Aurionpro Solutions Ltd
NSE:AURIONPRO

Watchlist Manager
Aurionpro Solutions Ltd Logo
Aurionpro Solutions Ltd
NSE:AURIONPRO
Watchlist
Price: 1 653.05 INR 4.62% Market Closed
Market Cap: 91.3B INR
Have any thoughts about
Aurionpro Solutions Ltd?
Write Note

Income Statement

Earnings Waterfall
Aurionpro Solutions Ltd

Revenue
9.5B INR
Cost of Revenue
-3.1B INR
Gross Profit
6.4B INR
Operating Expenses
-4.6B INR
Operating Income
1.8B INR
Other Expenses
-315.5m INR
Net Income
1.5B INR

Income Statement
Aurionpro Solutions Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 740
N/A
6 966
+3%
7 061
+1%
7 369
+4%
7 223
-2%
7 148
-1%
7 300
+2%
7 104
-3%
6 884
-3%
6 771
-2%
6 364
-6%
4 939
-22%
4 465
-10%
4 001
-10%
3 475
-13%
4 186
+20%
4 439
+6%
4 587
+3%
4 794
+5%
5 222
+9%
5 193
-1%
5 088
-2%
5 052
-1%
4 698
-7%
4 276
-9%
3 918
-8%
3 817
-3%
3 740
-2%
4 121
+10%
4 467
+8%
4 752
+6%
5 050
+6%
5 347
+6%
5 672
+6%
6 062
+7%
6 593
+9%
7 125
+8%
7 690
+8%
8 313
+8%
8 875
+7%
9 504
+7%
Gross Profit
Cost of Revenue
(2 420)
(2 456)
(2 471)
(2 702)
(2 528)
(2 484)
(2 597)
(2 412)
(2 148)
(2 080)
(1 812)
(1 750)
(1 752)
(1 688)
(1 518)
(1 224)
(1 390)
(1 400)
(1 472)
(1 819)
(1 828)
(1 778)
(1 877)
(1 876)
(1 628)
(1 441)
(1 357)
(1 086)
(1 335)
(1 566)
(1 731)
(1 849)
(1 983)
(2 087)
(2 216)
(2 479)
(2 666)
(2 819)
(2 935)
(2 973)
(3 055)
Gross Profit
4 321
N/A
4 511
+4%
4 590
+2%
4 667
+2%
4 694
+1%
4 664
-1%
4 703
+1%
4 693
0%
4 736
+1%
4 691
-1%
4 552
-3%
3 189
-30%
2 713
-15%
2 313
-15%
1 957
-15%
2 962
+51%
3 049
+3%
3 187
+5%
3 322
+4%
3 403
+2%
3 365
-1%
3 311
-2%
3 176
-4%
2 822
-11%
2 648
-6%
2 477
-6%
2 460
-1%
2 655
+8%
2 786
+5%
2 900
+4%
3 021
+4%
3 201
+6%
3 364
+5%
3 585
+7%
3 845
+7%
4 114
+7%
4 459
+8%
4 871
+9%
5 377
+10%
5 901
+10%
6 449
+9%
Operating Income
Operating Expenses
(3 808)
(3 874)
(3 920)
(3 797)
(3 836)
(3 860)
(6 124)
(3 914)
(4 072)
(4 088)
(4 020)
(3 025)
(2 555)
(2 137)
(1 773)
(2 475)
(2 502)
(2 551)
(2 600)
(2 373)
(2 585)
(2 580)
(2 586)
(2 318)
(2 281)
(2 139)
(2 056)
(3 202)
(3 178)
(3 193)
(3 186)
(2 213)
(2 304)
(2 447)
(2 644)
(2 793)
(3 072)
(3 383)
(3 758)
(4 174)
(4 607)
Selling, General & Administrative
(2 595)
(2 627)
(2 663)
(3 402)
(2 731)
(2 855)
(2 938)
(3 737)
(3 193)
(3 090)
(3 050)
(2 096)
(1 657)
(1 375)
(1 043)
(2 110)
(1 717)
(1 693)
(1 703)
(2 097)
(1 623)
(1 633)
(1 649)
(1 880)
(1 451)
(1 392)
(1 356)
(1 811)
(1 557)
(1 618)
(1 662)
(2 070)
(1 845)
(1 951)
(2 068)
(2 612)
(2 379)
(2 644)
(2 990)
(3 339)
(3 723)
Depreciation & Amortization
(386)
(421)
(452)
(377)
(315)
(249)
(185)
(165)
(169)
(188)
(206)
(295)
(330)
(350)
(364)
(323)
(318)
(313)
(309)
(195)
(328)
(346)
(369)
(397)
(401)
(381)
(372)
(1 394)
(1 318)
(1 278)
(1 222)
(140)
(137)
(139)
(149)
(159)
(173)
(184)
(194)
(206)
(212)
Other Operating Expenses
(827)
(826)
(805)
(18)
(790)
(756)
(3 002)
(12)
(710)
(810)
(765)
(634)
(569)
(413)
(366)
(43)
(467)
(545)
(588)
(81)
(634)
(601)
(568)
(42)
(429)
(367)
(328)
3
(303)
(297)
(301)
(3)
(322)
(357)
(426)
(22)
(520)
(555)
(574)
(628)
(672)
Operating Income
513
N/A
637
+24%
670
+5%
870
+30%
858
-1%
804
-6%
(1 422)
N/A
779
N/A
664
-15%
603
-9%
532
-12%
164
-69%
158
-4%
177
+12%
184
+4%
486
+165%
546
+12%
636
+16%
722
+14%
1 030
+43%
780
-24%
731
-6%
590
-19%
504
-15%
368
-27%
338
-8%
405
+20%
(548)
N/A
(392)
+28%
(293)
+25%
(165)
+44%
988
N/A
1 060
+7%
1 138
+7%
1 201
+6%
1 321
+10%
1 387
+5%
1 488
+7%
1 619
+9%
1 728
+7%
1 841
+7%
Pre-Tax Income
Interest Income Expense
(168)
(234)
(189)
(3)
(197)
(169)
(155)
(77)
(201)
(238)
(274)
(70)
(145)
(118)
(84)
(65)
(116)
(114)
(99)
(48)
(131)
(156)
(172)
(87)
(155)
(139)
(140)
(124)
(136)
(122)
(99)
(26)
(77)
(82)
(95)
(77)
(129)
(130)
(134)
(131)
(121)
Non-Reccuring Items
0
0
0
(2 229)
(2 229)
(2 229)
0
0
275
275
275
276
0
0
1
0
0
0
0
(115)
0
0
0
0
0
0
0
(462)
(462)
(462)
(462)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
0
0
(15)
0
0
0
0
0
0
0
14
0
0
0
(100)
0
0
0
(55)
0
0
0
(3)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
Total Other Income
149
106
115
(48)
171
145
69
(64)
56
24
38
(10)
66
86
83
(41)
59
100
68
(12)
51
46
84
6
82
48
34
(10)
24
32
32
(15)
52
49
45
(21)
64
84
106
91
130
Pre-Tax Income
495
N/A
508
+3%
596
+17%
(1 410)
N/A
(1 397)
+1%
(1 449)
-4%
(1 508)
-4%
623
N/A
795
+28%
665
-16%
572
-14%
361
-37%
79
-78%
144
+83%
184
+27%
393
+114%
490
+24%
622
+27%
691
+11%
757
+9%
699
-8%
621
-11%
502
-19%
368
-27%
295
-20%
247
-16%
299
+21%
(1 146)
N/A
(966)
+16%
(845)
+13%
(694)
+18%
947
N/A
1 035
+9%
1 105
+7%
1 152
+4%
1 223
+6%
1 322
+8%
1 442
+9%
1 591
+10%
1 688
+6%
1 851
+10%
Net Income
Tax Provision
106
109
113
(28)
(30)
(38)
(44)
(72)
(92)
(64)
(61)
(36)
(4)
(17)
1
(15)
(51)
(66)
(88)
(149)
(116)
(106)
(81)
(26)
(16)
(14)
(33)
(29)
(71)
(82)
(128)
(191)
(192)
(201)
(183)
(204)
(229)
(258)
(291)
(258)
(291)
Income from Continuing Operations
601
617
709
(1 439)
(1 427)
(1 487)
(1 551)
551
702
601
511
325
75
127
184
379
439
556
603
607
584
515
421
342
279
233
265
(1 176)
(1 037)
(926)
(822)
756
843
904
969
1 019
1 093
1 184
1 301
1 429
1 559
Income to Minority Interest
(7)
0
(2)
1
4
(2)
(2)
(9)
(13)
12
31
22
28
5
(12)
(85)
(81)
(89)
(104)
(38)
(53)
(66)
(55)
2
20
44
48
701
681
683
664
(49)
(43)
(62)
(56)
(46)
(37)
(33)
(25)
(20)
(34)
Net Income (Common)
594
N/A
618
+4%
708
+15%
(1 438)
N/A
(1 424)
+1%
(1 489)
-5%
(1 553)
-4%
542
N/A
690
+27%
613
-11%
541
-12%
450
-17%
228
-49%
294
+29%
373
+27%
886
+137%
927
+5%
999
+8%
993
-1%
570
-43%
530
-7%
450
-15%
366
-19%
319
-13%
268
-16%
235
-12%
264
+12%
(1 220)
N/A
(1 119)
+8%
(995)
+11%
(902)
+9%
707
N/A
800
+13%
841
+5%
912
+8%
973
+7%
1 056
+8%
1 150
+9%
1 276
+11%
1 410
+10%
1 526
+8%
EPS (Diluted)
32.83
N/A
33.39
+2%
38.87
+16%
-73.72
N/A
-71.53
+3%
-75.94
-6%
-72.57
+4%
26.04
N/A
31.34
+20%
26.52
-15%
24.83
-6%
19.57
-21%
9.93
-49%
12.8
+29%
15.87
+24%
38.5
+143%
39.27
+2%
42.34
+8%
42.07
-1%
24.13
-43%
22.46
-7%
19.63
-13%
15.63
-20%
13.64
-13%
11.76
-14%
10.16
-14%
11.56
+14%
-53.48
N/A
-49.08
+8%
-43.63
+11%
-39.55
+9%
31
N/A
35.09
+13%
36.89
+5%
40.01
+8%
21.34
-47%
45.28
+112%
47.21
+4%
25.97
-45%
29.13
+12%
28.21
-3%

See Also

Discover More