Adani Wilmar Ltd
NSE:AWL

Watchlist Manager
Adani Wilmar Ltd Logo
Adani Wilmar Ltd
NSE:AWL
Watchlist
Price: 325.9 INR 0.76% Market Closed
Market Cap: 423.6B INR
Have any thoughts about
Adani Wilmar Ltd?
Write Note

Relative Value

The Relative Value of one AWL stock under the Base Case scenario is 524.85 INR. Compared to the current market price of 325.9 INR, Adani Wilmar Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWL Relative Value
Base Case
524.85 INR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.7
vs History
91
vs Industry
1
Median 3Y
104.4
Median 5Y
104.4
Industry
16.8
Forward
43.1
vs History
74
vs Industry
2
Median 3Y
79.4
Median 5Y
79.4
Industry
10.1
vs History
5
vs Industry
Median 3Y
-61.1
Median 5Y
-61.1
Industry
18.8
vs History
94
vs Industry
8
Median 3Y
6.3
Median 5Y
6.3
Industry
1.6
vs History
82
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.7
vs History
94
vs Industry
25
Median 3Y
9
Median 5Y
9
Industry
4.9
vs History
94
vs Industry
11
Median 3Y
33.3
Median 5Y
33.3
Industry
10.7
Forward
19.8
vs History
91
vs Industry
11
Median 3Y
44.5
Median 5Y
44.5
Industry
13.9
Forward
23.6
vs History
74
vs Industry
2
Median 3Y
76.4
Median 5Y
76.4
Industry
11.4
vs History
22
vs Industry
Median 3Y
-69.4
Median 5Y
-69.4
Industry
16
vs History
82
vs Industry
8
Median 3Y
5.7
Median 5Y
5.7
Industry
1.2

Multiples Across Competitors

AWL Competitors Multiples
Adani Wilmar Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Wilmar Ltd
NSE:AWL
423.6B INR 0.8 43.1 19 23.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.5B CHF 2.2 18.2 13 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
88.1B USD 2.4 23.1 14 16.8
FR
Danone SA
PAR:BN
41.9B EUR 1.5 41.9 9.5 14
US
Kraft Heinz Co
NASDAQ:KHC
39B USD 1.5 28.3 9.1 10.7
US
Hershey Co
NYSE:HSY
37B USD 3.3 20.7 13.7 16.1
ZA
Tiger Brands Ltd
JSE:TBS
37.1B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.5B USD 1.8 15.1 11.6 13.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
256.5B CNY 10 42.9 36.7 36.7
ZA
Avi Ltd
JSE:AVI
34.5B Zac 0 0 0 0

See Also

Discover More
Back to Top