Bajaj Auto Ltd
NSE:BAJAJ-AUTO

Watchlist Manager
Bajaj Auto Ltd Logo
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
Watchlist
Price: 9 482.95 INR 0.14% Market Closed
Market Cap: 2.6T INR
Have any thoughts about
Bajaj Auto Ltd?
Write Note

Income Statement

Earnings Waterfall
Bajaj Auto Ltd

Revenue
489B INR
Cost of Revenue
-343.7B INR
Gross Profit
145.3B INR
Operating Expenses
-51.9B INR
Operating Income
93.4B INR
Other Expenses
-19.7B INR
Net Income
73.7B INR

Income Statement
Bajaj Auto Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
58 812
N/A
122 887
+109%
181 730
+48%
238 832
+31%
240 908
+1%
241 156
+0%
235 854
-2%
230 880
-2%
228 534
-1%
229 875
+1%
240 027
+4%
255 633
+7%
271 739
+6%
286 438
+5%
297 103
+4%
302 508
+2%
306 485
+1%
303 195
-1%
305 234
+1%
298 278
-2%
252 421
-15%
246 907
-2%
259 609
+5%
276 083
+6%
320 479
+16%
336 542
+5%
337 660
+0%
330 192
-2%
337 636
+2%
352 041
+4%
355 010
+1%
363 339
+2%
387 624
+7%
393 979
+2%
422 447
+7%
447 089
+6%
464 906
+4%
488 996
+5%
Gross Profit
Cost of Revenue
(40 547)
(84 374)
(124 696)
(169 282)
(165 024)
(165 546)
(161 937)
(164 134)
(159 631)
(160 639)
(167 473)
(183 046)
(188 816)
(201 297)
(211 633)
(224 019)
(220 672)
(217 204)
(216 743)
(216 304)
(175 111)
(171 322)
(180 982)
(201 813)
(229 374)
(243 357)
(247 708)
(251 125)
(247 131)
(257 428)
(255 899)
(268 082)
(277 618)
(279 790)
(300 433)
(325 834)
(327 699)
(343 696)
Gross Profit
18 265
N/A
38 513
+111%
57 034
+48%
69 550
+22%
75 883
+9%
75 610
0%
73 917
-2%
66 746
-10%
68 905
+3%
69 237
+0%
72 556
+5%
72 587
+0%
82 924
+14%
85 142
+3%
85 470
+0%
78 489
-8%
85 815
+9%
85 993
+0%
88 492
+3%
81 974
-7%
77 309
-6%
75 583
-2%
78 625
+4%
74 271
-6%
91 104
+23%
93 184
+2%
89 952
-3%
79 068
-12%
90 505
+14%
94 613
+5%
99 111
+5%
95 258
-4%
110 006
+15%
114 189
+4%
122 015
+7%
121 255
-1%
137 207
+13%
145 301
+6%
Operating Income
Operating Expenses
(7 650)
(15 514)
(23 066)
(24 465)
(30 774)
(30 709)
(30 317)
(25 221)
(30 141)
(30 444)
(31 871)
(27 503)
(34 202)
(35 207)
(35 611)
(29 905)
(37 885)
(39 306)
(40 235)
(33 919)
(36 740)
(35 176)
(34 636)
(28 276)
(37 361)
(38 111)
(38 503)
(30 154)
(39 052)
(39 682)
(40 368)
(34 363)
(42 097)
(42 719)
(44 149)
(38 342)
(48 935)
(51 860)
Selling, General & Administrative
(2 434)
(4 848)
(7 147)
(19 067)
(9 420)
(9 599)
(9 723)
(19 737)
(10 017)
(10 074)
(10 306)
(21 830)
(11 112)
(11 586)
(12 104)
(24 601)
(13 034)
(13 299)
(13 612)
(27 854)
(13 676)
(13 537)
(13 224)
(22 159)
(13 127)
(13 406)
(13 641)
(22 961)
(13 841)
(13 910)
(14 118)
(26 607)
(15 022)
(15 433)
(15 859)
(29 454)
(17 175)
(17 915)
Depreciation & Amortization
(784)
(1 564)
(2 310)
(3 046)
(3 062)
(3 052)
(3 078)
(3 054)
(3 052)
(3 052)
(3 027)
(3 132)
(3 096)
(3 041)
(2 928)
(2 641)
(2 558)
(2 456)
(2 439)
(2 448)
(2 501)
(2 531)
(2 564)
(2 578)
(2 597)
(2 612)
(2 661)
(2 686)
(2 731)
(2 748)
(2 797)
(2 847)
(3 055)
(3 299)
(3 480)
(3 637)
(3 726)
(3 790)
Other Operating Expenses
(4 431)
(9 100)
(13 607)
(2 352)
(18 292)
(18 060)
(17 518)
(2 430)
(17 074)
(17 320)
(18 538)
(2 542)
(19 996)
(20 581)
(20 579)
(2 663)
(22 293)
(23 551)
(24 184)
(3 616)
(20 564)
(19 108)
(18 848)
(3 539)
(21 638)
(22 093)
(22 200)
(4 507)
(22 480)
(23 023)
(23 454)
(4 908)
(24 020)
(23 988)
(24 811)
(5 251)
(28 035)
(30 155)
Operating Income
10 616
N/A
23 001
+117%
33 969
+48%
45 085
+33%
45 109
+0%
44 899
0%
43 599
-3%
41 525
-5%
38 762
-7%
38 792
+0%
40 683
+5%
45 083
+11%
48 721
+8%
49 934
+2%
49 859
0%
48 584
-3%
47 928
-1%
46 685
-3%
48 255
+3%
48 055
0%
40 568
-16%
40 407
0%
43 989
+9%
45 995
+5%
53 743
+17%
55 073
+2%
51 449
-7%
48 914
-5%
51 453
+5%
54 931
+7%
58 743
+7%
60 895
+4%
67 909
+12%
71 470
+5%
77 866
+9%
82 913
+6%
88 272
+6%
93 441
+6%
Pre-Tax Income
Interest Income Expense
1 794
4 085
5 965
10 712
7 447
8 776
9 837
12 842
10 979
10 589
9 885
13 115
9 553
7 368
6 291
16 995
3 145
3 289
2 734
18 961
1 942
1 289
2 283
16 472
5 417
12 529
12 324
27 489
12 744
6 968
5 488
16 565
4 820
4 719
4 683
17 476
1 724
(6 603)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(320)
(320)
(320)
(320)
0
0
0
3 420
3 420
3 420
3 420
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(106)
0
0
0
(72)
0
0
0
(26)
0
0
0
466
0
0
0
(84)
0
0
0
(112)
0
0
0
127
0
0
0
975
0
0
0
28
0
0
Total Other Income
377
763
1 306
1 098
3 974
4 178
4 406
1 581
4 194
4 161
4 034
1 482
4 472
7 019
10 510
90
14 294
15 124
14 651
(10)
15 250
14 174
14 204
59
12 679
13 004
12 789
(13)
12 745
12 900
12 129
(15)
12 190
12 537
13 395
(16)
14 202
14 510
Pre-Tax Income
12 786
N/A
27 848
+118%
41 239
+48%
56 789
+38%
56 529
0%
57 852
+2%
57 841
0%
55 876
-3%
53 616
-4%
53 222
-1%
54 282
+2%
59 334
+9%
62 745
+6%
64 321
+3%
66 661
+4%
69 556
+4%
68 788
-1%
68 519
0%
69 060
+1%
66 921
-3%
57 759
-14%
55 869
-3%
60 476
+8%
62 414
+3%
71 840
+15%
80 607
+12%
76 562
-5%
76 517
0%
76 941
+1%
74 799
-3%
76 360
+2%
78 420
+3%
84 919
+8%
88 727
+4%
95 944
+8%
100 400
+5%
104 198
+4%
101 348
-3%
Net Income
Tax Provision
(4 106)
(8 646)
(12 332)
(16 177)
(15 943)
(15 781)
(15 707)
(15 081)
(14 850)
(14 527)
(15 224)
(17 145)
(18 505)
(19 452)
(19 715)
(20 280)
(19 808)
(16 871)
(16 396)
(14 802)
(11 807)
(13 211)
(13 879)
(13 844)
(15 523)
(15 830)
(14 652)
(14 858)
(15 351)
(16 413)
(17 544)
(17 818)
(19 509)
(20 311)
(21 929)
(23 318)
(24 139)
(25 523)
Income from Continuing Operations
8 680
19 202
28 907
40 612
40 586
42 071
42 134
40 795
38 765
38 694
39 057
42 189
44 240
44 870
46 947
49 276
48 981
51 648
52 664
52 119
45 952
42 659
46 598
48 570
56 318
64 776
61 910
61 659
61 590
58 386
58 816
60 602
65 410
68 416
74 016
77 082
80 059
75 825
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
459
1 138
1 745
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
9 139
N/A
20 339
+123%
30 651
+51%
40 612
+32%
41 871
+3%
42 678
+2%
42 134
-1%
40 795
-3%
38 765
-5%
38 694
0%
39 058
+1%
42 190
+8%
44 241
+5%
44 871
+1%
46 947
+5%
49 276
+5%
48 981
-1%
51 648
+5%
52 664
+2%
52 119
-1%
45 952
-12%
42 659
-7%
46 598
+9%
48 570
+4%
56 318
+16%
64 776
+15%
61 910
-4%
61 659
0%
61 590
0%
58 386
-5%
58 816
+1%
60 602
+3%
65 410
+8%
68 416
+5%
74 016
+8%
77 082
+4%
80 059
+4%
73 713
-8%
EPS (Diluted)
31.62
N/A
70.37
+123%
106.05
+51%
140.52
+33%
144.88
+3%
147.67
+2%
145.79
-1%
141.15
-3%
134.13
-5%
133.88
0%
135.14
+1%
145.98
+8%
153.08
+5%
154.72
+1%
162.44
+5%
170.5
+5%
169.48
-1%
178.09
+5%
182.22
+2%
180.34
-1%
159
-12%
147.6
-7%
161.23
+9%
168.06
+4%
194.91
+16%
223.87
+15%
213.91
-4%
213.24
0%
212.83
0%
204.07
-4%
208.07
+2%
212.48
+2%
231.14
+9%
241.82
+5%
261.81
+8%
272.67
+4%
286.95
+5%
264.43
-8%

See Also

Discover More