
Adani Wilmar Ltd
NSE:AWL

Intrinsic Value
The intrinsic value of one
AWL
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 255.7 INR,
Adani Wilmar Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Adani Wilmar Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Adani Wilmar Ltd
Balance Sheet Decomposition
Adani Wilmar Ltd
Current Assets | 143.3B |
Cash & Short-Term Investments | 35.4B |
Receivables | 22.7B |
Other Current Assets | 85.2B |
Non-Current Assets | 75.4B |
Long-Term Investments | 4.3B |
PP&E | 59.7B |
Intangibles | 2B |
Other Non-Current Assets | 9.4B |
Free Cash Flow Analysis
Adani Wilmar Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Adani Wilmar Ltd
Revenue
|
587.3B
INR
|
Cost of Revenue
|
-511B
INR
|
Gross Profit
|
76.3B
INR
|
Operating Expenses
|
-54.5B
INR
|
Operating Income
|
21.8B
INR
|
Other Expenses
|
-9.9B
INR
|
Net Income
|
11.9B
INR
|
AWL Profitability Score
Profitability Due Diligence
Adani Wilmar Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Adani Wilmar Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
AWL Solvency Score
Solvency Due Diligence
Adani Wilmar Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Adani Wilmar Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AWL Price Targets Summary
Adani Wilmar Ltd
According to Wall Street analysts, the average 1-year price target for
AWL
is 355.98 INR
with a low forecast of 296.94 INR and a high forecast of 445.2 INR.
Dividends
Current shareholder yield for AWL is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AWL
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 255.7 INR,
Adani Wilmar Ltd
is
hidden
.