Aurobindo Pharma Ltd
NSE:AUROPHARMA

Watchlist Manager
Aurobindo Pharma Ltd Logo
Aurobindo Pharma Ltd
NSE:AUROPHARMA
Watchlist
Price: 1 262.45 INR 0.65% Market Closed
Market Cap: 733.2B INR
Have any thoughts about
Aurobindo Pharma Ltd?
Write Note

Income Statement

Earnings Waterfall
Aurobindo Pharma Ltd

Revenue
297.2B INR
Cost of Revenue
-125.2B INR
Gross Profit
172B INR
Operating Expenses
-124.9B INR
Operating Income
47.1B INR
Other Expenses
-11.9B INR
Net Income
35.2B INR

Income Statement
Aurobindo Pharma Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
92 954
N/A
102 627
+10%
112 883
+10%
121 205
+7%
125 481
+4%
130 320
+4%
133 714
+3%
139 552
+4%
143 832
+3%
147 936
+3%
151 942
+3%
150 899
-1%
150 021
-1%
156 625
+4%
160 924
+3%
164 998
+3%
170 714
+3%
173 869
+2%
183 205
+5%
195 636
+7%
207 579
+6%
216 070
+4%
222 323
+3%
230 985
+4%
235 787
+2%
244 616
+4%
249 315
+2%
247 746
-1%
245 518
-1%
240 103
-2%
236 476
-2%
234 555
-1%
239 894
+2%
237 869
-1%
241 918
+2%
248 554
+3%
254 700
+2%
269 500
+6%
278 947
+4%
290 019
+4%
297 184
+2%
Gross Profit
Cost of Revenue
(40 953)
(44 408)
(50 298)
(61 174)
(56 251)
(58 725)
(59 366)
(69 656)
(63 665)
(64 392)
(65 981)
(72 844)
(62 951)
(64 782)
(65 860)
(74 325)
(71 622)
(74 372)
(80 096)
(95 495)
(91 039)
(94 293)
(96 044)
(106 119)
(98 441)
(99 915)
(99 988)
(108 053)
(98 613)
(98 512)
(100 231)
(110 535)
(106 607)
(107 231)
(108 865)
(123 259)
(115 613)
(122 300)
(124 730)
(136 602)
(125 209)
Gross Profit
51 999
N/A
58 217
+12%
62 584
+8%
60 031
-4%
69 229
+15%
71 594
+3%
74 347
+4%
69 896
-6%
80 167
+15%
83 544
+4%
85 961
+3%
78 055
-9%
87 069
+12%
91 842
+5%
95 063
+4%
90 673
-5%
99 092
+9%
99 497
+0%
103 109
+4%
100 140
-3%
116 540
+16%
121 777
+4%
126 279
+4%
124 866
-1%
137 347
+10%
144 702
+5%
149 328
+3%
139 693
-6%
146 905
+5%
141 591
-4%
136 245
-4%
124 020
-9%
133 287
+7%
130 637
-2%
133 053
+2%
125 295
-6%
139 087
+11%
147 201
+6%
154 217
+5%
153 417
-1%
171 975
+12%
Operating Income
Operating Expenses
(30 473)
(34 836)
(39 432)
(37 246)
(46 233)
(47 207)
(48 225)
(41 889)
(50 743)
(52 793)
(54 557)
(47 855)
(57 725)
(60 837)
(63 020)
(58 204)
(67 644)
(69 546)
(72 801)
(67 105)
(80 993)
(85 343)
(89 498)
(85 520)
(97 542)
(102 251)
(105 536)
(95 502)
(104 848)
(102 363)
(100 765)
(91 017)
(103 129)
(105 297)
(108 902)
(99 919)
(112 951)
(116 594)
(118 161)
(109 570)
(124 856)
Selling, General & Administrative
(9 156)
(10 566)
(11 331)
(32 592)
(12 770)
(13 130)
(14 247)
(36 662)
(16 135)
(16 671)
(17 111)
(41 860)
(18 259)
(19 180)
(20 131)
(49 987)
(22 368)
(23 436)
(24 527)
(56 284)
(27 687)
(29 204)
(30 684)
(70 994)
(33 273)
(34 620)
(35 449)
(81 087)
(35 169)
(34 639)
(34 521)
(75 930)
(34 612)
(34 708)
(35 236)
(81 895)
(35 941)
(36 805)
(37 485)
(88 589)
(40 429)
Research & Development
0
0
0
(253)
0
0
0
(151)
0
0
0
(166)
0
0
0
(292)
0
0
0
(756)
0
0
0
(1 218)
0
0
0
(688)
0
0
0
(652)
0
0
0
(395)
0
0
0
(756)
0
Depreciation & Amortization
(3 314)
(3 447)
(3 360)
(3 326)
(3 309)
(3 336)
(3 657)
(3 924)
(4 096)
(4 272)
(4 389)
(4 276)
(4 526)
(4 745)
(5 015)
(5 580)
(5 813)
(6 129)
(6 379)
(6 680)
(7 543)
(8 339)
(9 209)
(9 667)
(9 813)
(9 953)
(10 217)
(10 554)
(10 795)
(11 164)
(11 390)
(11 265)
(11 264)
(11 303)
(11 526)
(12 446)
(12 916)
(14 110)
(15 129)
(14 919)
(15 993)
Other Operating Expenses
(18 002)
(20 823)
(24 741)
(1 076)
(30 154)
(30 739)
(30 320)
(1 153)
(30 512)
(31 852)
(33 057)
(1 553)
(34 942)
(36 912)
(37 876)
(2 345)
(39 463)
(39 981)
(41 895)
(3 386)
(45 763)
(47 799)
(49 605)
(3 641)
(54 456)
(57 678)
(59 870)
(3 174)
(58 884)
(56 558)
(54 853)
(3 170)
(57 253)
(59 286)
(62 140)
(5 183)
(64 094)
(65 678)
(65 547)
(5 306)
(68 434)
Operating Income
21 526
N/A
23 383
+9%
23 154
-1%
22 785
-2%
22 998
+1%
24 388
+6%
26 123
+7%
28 008
+7%
29 424
+5%
30 750
+5%
31 403
+2%
30 200
-4%
29 343
-3%
31 005
+6%
32 043
+3%
32 469
+1%
31 448
-3%
29 951
-5%
30 308
+1%
33 035
+9%
35 547
+8%
36 434
+2%
36 781
+1%
39 346
+7%
39 805
+1%
42 452
+7%
43 794
+3%
44 191
+1%
42 059
-5%
39 229
-7%
35 480
-10%
33 003
-7%
30 158
-9%
25 341
-16%
24 151
-5%
25 376
+5%
26 136
+3%
30 606
+17%
36 056
+18%
43 847
+22%
47 119
+7%
Pre-Tax Income
Interest Income Expense
(1 298)
(999)
(1 203)
(1 149)
(1 726)
(1 790)
(1 439)
(915)
(2 380)
(1 663)
(1 547)
287
(719)
(908)
(1 069)
(647)
(1 655)
(2 238)
(2 069)
(1 946)
(1 663)
(1 595)
(1 937)
(1 756)
(1 851)
(1 467)
(913)
110
(88)
13
(288)
335
(636)
(1 166)
(660)
(317)
(464)
(709)
(1 510)
419
(3 578)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(250)
(881)
(739)
(867)
(746)
(261)
0
(6)
28 262
28 146
28 146
28 146
355
(2 440)
(1 280)
0
0
(240)
(698)
(698)
(698)
(2 542)
(1 221)
Gain/Loss on Disposition of Assets
0
0
0
(157)
0
0
0
(50)
0
0
0
(63)
0
0
0
(164)
0
0
0
(195)
0
0
0
(370)
0
0
0
(1 411)
0
0
0
760
0
0
0
132
0
0
0
235
0
Total Other Income
285
507
830
200
1 153
1 002
718
400
1 903
1 864
1 868
184
1 221
1 241
1 420
753
1 236
1 396
1 272
900
692
635
721
472
1 686
1 952
2 460
2 400
2 652
3 127
2 851
2 070
2 097
1 722
1 270
1 173
2 481
3 779
4 952
1 841
6 599
Pre-Tax Income
20 513
N/A
22 890
+12%
22 781
0%
21 679
-5%
22 427
+3%
23 602
+5%
25 403
+8%
27 443
+8%
28 947
+5%
30 950
+7%
31 723
+2%
30 608
-4%
29 844
-2%
31 338
+5%
32 394
+3%
32 412
+0%
31 029
-4%
29 109
-6%
29 261
+1%
30 914
+6%
33 837
+9%
34 607
+2%
34 819
+1%
37 430
+7%
39 640
+6%
42 931
+8%
73 603
+71%
73 436
0%
72 770
-1%
70 516
-3%
38 400
-46%
33 727
-12%
30 340
-10%
25 898
-15%
24 761
-4%
26 125
+6%
27 456
+5%
32 978
+20%
38 802
+18%
43 800
+13%
48 919
+12%
Net Income
Tax Provision
(4 854)
(5 857)
(6 084)
(5 966)
(6 135)
(6 498)
(6 677)
(7 207)
(7 581)
(8 054)
(8 489)
(7 597)
(7 499)
(7 239)
(8 131)
(8 183)
(7 428)
(7 202)
(6 181)
(7 269)
(8 391)
(8 881)
(9 162)
(8 994)
(9 729)
(11 358)
(19 604)
(20 098)
(19 522)
(18 358)
(9 678)
(7 256)
(6 365)
(4 786)
(4 782)
(6 849)
(7 686)
(9 793)
(11 126)
(12 110)
(13 744)
Income from Continuing Operations
15 659
17 032
16 695
15 713
16 289
17 102
18 725
20 236
21 366
22 897
23 235
23 012
22 346
24 100
24 264
24 229
23 603
21 907
23 080
23 645
25 446
25 727
25 658
28 437
29 912
31 574
54 000
53 338
53 248
52 158
28 722
26 471
23 975
21 112
19 979
19 277
19 770
23 186
27 675
31 690
35 175
Income to Minority Interest
39
38
44
45
40
41
17
15
11
1
6
5
6
7
8
3
2
0
(2)
2
4
7
8
15
11
14
14
10
11
8
11
10
12
0
(1)
(2)
8
69
30
40
40
Net Income (Common)
15 697
N/A
17 069
+9%
16 738
-2%
15 758
-6%
16 329
+4%
17 143
+5%
18 742
+9%
20 251
+8%
21 377
+6%
22 897
+7%
23 240
+1%
23 017
-1%
22 352
-3%
24 108
+8%
24 272
+1%
24 232
0%
23 604
-3%
21 906
-7%
23 078
+5%
23 647
+2%
25 448
+8%
25 733
+1%
25 666
0%
28 451
+11%
29 925
+5%
31 588
+6%
54 014
+71%
53 348
-1%
53 259
0%
52 167
-2%
28 733
-45%
26 482
-8%
23 987
-9%
21 112
-12%
19 978
-5%
19 275
-4%
19 778
+3%
23 255
+18%
27 705
+19%
31 730
+15%
35 214
+11%
EPS (Diluted)
26.92
N/A
29.27
+9%
28.32
-3%
26.99
-5%
27.95
+4%
29.35
+5%
32.03
+9%
34.66
+8%
36.56
+5%
39.34
+8%
39.72
+1%
39.33
-1%
38.14
-3%
41.13
+8%
41.41
+1%
41.36
0%
40.29
-3%
36.94
-8%
39.38
+7%
40.36
+2%
43.42
+8%
43.91
+1%
43.8
0%
48.56
+11%
50.89
+5%
53.9
+6%
92.17
+71%
91.05
-1%
90.88
0%
89.02
-2%
49.03
-45%
45.2
-8%
40.93
-9%
36.03
-12%
34.09
-5%
32.9
-3%
33.75
+3%
39.4
+17%
47.46
+20%
54.15
+14%
60.12
+11%

See Also

Discover More