Adani Wilmar Ltd
NSE:AWL

Watchlist Manager
Adani Wilmar Ltd Logo
Adani Wilmar Ltd
NSE:AWL
Watchlist
Price: 292.35 INR -0.86% Market Closed
Market Cap: 380B INR
Have any thoughts about
Adani Wilmar Ltd?
Write Note

Relative Value

The Relative Value of one AWL stock under the Base Case scenario is 517.61 INR. Compared to the current market price of 292.35 INR, Adani Wilmar Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AWL Relative Value
Base Case
517.61 INR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.6
vs History
91
vs Industry
1
Median 3Y
104.4
Median 5Y
104.4
Industry
16.5
Forward
38.7
vs History
74
vs Industry
2
Median 3Y
79.4
Median 5Y
79.4
Industry
9.8
vs History
5
vs Industry
Median 3Y
-61.1
Median 5Y
-61.1
Industry
17.9
vs History
94
vs Industry
8
Median 3Y
6.3
Median 5Y
6.3
Industry
1.5
vs History
82
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.6
vs History
94
vs Industry
25
Median 3Y
9
Median 5Y
9
Industry
4.8
vs History
94
vs Industry
11
Median 3Y
33.3
Median 5Y
33.3
Industry
10.4
Forward
17.7
vs History
91
vs Industry
11
Median 3Y
44.5
Median 5Y
44.5
Industry
13.5
Forward
21.1
vs History
74
vs Industry
2
Median 3Y
76.4
Median 5Y
76.4
Industry
11.2
vs History
22
vs Industry
Median 3Y
-69.4
Median 5Y
-69.4
Industry
15.4
vs History
82
vs Industry
8
Median 3Y
5.7
Median 5Y
5.7
Industry
1.1

Multiples Across Competitors

AWL Competitors Multiples
Adani Wilmar Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Adani Wilmar Ltd
NSE:AWL
380B INR 0.7 38.7 17 20.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top