Bajaj Auto Ltd
NSE:BAJAJ-AUTO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 536.7
12 650
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bajaj Auto Ltd
Revenue
|
489B
INR
|
Cost of Revenue
|
-343.7B
INR
|
Gross Profit
|
145.3B
INR
|
Operating Expenses
|
-51.9B
INR
|
Operating Income
|
93.4B
INR
|
Other Expenses
|
-19.7B
INR
|
Net Income
|
73.7B
INR
|
Income Statement
Bajaj Auto Ltd
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
58 812
N/A
|
122 887
+109%
|
181 730
+48%
|
238 832
+31%
|
240 908
+1%
|
241 156
+0%
|
235 854
-2%
|
230 880
-2%
|
228 534
-1%
|
229 875
+1%
|
240 027
+4%
|
255 633
+7%
|
271 739
+6%
|
286 438
+5%
|
297 103
+4%
|
302 508
+2%
|
306 485
+1%
|
303 195
-1%
|
305 234
+1%
|
298 278
-2%
|
252 421
-15%
|
246 907
-2%
|
259 609
+5%
|
276 083
+6%
|
320 479
+16%
|
336 542
+5%
|
337 660
+0%
|
330 192
-2%
|
337 636
+2%
|
352 041
+4%
|
355 010
+1%
|
363 339
+2%
|
387 624
+7%
|
393 979
+2%
|
422 447
+7%
|
447 089
+6%
|
464 906
+4%
|
488 996
+5%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(40 547)
|
(84 374)
|
(124 696)
|
(169 282)
|
(165 024)
|
(165 546)
|
(161 937)
|
(164 134)
|
(159 631)
|
(160 639)
|
(167 473)
|
(183 046)
|
(188 816)
|
(201 297)
|
(211 633)
|
(224 019)
|
(220 672)
|
(217 204)
|
(216 743)
|
(216 304)
|
(175 111)
|
(171 322)
|
(180 982)
|
(201 813)
|
(229 374)
|
(243 357)
|
(247 708)
|
(251 125)
|
(247 131)
|
(257 428)
|
(255 899)
|
(268 082)
|
(277 618)
|
(279 790)
|
(300 433)
|
(325 834)
|
(327 699)
|
(343 696)
|
|
Gross Profit |
18 265
N/A
|
38 513
+111%
|
57 034
+48%
|
69 550
+22%
|
75 883
+9%
|
75 610
0%
|
73 917
-2%
|
66 746
-10%
|
68 905
+3%
|
69 237
+0%
|
72 556
+5%
|
72 587
+0%
|
82 924
+14%
|
85 142
+3%
|
85 470
+0%
|
78 489
-8%
|
85 815
+9%
|
85 993
+0%
|
88 492
+3%
|
81 974
-7%
|
77 309
-6%
|
75 583
-2%
|
78 625
+4%
|
74 271
-6%
|
91 104
+23%
|
93 184
+2%
|
89 952
-3%
|
79 068
-12%
|
90 505
+14%
|
94 613
+5%
|
99 111
+5%
|
95 258
-4%
|
110 006
+15%
|
114 189
+4%
|
122 015
+7%
|
121 255
-1%
|
137 207
+13%
|
145 301
+6%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 650)
|
(15 514)
|
(23 066)
|
(24 465)
|
(30 774)
|
(30 709)
|
(30 317)
|
(25 221)
|
(30 141)
|
(30 444)
|
(31 871)
|
(27 503)
|
(34 202)
|
(35 207)
|
(35 611)
|
(29 905)
|
(37 885)
|
(39 306)
|
(40 235)
|
(33 919)
|
(36 740)
|
(35 176)
|
(34 636)
|
(28 276)
|
(37 361)
|
(38 111)
|
(38 503)
|
(30 154)
|
(39 052)
|
(39 682)
|
(40 368)
|
(34 363)
|
(42 097)
|
(42 719)
|
(44 149)
|
(38 342)
|
(48 935)
|
(51 860)
|
|
Selling, General & Administrative |
(2 434)
|
(4 848)
|
(7 147)
|
(19 067)
|
(9 420)
|
(9 599)
|
(9 723)
|
(19 737)
|
(10 017)
|
(10 074)
|
(10 306)
|
(21 830)
|
(11 112)
|
(11 586)
|
(12 104)
|
(24 601)
|
(13 034)
|
(13 299)
|
(13 612)
|
(27 854)
|
(13 676)
|
(13 537)
|
(13 224)
|
(22 159)
|
(13 127)
|
(13 406)
|
(13 641)
|
(22 961)
|
(13 841)
|
(13 910)
|
(14 118)
|
(26 607)
|
(15 022)
|
(15 433)
|
(15 859)
|
(29 454)
|
(17 175)
|
(17 915)
|
|
Depreciation & Amortization |
(784)
|
(1 564)
|
(2 310)
|
(3 046)
|
(3 062)
|
(3 052)
|
(3 078)
|
(3 054)
|
(3 052)
|
(3 052)
|
(3 027)
|
(3 132)
|
(3 096)
|
(3 041)
|
(2 928)
|
(2 641)
|
(2 558)
|
(2 456)
|
(2 439)
|
(2 448)
|
(2 501)
|
(2 531)
|
(2 564)
|
(2 578)
|
(2 597)
|
(2 612)
|
(2 661)
|
(2 686)
|
(2 731)
|
(2 748)
|
(2 797)
|
(2 847)
|
(3 055)
|
(3 299)
|
(3 480)
|
(3 637)
|
(3 726)
|
(3 790)
|
|
Other Operating Expenses |
(4 431)
|
(9 100)
|
(13 607)
|
(2 352)
|
(18 292)
|
(18 060)
|
(17 518)
|
(2 430)
|
(17 074)
|
(17 320)
|
(18 538)
|
(2 542)
|
(19 996)
|
(20 581)
|
(20 579)
|
(2 663)
|
(22 293)
|
(23 551)
|
(24 184)
|
(3 616)
|
(20 564)
|
(19 108)
|
(18 848)
|
(3 539)
|
(21 638)
|
(22 093)
|
(22 200)
|
(4 507)
|
(22 480)
|
(23 023)
|
(23 454)
|
(4 908)
|
(24 020)
|
(23 988)
|
(24 811)
|
(5 251)
|
(28 035)
|
(30 155)
|
|
Operating Income |
10 616
N/A
|
23 001
+117%
|
33 969
+48%
|
45 085
+33%
|
45 109
+0%
|
44 899
0%
|
43 599
-3%
|
41 525
-5%
|
38 762
-7%
|
38 792
+0%
|
40 683
+5%
|
45 083
+11%
|
48 721
+8%
|
49 934
+2%
|
49 859
0%
|
48 584
-3%
|
47 928
-1%
|
46 685
-3%
|
48 255
+3%
|
48 055
0%
|
40 568
-16%
|
40 407
0%
|
43 989
+9%
|
45 995
+5%
|
53 743
+17%
|
55 073
+2%
|
51 449
-7%
|
48 914
-5%
|
51 453
+5%
|
54 931
+7%
|
58 743
+7%
|
60 895
+4%
|
67 909
+12%
|
71 470
+5%
|
77 866
+9%
|
82 913
+6%
|
88 272
+6%
|
93 441
+6%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 794
|
4 085
|
5 965
|
10 712
|
7 447
|
8 776
|
9 837
|
12 842
|
10 979
|
10 589
|
9 885
|
13 115
|
9 553
|
7 368
|
6 291
|
16 995
|
3 145
|
3 289
|
2 734
|
18 961
|
1 942
|
1 289
|
2 283
|
16 472
|
5 417
|
12 529
|
12 324
|
27 489
|
12 744
|
6 968
|
5 488
|
16 565
|
4 820
|
4 719
|
4 683
|
17 476
|
1 724
|
(6 603)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(320)
|
(320)
|
(320)
|
(320)
|
0
|
0
|
0
|
3 420
|
3 420
|
3 420
|
3 420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
466
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
975
|
0
|
0
|
0
|
28
|
0
|
0
|
|
Total Other Income |
377
|
763
|
1 306
|
1 098
|
3 974
|
4 178
|
4 406
|
1 581
|
4 194
|
4 161
|
4 034
|
1 482
|
4 472
|
7 019
|
10 510
|
90
|
14 294
|
15 124
|
14 651
|
(10)
|
15 250
|
14 174
|
14 204
|
59
|
12 679
|
13 004
|
12 789
|
(13)
|
12 745
|
12 900
|
12 129
|
(15)
|
12 190
|
12 537
|
13 395
|
(16)
|
14 202
|
14 510
|
|
Pre-Tax Income |
12 786
N/A
|
27 848
+118%
|
41 239
+48%
|
56 789
+38%
|
56 529
0%
|
57 852
+2%
|
57 841
0%
|
55 876
-3%
|
53 616
-4%
|
53 222
-1%
|
54 282
+2%
|
59 334
+9%
|
62 745
+6%
|
64 321
+3%
|
66 661
+4%
|
69 556
+4%
|
68 788
-1%
|
68 519
0%
|
69 060
+1%
|
66 921
-3%
|
57 759
-14%
|
55 869
-3%
|
60 476
+8%
|
62 414
+3%
|
71 840
+15%
|
80 607
+12%
|
76 562
-5%
|
76 517
0%
|
76 941
+1%
|
74 799
-3%
|
76 360
+2%
|
78 420
+3%
|
84 919
+8%
|
88 727
+4%
|
95 944
+8%
|
100 400
+5%
|
104 198
+4%
|
101 348
-3%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 106)
|
(8 646)
|
(12 332)
|
(16 177)
|
(15 943)
|
(15 781)
|
(15 707)
|
(15 081)
|
(14 850)
|
(14 527)
|
(15 224)
|
(17 145)
|
(18 505)
|
(19 452)
|
(19 715)
|
(20 280)
|
(19 808)
|
(16 871)
|
(16 396)
|
(14 802)
|
(11 807)
|
(13 211)
|
(13 879)
|
(13 844)
|
(15 523)
|
(15 830)
|
(14 652)
|
(14 858)
|
(15 351)
|
(16 413)
|
(17 544)
|
(17 818)
|
(19 509)
|
(20 311)
|
(21 929)
|
(23 318)
|
(24 139)
|
(25 523)
|
|
Income from Continuing Operations |
8 680
|
19 202
|
28 907
|
40 612
|
40 586
|
42 071
|
42 134
|
40 795
|
38 765
|
38 694
|
39 057
|
42 189
|
44 240
|
44 870
|
46 947
|
49 276
|
48 981
|
51 648
|
52 664
|
52 119
|
45 952
|
42 659
|
46 598
|
48 570
|
56 318
|
64 776
|
61 910
|
61 659
|
61 590
|
58 386
|
58 816
|
60 602
|
65 410
|
68 416
|
74 016
|
77 082
|
80 059
|
75 825
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Equity Earnings Affiliates |
459
|
1 138
|
1 745
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
9 139
N/A
|
20 339
+123%
|
30 651
+51%
|
40 612
+32%
|
41 871
+3%
|
42 678
+2%
|
42 134
-1%
|
40 795
-3%
|
38 765
-5%
|
38 694
0%
|
39 058
+1%
|
42 190
+8%
|
44 241
+5%
|
44 871
+1%
|
46 947
+5%
|
49 276
+5%
|
48 981
-1%
|
51 648
+5%
|
52 664
+2%
|
52 119
-1%
|
45 952
-12%
|
42 659
-7%
|
46 598
+9%
|
48 570
+4%
|
56 318
+16%
|
64 776
+15%
|
61 910
-4%
|
61 659
0%
|
61 590
0%
|
58 386
-5%
|
58 816
+1%
|
60 602
+3%
|
65 410
+8%
|
68 416
+5%
|
74 016
+8%
|
77 082
+4%
|
80 059
+4%
|
73 713
-8%
|
|
EPS (Diluted) |
31.62
N/A
|
70.37
+123%
|
106.05
+51%
|
140.52
+33%
|
144.88
+3%
|
147.67
+2%
|
145.79
-1%
|
141.15
-3%
|
134.13
-5%
|
133.88
0%
|
135.14
+1%
|
145.98
+8%
|
153.08
+5%
|
154.72
+1%
|
162.44
+5%
|
170.5
+5%
|
169.48
-1%
|
178.09
+5%
|
182.22
+2%
|
180.34
-1%
|
159
-12%
|
147.6
-7%
|
161.23
+9%
|
168.06
+4%
|
194.91
+16%
|
223.87
+15%
|
213.91
-4%
|
213.24
0%
|
212.83
0%
|
204.07
-4%
|
208.07
+2%
|
212.48
+2%
|
231.14
+9%
|
241.82
+5%
|
261.81
+8%
|
272.67
+4%
|
286.95
+5%
|
264.43
-8%
|