Adani Total Gas Ltd
NSE:ATGL

Watchlist Manager
Adani Total Gas Ltd Logo
Adani Total Gas Ltd
NSE:ATGL
Watchlist
Price: 690.2 INR -1.57%
Market Cap: 759.1B INR
Have any thoughts about
Adani Total Gas Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ATGL stock under the Base Case scenario is 136.42 INR. Compared to the current market price of 690.2 INR, Adani Total Gas Ltd is Overvalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATGL Intrinsic Value
136.42 INR
Overvaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adani Total Gas Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ATGL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ATGL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Adani Total Gas Ltd

Provide an overview of the primary business activities
of Adani Total Gas Ltd.

What unique competitive advantages
does Adani Total Gas Ltd hold over its rivals?

What risks and challenges
does Adani Total Gas Ltd face in the near future?

Has there been any significant insider trading activity
in Adani Total Gas Ltd recently?

Summarize the latest earnings call
of Adani Total Gas Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adani Total Gas Ltd.

Provide P/S
for Adani Total Gas Ltd.

Provide P/E
for Adani Total Gas Ltd.

Provide P/OCF
for Adani Total Gas Ltd.

Provide P/FCFE
for Adani Total Gas Ltd.

Provide P/B
for Adani Total Gas Ltd.

Provide EV/S
for Adani Total Gas Ltd.

Provide EV/GP
for Adani Total Gas Ltd.

Provide EV/EBITDA
for Adani Total Gas Ltd.

Provide EV/EBIT
for Adani Total Gas Ltd.

Provide EV/OCF
for Adani Total Gas Ltd.

Provide EV/FCFF
for Adani Total Gas Ltd.

Provide EV/IC
for Adani Total Gas Ltd.

Show me price targets
for Adani Total Gas Ltd made by professional analysts.

What are the Revenue projections
for Adani Total Gas Ltd?

How accurate were the past Revenue estimates
for Adani Total Gas Ltd?

What are the Net Income projections
for Adani Total Gas Ltd?

How accurate were the past Net Income estimates
for Adani Total Gas Ltd?

What are the EPS projections
for Adani Total Gas Ltd?

How accurate were the past EPS estimates
for Adani Total Gas Ltd?

What are the EBIT projections
for Adani Total Gas Ltd?

How accurate were the past EBIT estimates
for Adani Total Gas Ltd?

Compare the revenue forecasts
for Adani Total Gas Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adani Total Gas Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adani Total Gas Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adani Total Gas Ltd compared to its peers.

Compare the P/E ratios
of Adani Total Gas Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Adani Total Gas Ltd with its peers.

Analyze the financial leverage
of Adani Total Gas Ltd compared to its main competitors.

Show all profitability ratios
for Adani Total Gas Ltd.

Provide ROE
for Adani Total Gas Ltd.

Provide ROA
for Adani Total Gas Ltd.

Provide ROIC
for Adani Total Gas Ltd.

Provide ROCE
for Adani Total Gas Ltd.

Provide Gross Margin
for Adani Total Gas Ltd.

Provide Operating Margin
for Adani Total Gas Ltd.

Provide Net Margin
for Adani Total Gas Ltd.

Provide FCF Margin
for Adani Total Gas Ltd.

Show all solvency ratios
for Adani Total Gas Ltd.

Provide D/E Ratio
for Adani Total Gas Ltd.

Provide D/A Ratio
for Adani Total Gas Ltd.

Provide Interest Coverage Ratio
for Adani Total Gas Ltd.

Provide Altman Z-Score Ratio
for Adani Total Gas Ltd.

Provide Quick Ratio
for Adani Total Gas Ltd.

Provide Current Ratio
for Adani Total Gas Ltd.

Provide Cash Ratio
for Adani Total Gas Ltd.

What is the historical Revenue growth
over the last 5 years for Adani Total Gas Ltd?

What is the historical Net Income growth
over the last 5 years for Adani Total Gas Ltd?

What is the current Free Cash Flow
of Adani Total Gas Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adani Total Gas Ltd.

Business Breakdown

Adani Total Gas Ltd., a joint venture between the Adani Group and TotalEnergies, stands at the forefront of India's burgeoning natural gas sector. Founded in 2004, the company has rapidly evolved from an emerging player to a key contributor in transforming India's energy landscape. Through its expansive network of city gas distribution and the provision of compressed natural gas (CNG) and piped natural gas (PNG) to domestic, commercial, and industrial customers, Adani Total Gas is well-positioned to leverage the country’s shift towards cleaner energy sources. With India's ongoing push for sustainable energy solutions, fueled by government policies and growing public awareness, Adani Total Ga...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adani Total Gas Ltd

Current Assets 10.3B
Cash & Short-Term Investments 4.8B
Receivables 4.1B
Other Current Assets 1.5B
Non-Current Assets 55.6B
Long-Term Investments 7.4B
PP&E 46.3B
Intangibles 485.3m
Other Non-Current Assets 1.4B
Current Liabilities 18.1B
Accounts Payable 3.4B
Short-Term Debt 4.9B
Other Current Liabilities 9.8B
Non-Current Liabilities 12B
Long-Term Debt 9.6B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Adani Total Gas Ltd

Revenue
49.2B INR
Cost of Revenue
-32B INR
Gross Profit
17.2B INR
Operating Expenses
-7.4B INR
Operating Income
9.8B INR
Other Expenses
-2.9B INR
Net Income
6.9B INR

Free Cash Flow Analysis
Adani Total Gas Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ATGL Profitability Score
Profitability Due Diligence

Adani Total Gas Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
59/100
Profitability
Score

Adani Total Gas Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

ATGL Solvency Score
Solvency Due Diligence

Adani Total Gas Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
57/100
Solvency
Score

Adani Total Gas Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATGL Price Targets Summary
Adani Total Gas Ltd

There are no price targets for ATGL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ATGL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATGL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ATGL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Adani Total Gas Ltd Logo
Adani Total Gas Ltd

Country

India

Industry

Utilities

Market Cap

762.6B INR

Dividend Yield

0.04%

Description

Adani Total Gas Ltd. operates as a gas distribution company. The company is headquartered in Ahmedabad, Gujarat and currently employs 466 full-time employees. The company went IPO on 2018-11-05. The firm is a wholly owned subsidiary of Adani Enterprises Ltd. The firm is focused on developing City Gas Distribution (CGD) Networks to supply the Piped Natural Gas (PNG) to the Industrial, Commercial, Domestic (residential) and Compressed Natural Gas (CNG) to the transport sector. The firm has set up various city gas distribution networks in Ahmedabad and Vadodara in Gujarat, Faridabad in Haryana and Khurja in Uttar Pradesh.

Contact

GUJARAT
Ahmedabad
Adani Corporate House, Shantigram, S G Highway,
+917927541988
www.adanigas.com

IPO

2018-11-05

Employees

466

Officers

CEO & Executive Director
Mr. Suresh P. Manglani
Chief Financial Officer
Mr. Parag Parikh
Company Secretary & Compliance Officer
Ms. Mira Gopal Soni
Associate GM & Head of HR
Mr. Anirban Kapat
Joint President & National CGD Head
Mr. Peeyush Tripathi

See Also

Discover More
What is the Intrinsic Value of one ATGL stock?

The intrinsic value of one ATGL stock under the Base Case scenario is 136.42 INR.

Is ATGL stock undervalued or overvalued?

Compared to the current market price of 690.2 INR, Adani Total Gas Ltd is Overvalued by 80%.

Back to Top