3Y
7.2
Median 5Y
7.5
Industry
1.2

Multiples Across Competitors

BAJAJCON Competitors Multiples
Bajaj Consumer Care Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bajaj Consumer Care Ltd
NSE:BAJAJCON
27.9B INR 2.9 19.8 16.9 18.2
JP
Fancl Corp
TSE:4921
121T JPY 1 109.9 17 118.9 7 954.3 10 745.9
FR
L'Oreal SA
PAR:OR
181.1B EUR 4.2 27.9 18.6 22.2
UK
Unilever PLC
LSE:ULVR
113.9B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.2 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.8B USD 1.7 132.2 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.4 14.4 26.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -296.7 35.2 37.7
IN
Dabur India Ltd
NSE:DABUR
902.9B INR 7.3 50.5 38.2 46.7
P/E Multiple
Earnings Growth P/E to Growth
IN
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Average P/E: 1 752.6
19.8
46%
0.4
JP
F
Fancl Corp
TSE:4921
17 118.9
50%
345.3
FR
L'Oreal SA
PAR:OR
27.9
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.2
32%
1.6
UK
HALEON PLC
LSE:HLN
28.8
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.2
245%
0.5
JP
Kao Corp
TSE:4452
36.4
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -296.7 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Average EV/EBITDA: 758
16.9
45%
0.4
JP
F
Fancl Corp
TSE:4921
7 954.3
37%
212.3
FR
L'Oreal SA
PAR:OR
18.6
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.2
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.2
35%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Bajaj Consumer Care Ltd
NSE:BAJAJCON
Average EV/EBIT: 1 018.4
18.2
48%
0.4
JP
F
Fancl Corp
TSE:4921
10 745.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.6
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
26.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.7
44%
0.8
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3

See Also

Discover More
Back to Top