Avanti Feeds Ltd
NSE:AVANTIFEED

Watchlist Manager
Avanti Feeds Ltd Logo
Avanti Feeds Ltd
NSE:AVANTIFEED
Watchlist
Price: 642.05 INR -2.05% Market Closed
Market Cap: 87.5B INR
Have any thoughts about
Avanti Feeds Ltd?
Write Note

Relative Value

The Relative Value of one AVANTIFEED stock under the Base Case scenario is 620.7 INR. Compared to the current market price of 642.05 INR, Avanti Feeds Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVANTIFEED Relative Value
Base Case
620.7 INR
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
28
Median 3Y
1.2
Median 5Y
1.4
Industry
1
Forward
1.5
vs History
38
vs Industry
24
Median 3Y
21.3
Median 5Y
20.4
Industry
16.8
Forward
19.8
vs History
33
vs Industry
10
Median 3Y
26.5
Median 5Y
21
Industry
9.9
vs History
15
vs Industry
10
Median 3Y
19.9
Median 5Y
21.9
Industry
17.2
vs History
50
vs Industry
14
Median 3Y
3.1
Median 5Y
3.6
Industry
1.5
vs History
36
vs Industry
38
Median 3Y
1
Median 5Y
1.2
Industry
1.1
Forward
1.3
vs History
50
vs Industry
32
Median 3Y
6
Median 5Y
6.4
Industry
4.8
vs History
36
vs Industry
23
Median 3Y
13.6
Median 5Y
12.8
Industry
10.6
Forward
12.1
vs History
36
vs Industry
27
Median 3Y
15.3
Median 5Y
13.9
Industry
13.7
Forward
13.6
vs History
33
vs Industry
13
Median 3Y
21.2
Median 5Y
17
Industry
11.2
vs History
15
vs Industry
9
Median 3Y
15
Median 5Y
17.9
Industry
15.5
vs History
53
vs Industry
6
Median 3Y
4.1
Median 5Y
5.3
Industry
1.1

Multiples Across Competitors

AVANTIFEED Competitors Multiples
Avanti Feeds Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Avanti Feeds Ltd
NSE:AVANTIFEED
87.5B INR 1.6 23.1 15.3 17.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
IN
Avanti Feeds Ltd
NSE:AVANTIFEED
Average P/S: 2 717.6
1.6
29%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
IN
Avanti Feeds Ltd
NSE:AVANTIFEED
Average P/E: 61 702.2
23.1
47%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Avanti Feeds Ltd
NSE:AVANTIFEED
Average EV/EBITDA: 21 547.6
15.3
56%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Avanti Feeds Ltd
NSE:AVANTIFEED
Average EV/EBIT: 36 423.3
17.3
58%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top