Adani Wilmar Ltd
NSE:AWL
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
292.35
398.7
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Adani Wilmar Ltd
Income Statement
Earnings Waterfall
Adani Wilmar Ltd
|
Revenue
|
547B
INR
|
|
Cost of Revenue
|
-477.9B
INR
|
|
Gross Profit
|
69B
INR
|
|
Operating Expenses
|
-51.3B
INR
|
|
Operating Income
|
17.7B
INR
|
|
Other Expenses
|
-7.9B
INR
|
|
Net Income
|
9.8B
INR
|
Income Statement
Adani Wilmar Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
763 357
N/A
|
541 548
-29%
|
688 710
+27%
|
581 544
-16%
|
592 138
+2%
|
581 848
-2%
|
563 888
-3%
|
545 059
-3%
|
518 962
-5%
|
512 616
-1%
|
525 021
+2%
|
546 954
+4%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(684 824)
|
(496 469)
|
(619 953)
|
(524 516)
|
(531 909)
|
(532 556)
|
(507 016)
|
(489 439)
|
(465 361)
|
(463 339)
|
(461 462)
|
(477 905)
|
|
| Gross Profit |
78 533
N/A
|
45 079
-43%
|
68 757
+53%
|
57 028
-17%
|
60 229
+6%
|
49 292
-18%
|
56 872
+15%
|
55 620
-2%
|
53 602
-4%
|
49 277
-8%
|
63 560
+29%
|
69 050
+9%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(57 098)
|
(29 736)
|
(50 910)
|
(44 170)
|
(46 451)
|
(34 363)
|
(47 053)
|
(46 960)
|
(47 321)
|
(37 910)
|
(50 094)
|
(51 326)
|
|
| Selling, General & Administrative |
(28 518)
|
(26 533)
|
(5 056)
|
(4 160)
|
(4 246)
|
(30 628)
|
(3 847)
|
(4 048)
|
(4 123)
|
(11 137)
|
(4 355)
|
(4 479)
|
|
| Depreciation & Amortization |
(4 929)
|
(3 091)
|
(3 946)
|
(3 405)
|
(3 501)
|
(3 585)
|
(3 664)
|
(3 720)
|
(3 765)
|
(3 639)
|
(3 668)
|
(3 635)
|
|
| Other Operating Expenses |
(23 651)
|
(112)
|
(41 908)
|
(36 605)
|
(38 705)
|
(150)
|
(39 542)
|
(39 191)
|
(39 434)
|
(23 135)
|
(42 071)
|
(43 212)
|
|
| Operating Income |
21 435
N/A
|
15 343
-28%
|
17 847
+16%
|
12 859
-28%
|
13 778
+7%
|
14 930
+8%
|
9 819
-34%
|
8 660
-12%
|
6 280
-27%
|
11 367
+81%
|
13 465
+18%
|
17 724
+32%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(7 080)
|
(4 418)
|
(6 903)
|
(5 627)
|
(6 714)
|
(6 418)
|
(7 960)
|
(8 529)
|
(6 555)
|
(7 868)
|
(8 336)
|
(7 901)
|
|
| Non-Reccuring Items |
0
|
325
|
0
|
0
|
0
|
0
|
0
|
(535)
|
(535)
|
(535)
|
(535)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(2)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
222
|
0
|
0
|
|
| Total Other Income |
816
|
(661)
|
2 247
|
2 012
|
2 515
|
(595)
|
2 752
|
2 800
|
2 618
|
(562)
|
2 888
|
3 296
|
|
| Pre-Tax Income |
15 171
N/A
|
10 588
-30%
|
13 190
+25%
|
9 244
-30%
|
9 580
+4%
|
7 889
-18%
|
4 610
-42%
|
2 396
-48%
|
1 808
-25%
|
2 624
+45%
|
7 483
+185%
|
13 119
+75%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(3 092)
|
(2 844)
|
(3 468)
|
(2 550)
|
(2 776)
|
(2 354)
|
(1 650)
|
(1 057)
|
(723)
|
(918)
|
(2 063)
|
(3 577)
|
|
| Income from Continuing Operations |
12 079
|
7 744
|
9 722
|
6 695
|
6 804
|
5 536
|
2 960
|
1 339
|
1 085
|
1 707
|
5 420
|
9 541
|
|
| Equity Earnings Affiliates |
892
|
294
|
251
|
186
|
424
|
286
|
136
|
(38)
|
(237)
|
(227)
|
(19)
|
277
|
|
| Net Income (Common) |
12 971
N/A
|
8 037
-38%
|
9 973
+24%
|
6 880
-31%
|
7 228
+5%
|
5 821
-19%
|
3 096
-47%
|
1 301
-58%
|
849
-35%
|
1 480
+74%
|
5 401
+265%
|
9 819
+82%
|
|
| EPS (Diluted) |
11.35
N/A
|
6.89
-39%
|
7.67
+11%
|
5.36
-30%
|
5.54
+3%
|
4.48
-19%
|
2.38
-47%
|
0.99
-58%
|
0.65
-34%
|
1.14
+75%
|
4.15
+264%
|
7.54
+82%
|
|
You don't have any saved screeners yet
