Aurobindo Pharma Ltd
NSE:AUROPHARMA

Watchlist Manager
Aurobindo Pharma Ltd Logo
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Watchlist
Price: 1 223.7 INR 0.55% Market Closed
Market Cap: 710.7B INR
Have any thoughts about
Aurobindo Pharma Ltd?
Write Note

Relative Value

The Relative Value of one AUROPHARMA stock under the Base Case scenario is 1 338.68 INR. Compared to the current market price of 1 223.7 INR, Aurobindo Pharma Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUROPHARMA Relative Value
Base Case
1 338.68 INR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
42
Median 3Y
1.7
Median 5Y
1.8
Industry
2.5
Forward
2.2
vs History
22
vs Industry
19
Median 3Y
18.8
Median 5Y
14
Industry
21.9
Forward
18
vs History
9
vs Industry
14
Median 3Y
15.1
Median 5Y
12.5
Industry
16.5
vs History
11
vs Industry
0
Median 3Y
18.5
Median 5Y
11.4
Industry
23.6
vs History
20
vs Industry
30
Median 3Y
1.7
Median 5Y
1.9
Industry
2.1
vs History
6
vs Industry
42
Median 3Y
1.7
Median 5Y
1.7
Industry
2.6
Forward
2.1
vs History
7
vs Industry
44
Median 3Y
2.9
Median 5Y
3.1
Industry
5.2
vs History
20
vs Industry
29
Median 3Y
8.7
Median 5Y
9.9
Industry
13.3
Forward
9.8
vs History
17
vs Industry
25
Median 3Y
12.1
Median 5Y
11.8
Industry
16.6
Forward
12.7
vs History
6
vs Industry
14
Median 3Y
14.3
Median 5Y
12.4
Industry
15.6
vs History
vs Industry
Median 3Y
-30
Median 5Y
-56.1
Industry
19.1
vs History
20
vs Industry
34
Median 3Y
1.4
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

AUROPHARMA Competitors Multiples
Aurobindo Pharma Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
717B INR 2.4 20.4 10.8 14.3
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
IN
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Average P/E: 30.9
20.4
51%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top