Watchlist Manager

Watchlist

Price: 534.6 INR -3.57%

Market Cap: 398B INR

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		9 405	10 435	11 448	12 424	13 426	14 518	15 824	17 412	19 089	20 292	21 382	22 645	23 654	25 735	27 660	29 533	32 341	34 861	38 163	41 486	44 253	46 955	48 611	50 333	51 571	58 315	65 569	72 547
Interest Income		17 672	20 066	22 797	26 038	29 491	33 062	36 562	39 795	42 859	45 126	46 917	48 412	49 501	51 195	53 118	55 472	59 217	63 885	69 760	75 976	82 054	88 435	93 823	100 001	105 547	118 654	132 450	146 226
Interest Expense		8 267	9 630	11 347	13 614	16 065	18 544	20 739	22 383	23 769	24 834	25 534	25 766	25 846	25 458	25 456	25 936	26 876	29 023	31 596	34 489	37 801	41 481	45 212	49 668	53 976	60 340	66 881	73 679
Non Interest Income		3 881	4 361	4 660	4 659	4 619	5 697	5 980	6 533	7 061	7 209	8 311	13 333	14 515	14 151	13 467	9 589	9 937	9 387	9 935	10 128	10 345	11 904	13 685	15 233	17 459	19 400	21 525	23 213
Revenue		13 286 N/A	14 796 +11%	16 108 +9%	17 083 +6%	18 045 +6%	20 215 +12%	21 804 +8%	23 945 +10%	26 150 +9%	27 501 +5%	29 693 +8%	35 978 +21%	38 169 +6%	39 886 +4%	41 127 +3%	39 122 -5%	42 278 +8%	44 248 +5%	48 098 +9%	51 614 +7%	54 597 +6%	58 859 +8%	62 297 +6%	65 566 +5%	69 030 +5%	77 715 +13%	87 094 +12%	95 760 +10%
Pre-Tax Income
Loan Loss Provision		(1 294)	(1 386)	(1 326)	(1 322)	(1 405)	(1 382)	(1 642)	(1 718)	(1 444)	(2 930)	(2 647)	(5 067)	(7 058)	(6 991)	(6 717)	(4 456)	(2 477)	(1 929)	(2 305)	(2 072)	(2 434)	(1 494)	(2 208)	(3 471)	(5 386)	(6 886)	(9 473)	(12 900)
Non Interest Expense		(7 558)	(8 757)	(9 759)	(10 476)	(10 839)	(11 613)	(12 176)	(12 976)	(15 567)	(15 383)	(15 936)	(16 636)	(16 527)	(18 209)	(19 935)	(22 059)	(25 260)	(26 969)	(29 762)	(32 305)	(33 517)	(37 145)	(39 093)	(41 349)	(43 650)	(49 276)	(53 814)	(57 002)
Pre-Tax Income		4 433 N/A	4 653 +5%	5 024 +8%	5 286 +5%	5 801 +10%	7 221 +24%	7 986 +11%	9 251 +16%	9 140 -1%	9 189 +1%	11 111 +21%	14 276 +28%	14 585 +2%	14 688 +1%	14 477 -1%	12 610 -13%	14 541 +15%	15 351 +6%	16 031 +4%	17 237 +8%	18 646 +8%	20 220 +8%	20 996 +4%	20 746 -1%	19 994 -4%	21 553 +8%	23 807 +10%	25 857 +9%
Net Income
Tax Provision		0	(1 582)	(1 722)	(1 820)	(1 983)	(2 269)	(2 228)	(2 544)	(2 392)	(2 336)	(2 759)	(3 036)	(2 878)	(2 958)	(3 181)	(3 083)	(3 242)	(3 406)	(3 445)	(3 743)	(4 367)	(4 751)	(4 934)	(4 860)	(4 647)	(5 049)	(5 609)	(6 128)
Income from Continuing Operations		4 433	3 069	3 301	3 465	3 818	4 952	5 757	6 706	6 748	6 852	8 352	11 240	11 707	11 731	11 297	9 527	11 298	11 944	12 585	13 494	14 279	15 470	16 062	15 886	15 347	16 504	18 198	19 730
Net Income (Common)		4 433 N/A	3 069 -31%	3 301 +8%	3 465 +5%	3 818 +10%	4 952 +30%	5 757 +16%	6 706 +16%	6 748 +1%	6 852 +2%	8 352 +22%	11 240 +35%	11 707 +4%	11 731 +0%	11 297 -4%	9 527 -16%	11 298 +19%	11 944 +6%	12 585 +5%	13 494 +7%	14 279 +6%	15 470 +8%	16 062 +4%	15 886 -1%	15 347 -3%	16 504 +8%	18 198 +10%	19 730 +8%
EPS (Diluted)		15.18 N/A	10.47 -31%	11.11 +6%	11.66 +5%	12.9 +11%	16.68 +29%	19.39 +16%	22.35 +15%	22.34 0%	22.46 +1%	27.2 +21%	36.49 +34%	37.88 +4%	37.12 -2%	35.3 -5%	30.05 -15%	17.85 -41%	18.81 +5%	19.24 +2%	20.16 +5%	21.74 +8%	23.07 +6%	23.9 +4%	23.62 -1%	22.86 -3%	22.11 -3%	24.37 +10%	26.43 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 242,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.