Antony Waste Handling Cell Ltd
NSE:AWHCL

Watchlist Manager
Antony Waste Handling Cell Ltd Logo
Antony Waste Handling Cell Ltd
NSE:AWHCL
Watchlist
Price: 798.3 INR -1.3% Market Closed
Market Cap: 22.7B INR
Have any thoughts about
Antony Waste Handling Cell Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AWHCL stock under the Base Case scenario is 451.18 INR. Compared to the current market price of 798.3 INR, Antony Waste Handling Cell Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AWHCL Intrinsic Value
451.18 INR
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Antony Waste Handling Cell Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AWHCL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AWHCL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Commercial Services & Supplies Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Antony Waste Handling Cell Ltd

Provide an overview of the primary business activities
of Antony Waste Handling Cell Ltd.

What unique competitive advantages
does Antony Waste Handling Cell Ltd hold over its rivals?

What risks and challenges
does Antony Waste Handling Cell Ltd face in the near future?

Summarize the latest earnings call
of Antony Waste Handling Cell Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Antony Waste Handling Cell Ltd.

Provide P/S
for Antony Waste Handling Cell Ltd.

Provide P/E
for Antony Waste Handling Cell Ltd.

Provide P/OCF
for Antony Waste Handling Cell Ltd.

Provide P/FCFE
for Antony Waste Handling Cell Ltd.

Provide P/B
for Antony Waste Handling Cell Ltd.

Provide EV/S
for Antony Waste Handling Cell Ltd.

Provide EV/GP
for Antony Waste Handling Cell Ltd.

Provide EV/EBITDA
for Antony Waste Handling Cell Ltd.

Provide EV/EBIT
for Antony Waste Handling Cell Ltd.

Provide EV/OCF
for Antony Waste Handling Cell Ltd.

Provide EV/FCFF
for Antony Waste Handling Cell Ltd.

Provide EV/IC
for Antony Waste Handling Cell Ltd.

Show me price targets
for Antony Waste Handling Cell Ltd made by professional analysts.

What are the Revenue projections
for Antony Waste Handling Cell Ltd?

How accurate were the past Revenue estimates
for Antony Waste Handling Cell Ltd?

What are the Net Income projections
for Antony Waste Handling Cell Ltd?

How accurate were the past Net Income estimates
for Antony Waste Handling Cell Ltd?

What are the EPS projections
for Antony Waste Handling Cell Ltd?

How accurate were the past EPS estimates
for Antony Waste Handling Cell Ltd?

What are the EBIT projections
for Antony Waste Handling Cell Ltd?

How accurate were the past EBIT estimates
for Antony Waste Handling Cell Ltd?

Compare the revenue forecasts
for Antony Waste Handling Cell Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Antony Waste Handling Cell Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Antony Waste Handling Cell Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Antony Waste Handling Cell Ltd compared to its peers.

Compare the P/E ratios
of Antony Waste Handling Cell Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Antony Waste Handling Cell Ltd with its peers.

Analyze the financial leverage
of Antony Waste Handling Cell Ltd compared to its main competitors.

Show all profitability ratios
for Antony Waste Handling Cell Ltd.

Provide ROE
for Antony Waste Handling Cell Ltd.

Provide ROA
for Antony Waste Handling Cell Ltd.

Provide ROIC
for Antony Waste Handling Cell Ltd.

Provide ROCE
for Antony Waste Handling Cell Ltd.

Provide Gross Margin
for Antony Waste Handling Cell Ltd.

Provide Operating Margin
for Antony Waste Handling Cell Ltd.

Provide Net Margin
for Antony Waste Handling Cell Ltd.

Provide FCF Margin
for Antony Waste Handling Cell Ltd.

Show all solvency ratios
for Antony Waste Handling Cell Ltd.

Provide D/E Ratio
for Antony Waste Handling Cell Ltd.

Provide D/A Ratio
for Antony Waste Handling Cell Ltd.

Provide Interest Coverage Ratio
for Antony Waste Handling Cell Ltd.

Provide Altman Z-Score Ratio
for Antony Waste Handling Cell Ltd.

Provide Quick Ratio
for Antony Waste Handling Cell Ltd.

Provide Current Ratio
for Antony Waste Handling Cell Ltd.

Provide Cash Ratio
for Antony Waste Handling Cell Ltd.

What is the historical Revenue growth
over the last 5 years for Antony Waste Handling Cell Ltd?

What is the historical Net Income growth
over the last 5 years for Antony Waste Handling Cell Ltd?

What is the current Free Cash Flow
of Antony Waste Handling Cell Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Antony Waste Handling Cell Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Antony Waste Handling Cell Ltd

Current Assets 4B
Cash & Short-Term Investments 1.4B
Receivables 2.5B
Other Current Assets 115.3m
Non-Current Assets 10.6B
Long-Term Investments 2.1B
PP&E 3.3B
Intangibles 3.7B
Other Non-Current Assets 1.4B
Current Liabilities 3.1B
Accounts Payable 949.9m
Other Current Liabilities 2.1B
Non-Current Liabilities 5.8B
Long-Term Debt 3.4B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Antony Waste Handling Cell Ltd

Revenue
8.8B INR
Cost of Revenue
-1.1m INR
Gross Profit
8.8B INR
Operating Expenses
-7.6B INR
Operating Income
1.2B INR
Other Expenses
-362.1m INR
Net Income
854.5m INR

Free Cash Flow Analysis
Antony Waste Handling Cell Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 FY '25, Antony Waste Handling Cell Limited reported strong growth, with operating revenue reaching INR 198 crores, an 11% increase from last year. Total revenue, including recyclables and RDF sales, was INR 232 crores. EBITDA stood at INR 55.3 crores with a 23.8% margin. The Waste-to-Energy plant's efficiency increased significantly, boosting power generation revenue. Upcoming projects include a Construction and Debris initiative in Mumbai, expected to bring INR 30 crores annually. The company projects a 14-18% revenue growth for FY '25 and maintains its EBITDA margin guidance of 23-24%.

What is Earnings Call?
Fundamental Scores

AWHCL Profitability Score
Profitability Due Diligence

Antony Waste Handling Cell Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Operating Income
54/100
Profitability
Score

Antony Waste Handling Cell Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

AWHCL Solvency Score
Solvency Due Diligence

Antony Waste Handling Cell Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Antony Waste Handling Cell Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AWHCL Price Targets Summary
Antony Waste Handling Cell Ltd

Wall Street analysts forecast AWHCL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AWHCL is 510 INR with a low forecast of 505 INR and a high forecast of 525 INR.

Lowest
Price Target
505 INR
37% Downside
Average
Price Target
510 INR
36% Downside
Highest
Price Target
525 INR
34% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AWHCL?

Click here to dive deeper.

Dividends

Antony Waste Handling Cell Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AWHCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Antony Waste Handling Cell Ltd Logo
Antony Waste Handling Cell Ltd

Country

India

Industry

Commercial Services & Supplies

Market Cap

22.6B INR

Dividend Yield

0%

Description

Antony Waste Handling Cell Ltd. engages in the provision of solid waste management services. The firm is also engaged in waste to energy project and undertakes the designing, construction, operation and maintenance of the integrated waste management facility in Kanjurmarg, Mumbai. The firm operates through the integrated waste management services segment. Its products and services include waste collection and transportation, municipal solid waste (MSW) processing, mechanized and non-mechanized sweeping projects, scrap/recyclables sales, and waste to energy. The company primarily undertakes MSW collection & transport (C&T) projects, MSW processing projects and mechanized sweeping projects. The firm is undertaking projects for the Municipal Corporation of Greater Mumbai, The Navi Mumbai Municipal Corporation, The Thane Municipal Corporation and The North Delhi Municipal Corporation, among others.

Contact

1402/04, 14th Floor, Dev Corpora Building, Opp. Cadbury Company, Easter Express Highway
+912241008240
www.antony-waste.com

IPO

2021-01-01

Employees

1 346

Officers

Chairman, Founder & MD
Mr. Jose Jacob Kallarakal
Founder, Executive Director & Chief Risk Officer
Mr. Shiju Jacob Kallarakal
Group Chief Financial Officer
Mr. N. G. Iyer Subramanian
Company Secretary & Compliance Officer
Ms. Harshada Rane
Non-Executive Director & Chief Sustainability Officer
Mr. Shiju Antony Kallarakal
Group President of Operations, Business Development & Diversification
Mr. Mahendra Ananthula

See Also

Discover More
What is the Intrinsic Value of one AWHCL stock?

The intrinsic value of one AWHCL stock under the Base Case scenario is 451.18 INR.

Is AWHCL stock undervalued or overvalued?

Compared to the current market price of 798.3 INR, Antony Waste Handling Cell Ltd is Overvalued by 43%.

Back to Top