Atul Ltd
NSE:ATUL

Watchlist Manager
Atul Ltd Logo
Atul Ltd
NSE:ATUL
Watchlist
Price: 7 065.1 INR -0.45% Market Closed
Market Cap: 208B INR
Have any thoughts about
Atul Ltd?
Write Note

Relative Value

The Relative Value of one ATUL stock under the Base Case scenario is 9 412.96 INR. Compared to the current market price of 7 065.1 INR, Atul Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATUL Relative Value
Base Case
9 412.96 INR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
14
Median 3Y
4.4
Median 5Y
4.4
Industry
1.4
Forward
3.7
vs History
3
vs Industry
9
Median 3Y
45.7
Median 5Y
40
Industry
21.7
Forward
39.5
vs History
28
vs Industry
14
Median 3Y
40.4
Median 5Y
30.1
Industry
13
vs History
4
vs Industry
12
Median 3Y
-68.1
Median 5Y
25.2
Industry
20.4
vs History
76
vs Industry
12
Median 3Y
4.6
Median 5Y
4.8
Industry
1.6
vs History
42
vs Industry
14
Median 3Y
4.3
Median 5Y
4.4
Industry
1.6
Forward
3.6
vs History
42
vs Industry
16
Median 3Y
15.6
Median 5Y
15.1
Industry
7.2
vs History
6
vs Industry
13
Median 3Y
27.7
Median 5Y
26.5
Industry
13.3
Forward
20.9
vs History
3
vs Industry
9
Median 3Y
36.3
Median 5Y
32.8
Industry
17.5
Forward
30.9
vs History
28
vs Industry
15
Median 3Y
39.6
Median 5Y
29.4
Industry
13.8
vs History
12
vs Industry
4
Median 3Y
-65.9
Median 5Y
26.4
Industry
19
vs History
76
vs Industry
10
Median 3Y
4.2
Median 5Y
4.9
Industry
1.3

Multiples Across Competitors

ATUL Competitors Multiples
Atul Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Atul Ltd
NSE:ATUL
208.1B INR 4.1 55.1 26.6 42.9
ZA
Sasol Ltd
JSE:SOL
52.2B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
38.1B EUR 0.6 -1 003.4 8.4 38.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.7 77.5 50.5 57.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
119.4B CNY 3.6 19 16.2 16.2
ZA
Omnia Holdings Ltd
JSE:OMN
12.1B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
671.2B INR 5 59.4 27.6 39.3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 12.1 4 7.8
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.2 11.5 3.9 7.6
FR
Arkema SA
PAR:AKE
5.4B EUR 0.6 15.5 4.5 9.1
JP
Resonac Holdings Corp
XMUN:SWD
4.5B EUR 0.5 19.3 8.2 23.5
P/E Multiple
Earnings Growth PEG
IN
Atul Ltd
NSE:ATUL
Average P/E: 33.7
55.1
38%
1.4
ZA
S
Sasol Ltd
JSE:SOL
Not Available N/A N/A
DE
Basf Se
XETRA:BAS
Negative Multiple: -1 003.4
163%
N/A
IN
Pidilite Industries Ltd
NSE:PIDILITIND
77.5
19%
4.1
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
19
37%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
59.4
20%
3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.1
6%
2
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
11.5
8%
1.4
FR
Arkema SA
PAR:AKE
15.5
28%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
19.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Atul Ltd
NSE:ATUL
Average EV/EBITDA: 16.7
26.6
30%
0.9
ZA
S
Sasol Ltd
JSE:SOL
Not Available
16%
N/A
DE
Basf Se
XETRA:BAS
8.4
7%
1.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
50.5
14%
3.6
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
42%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
27.6
17%
1.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4
8%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
3.9
8%
0.5
FR
Arkema SA
PAR:AKE
4.5
7%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
8.2
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Atul Ltd
NSE:ATUL
Average EV/EBIT: 26.9
42.9
39%
1.1
ZA
S
Sasol Ltd
JSE:SOL
Not Available
4%
N/A
DE
Basf Se
XETRA:BAS
38.4
22%
1.7
IN
Pidilite Industries Ltd
NSE:PIDILITIND
57.7
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
34%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
5%
N/A
IN
SRF Ltd
NSE:SRF
39.3
18%
2.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
7.8
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
7.6
N/A N/A
FR
Arkema SA
PAR:AKE
9.1
15%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
23.5
N/A N/A

See Also

Discover More
Back to Top