Agro Tech Foods Ltd
NSE:ATFL

Watchlist Manager
Agro Tech Foods Ltd Logo
Agro Tech Foods Ltd
NSE:ATFL
Watchlist
Price: 898.4 INR -0.12%
Market Cap: 21.9B INR
Have any thoughts about
Agro Tech Foods Ltd?
Write Note

Relative Value

The Relative Value of one ATFL stock under the Base Case scenario is 505.02 INR. Compared to the current market price of 898.4 INR, Agro Tech Foods Ltd is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATFL Relative Value
Base Case
505.02 INR
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
15
Median 3Y
2.4
Median 5Y
2.3
Industry
1
Forward
2.7
vs History
0
vs Industry
2
Median 3Y
119.7
Median 5Y
104
Industry
16.8
Forward
314.6
vs History
11
vs Industry
9
Median 3Y
36.7
Median 5Y
36.2
Industry
9.9
vs History
vs Industry
1
Median 3Y
-227.4
Median 5Y
-209.3
Industry
17.2
vs History
12
vs Industry
10
Median 3Y
4.3
Median 5Y
4.3
Industry
1.5
vs History
0
vs Industry
17
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1
Forward
2.7
vs History
4
vs Industry
28
Median 3Y
7.3
Median 5Y
7.1
Industry
4.8
vs History
6
vs Industry
4
Median 3Y
46.1
Median 5Y
41.5
Industry
10.6
Forward
63.1
vs History
0
vs Industry
2
Median 3Y
83.6
Median 5Y
74.1
Industry
13.7
Forward
228.3
vs History
11
vs Industry
10
Median 3Y
36.9
Median 5Y
36.2
Industry
11.2
vs History
0
vs Industry
5
Median 3Y
-34.5
Median 5Y
-47.2
Industry
15.5
vs History
11
vs Industry
10
Median 3Y
3.8
Median 5Y
3.8
Industry
1.1

Multiples Across Competitors

ATFL Competitors Multiples
Agro Tech Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Agro Tech Foods Ltd
NSE:ATFL
21.9B INR 2.9 515.1 75.3 287.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
258.3B CNY 10 43.2 37 37
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
IN
Agro Tech Foods Ltd
NSE:ATFL
Average P/S: 2 717.8
2.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
IN
Agro Tech Foods Ltd
NSE:ATFL
Average P/E: 61 756.8
515.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.2
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Agro Tech Foods Ltd
NSE:ATFL
Average EV/EBITDA: 21 554.2
75.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Agro Tech Foods Ltd
NSE:ATFL
Average EV/EBIT: 36 453.3
287.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top