A

Astec Lifesciences Ltd
NSE:ASTEC

Watchlist Manager
Astec Lifesciences Ltd
NSE:ASTEC
Watchlist
Price: 1 049.5 INR -3.28% Market Closed
Market Cap: 20.6B INR
Have any thoughts about
Astec Lifesciences Ltd?
Write Note

Relative Value

The Relative Value of one ASTEC stock under the Base Case scenario is 1 538.53 INR. Compared to the current market price of 1 049.5 INR, Astec Lifesciences Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASTEC Relative Value
Base Case
1 538.53 INR
Undervaluation 32%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
11
Median 3Y
4.9
Median 5Y
4.6
Industry
1.5
Forward
3.1
vs History
vs Industry
28
Median 3Y
38.6
Median 5Y
31.7
Industry
21.7
Forward
124.3
vs History
28
vs Industry
1
Median 3Y
153.2
Median 5Y
79.7
Industry
13
vs History
vs Industry
Median 3Y
46.6
Median 5Y
52.8
Industry
20.5
vs History
47
vs Industry
6
Median 3Y
7.2
Median 5Y
7.2
Industry
1.6
vs History
6
vs Industry
10
Median 3Y
5.1
Median 5Y
4.7
Industry
1.6
Forward
3.5
vs History
1
vs Industry
12
Median 3Y
14.8
Median 5Y
12.6
Industry
7.2
vs History
vs Industry
3
Median 3Y
23.2
Median 5Y
20.7
Industry
13.2
Forward
26.5
vs History
vs Industry
32
Median 3Y
28.9
Median 5Y
26.2
Industry
17.5
Forward
58.3
vs History
23
vs Industry
1
Median 3Y
152.9
Median 5Y
78.4
Industry
13.9
vs History
vs Industry
Median 3Y
-44.9
Median 5Y
-25.4
Industry
19.1
vs History
69
vs Industry
14
Median 3Y
3.4
Median 5Y
4
Industry
1.3

Multiples Across Competitors

ASTEC Competitors Multiples
Astec Lifesciences Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Astec Lifesciences Ltd
NSE:ASTEC
20.6B INR 5.5 -19.9 -31.7 -20.6
US
Corteva Inc
NYSE:CTVA
39.6B USD 2.4 57 13.2 21.5
CA
Nutrien Ltd
TSX:NTR
31.6B CAD 0.8 30 6.8 12.4
US
CF Industries Holdings Inc
NYSE:CF
14.9B USD 2.5 12.8 6.1 9.4
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 5 15.1 9.8 12.5
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
90.1B CNY 5.6 16.5 11.6 11.6
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
10.7B USD 1 2.8 1.9 1.9
RU
PhosAgro PAO
MOEX:PHOR
829.1B RUB 1.7 8.8 5.9 7.6
US
Mosaic Co
NYSE:MOS
7.7B USD 0.7 20.8 6.3 14.2
RU
Akron PAO
LSE:AKRN
7.4B USD 4.1 27.7 14.6 16.9
IN
Fertilisers And Chemicals Travancore Ltd
NSE:FACT
612.5B INR 14.6 -895.8 1 037.2 1 968.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Astec Lifesciences Ltd
NSE:ASTEC
Average EV/EBITDA: 111.3
Negative Multiple: -31.7
N/A N/A
US
Corteva Inc
NYSE:CTVA
13.2
28%
0.5
CA
Nutrien Ltd
TSX:NTR
6.8
-11%
N/A
US
CF Industries Holdings Inc
NYSE:CF
6.1
-25%
N/A
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
9.8
-2%
N/A
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
11.6
-11%
N/A
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
1.9
-100%
N/A
RU
PhosAgro PAO
MOEX:PHOR
5.9
N/A N/A
US
Mosaic Co
NYSE:MOS
6.3
-21%
N/A
RU
A
Akron PAO
LSE:AKRN
14.6
N/A N/A
IN
Fertilisers And Chemicals Travancore Ltd
NSE:FACT
1 037.2
N/A N/A

See Also

Discover More
Back to Top