Bajaj Auto Ltd
NSE:BAJAJ-AUTO

Watchlist Manager
Bajaj Auto Ltd Logo
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
Watchlist
Price: 8 965.7 INR -1.06% Market Closed
Market Cap: 2.5T INR
Have any thoughts about
Bajaj Auto Ltd?
Write Note

Relative Value

The Relative Value of one BAJAJ-AUTO stock under the Base Case scenario is 8 023.29 INR. Compared to the current market price of 8 965.7 INR, Bajaj Auto Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAJAJ-AUTO Relative Value
Base Case
8 023.29 INR
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
15
Median 3Y
3.5
Median 5Y
3.4
Industry
0.9
Forward
4.7
vs History
4
vs Industry
11
Median 3Y
20.7
Median 5Y
19.6
Industry
12
Forward
28.2
vs History
3
vs Industry
7
Median 3Y
25.8
Median 5Y
25.7
Industry
9.1
vs History
17
vs Industry
12
Median 3Y
31.6
Median 5Y
30.4
Industry
13.2
vs History
12
vs Industry
5
Median 3Y
4.5
Median 5Y
4.1
Industry
1.5
vs History
14
vs Industry
13
Median 3Y
3.3
Median 5Y
3.2
Industry
1
Forward
4.6
vs History
15
vs Industry
10
Median 3Y
12.7
Median 5Y
11.6
Industry
4.6
vs History
15
vs Industry
9
Median 3Y
19.7
Median 5Y
18.8
Industry
7.6
Forward
22.7
vs History
15
vs Industry
12
Median 3Y
20.7
Median 5Y
19.7
Industry
9.9
Forward
23.6
vs History
3
vs Industry
7
Median 3Y
24.2
Median 5Y
24.1
Industry
10
vs History
3
vs Industry
11
Median 3Y
29.7
Median 5Y
28.8
Industry
10.6
vs History
14
vs Industry
5
Median 3Y
5
Median 5Y
4.7
Industry
1

Multiples Across Competitors

BAJAJ-AUTO Competitors Multiples
Bajaj Auto Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.5T INR 5.1 34 25.3 26.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.5 34.1 32 37.5
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.2T INR 2.8 62.5 22.3 26.7
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
848.5B INR 2.1 20.5 13.5 15.6
JP
Yamaha Motor Co Ltd
TSE:7272
1.4T JPY 0.5 9.1 3.9 5.3
CN
AIMA Technology Group Co Ltd
SSE:603529
36.1B CNY 1.7 19.2 18.9 18.9
CN
Yadea Group Holdings Ltd
HKEX:1585
36.9B HKD 1.1 14 9.7 9.7
US
Harley-Davidson Inc
NYSE:HOG
4.1B USD 0.7 6.9 9.4 12.1
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
344.8B INR 422.7 -1 298.2 -331.8 -311.4
CN
Loncin Motor Co Ltd
SSE:603766
17B CNY 1.1 24.6 14.4 14.4
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
15.1B CNY 10.7 79.1 72.1 72.1