Asian Paints Ltd
NSE:ASIANPAINT

Watchlist Manager
Asian Paints Ltd Logo
Asian Paints Ltd
NSE:ASIANPAINT
Watchlist
Price: 2 279.2 INR -0.14% Market Closed
Market Cap: 2.2T INR
Have any thoughts about
Asian Paints Ltd?
Write Note

Income Statement

Earnings Waterfall
Asian Paints Ltd

Revenue
348.3B INR
Cost of Revenue
-199.6B INR
Gross Profit
148.7B INR
Operating Expenses
-91.1B INR
Operating Income
57.7B INR
Other Expenses
-12B INR
Net Income
45.7B INR

Income Statement
Asian Paints Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
137 543
N/A
139 550
+1%
141 828
+2%
145 236
+2%
147 303
+1%
153 229
+4%
158 417
+3%
161 704
+2%
165 093
+2%
165 382
+0%
168 566
+2%
170 532
+1%
171 488
+1%
171 422
0%
172 622
+1%
174 124
+1%
177 537
+2%
187 492
+6%
192 485
+3%
199 000
+3%
203 352
+2%
204 925
+1%
202 113
-1%
180 293
-11%
183 288
+2%
196 970
+7%
217 128
+10%
243 755
+12%
261 213
+7%
278 600
+7%
291 013
+4%
321 228
+10%
334 844
+4%
335 939
+0%
344 886
+3%
350 640
+2%
350 849
+0%
355 513
+1%
354 947
0%
352 822
-1%
348 311
-1%
Gross Profit
Cost of Revenue
(79 384)
(79 522)
(81 250)
(83 181)
(86 400)
(91 698)
(97 715)
(96 829)
(98 469)
(98 515)
(102 762)
(103 770)
(103 574)
(102 393)
(102 871)
(100 218)
(102 838)
(109 165)
(114 580)
(116 075)
(117 395)
(117 278)
(115 756)
(101 218)
(101 891)
(108 286)
(122 939)
(139 212)
(155 771)
(172 419)
(185 453)
(202 237)
(210 289)
(209 414)
(215 685)
(210 350)
(204 009)
(202 287)
(205 042)
(200 044)
(199 572)
Gross Profit
58 159
N/A
60 028
+3%
60 579
+1%
62 055
+2%
60 902
-2%
61 530
+1%
60 702
-1%
64 874
+7%
66 624
+3%
66 867
+0%
65 804
-2%
66 762
+1%
67 914
+2%
69 029
+2%
69 751
+1%
73 906
+6%
74 699
+1%
78 327
+5%
77 905
-1%
82 926
+6%
85 958
+4%
87 648
+2%
86 357
-1%
79 075
-8%
81 398
+3%
88 685
+9%
94 189
+6%
104 543
+11%
105 441
+1%
106 180
+1%
105 560
-1%
118 991
+13%
124 554
+5%
126 525
+2%
129 201
+2%
140 289
+9%
146 841
+5%
153 226
+4%
149 906
-2%
152 778
+2%
148 739
-3%
Operating Income
Operating Expenses
(39 627)
(41 073)
(40 748)
(41 157)
(39 295)
(37 923)
(35 766)
(39 269)
(40 201)
(40 355)
(39 287)
(41 814)
(42 065)
(41 890)
(41 380)
(43 333)
(44 237)
(46 487)
(46 302)
(49 434)
(51 900)
(53 061)
(52 253)
(51 993)
(51 176)
(52 439)
(53 262)
(59 701)
(64 299)
(67 641)
(65 369)
(72 770)
(75 231)
(76 572)
(74 283)
(80 521)
(82 117)
(84 118)
(82 373)
(90 027)
(91 088)
Selling, General & Administrative
(8 318)
(8 668)
(36 744)
(9 201)
(9 283)
(9 382)
(31 709)
(10 148)
(10 394)
(10 480)
(34 595)
(10 563)
(10 722)
(10 929)
(36 263)
(11 277)
(11 443)
(11 873)
(39 034)
(12 534)
(13 022)
(13 311)
(43 267)
(13 877)
(14 190)
(14 643)
(40 592)
(16 114)
(16 740)
(17 414)
(50 872)
(18 442)
(19 153)
(19 634)
(58 453)
(20 841)
(21 676)
(22 341)
(65 250)
(24 547)
(25 351)
Depreciation & Amortization
(2 570)
(2 610)
(2 659)
(2 677)
(2 685)
(2 706)
(2 756)
(2 937)
(3 093)
(3 244)
(3 348)
(3 409)
(3 465)
(3 516)
(3 605)
(4 049)
(4 596)
(5 350)
(6 221)
(8 219)
(8 755)
(9 076)
(7 805)
(7 800)
(7 764)
(7 725)
(7 913)
(8 008)
(8 100)
(8 247)
(8 164)
(8 239)
(8 368)
(8 430)
(8 580)
(8 483)
(8 413)
(8 476)
(8 530)
(8 824)
(9 157)
Other Operating Expenses
(28 740)
(29 797)
(1 345)
(29 278)
(27 326)
(25 836)
(1 301)
(26 184)
(26 714)
(26 630)
(1 344)
(27 843)
(27 879)
(27 446)
(1 512)
(28 008)
(28 199)
(29 264)
(1 047)
(28 682)
(30 125)
(30 676)
(1 181)
(30 317)
(29 223)
(30 073)
(4 757)
(35 581)
(39 460)
(41 980)
(6 333)
(46 090)
(47 710)
(48 509)
(7 250)
(51 197)
(52 028)
(53 302)
(8 593)
(56 656)
(56 580)
Operating Income
18 532
N/A
18 954
+2%
19 830
+5%
20 898
+5%
21 608
+3%
23 607
+9%
24 936
+6%
25 605
+3%
26 423
+3%
26 512
+0%
26 516
+0%
24 947
-6%
25 848
+4%
27 139
+5%
28 371
+5%
30 573
+8%
30 462
0%
31 840
+5%
31 603
-1%
33 491
+6%
34 057
+2%
34 586
+2%
34 104
-1%
27 082
-21%
30 221
+12%
36 245
+20%
40 927
+13%
44 842
+10%
41 143
-8%
38 540
-6%
40 191
+4%
46 221
+15%
49 324
+7%
49 954
+1%
54 919
+10%
59 770
+9%
64 725
+8%
69 108
+7%
67 533
-2%
62 751
-7%
57 651
-8%
Pre-Tax Income
Interest Income Expense
(365)
(363)
1 139
(359)
(381)
(359)
1 304
(254)
(83)
30
2 245
145
131
167
1 936
4
(239)
(449)
910
(1 098)
(1 026)
(938)
1 373
(716)
(697)
(607)
1 374
(526)
(576)
(742)
1 842
(559)
(555)
(487)
1 494
(496)
(581)
(590)
2 446
(758)
(859)
Non-Reccuring Items
(352)
(352)
(397)
(24)
(24)
(549)
(525)
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
0
(267)
0
0
0
(252)
0
0
0
(1 433)
(1 399)
(1 399)
(1 399)
(459)
(247)
(247)
(247)
55
0
(1 801)
Gain/Loss on Disposition of Assets
0
0
27
0
0
0
112
0
0
0
14
0
0
0
5
0
0
0
142
0
0
0
142
0
0
0
183
0
319
0
444
0
0
0
117
0
0
0
21
0
0
Total Other Income
1 616
1 636
170
1 835
1 984
2 083
311
2 244
2 408
2 401
562
2 690
2 431
2 515
372
2 040
2 155
2 151
515
2 506
2 909
3 114
988
2 779
2 553
2 834
811
3 455
3 693
3 750
834
3 894
3 467
3 615
818
4 847
5 544
6 063
3 423
6 471
6 555
Pre-Tax Income
19 430
N/A
19 873
+2%
20 769
+5%
22 348
+8%
23 185
+4%
24 781
+7%
26 139
+5%
27 595
+6%
28 748
+4%
28 943
+1%
29 337
+1%
27 782
-5%
28 410
+2%
29 821
+5%
30 685
+3%
32 617
+6%
32 378
-1%
33 542
+4%
33 119
-1%
34 899
+5%
35 940
+3%
36 763
+2%
36 340
-1%
29 146
-20%
32 078
+10%
38 473
+20%
43 044
+12%
47 772
+11%
44 579
-7%
41 548
-7%
41 877
+1%
48 157
+15%
50 837
+6%
51 682
+2%
56 888
+10%
63 872
+12%
69 440
+9%
74 335
+7%
73 478
-1%
68 464
-7%
61 545
-10%
Net Income
Tax Provision
(6 007)
(6 134)
(6 495)
(6 953)
(7 255)
(7 862)
(8 445)
(8 990)
(9 347)
(9 503)
(9 433)
(9 000)
(9 259)
(9 742)
(10 410)
(11 013)
(10 979)
(11 335)
(10 981)
(11 726)
(11 317)
(10 824)
(10 492)
(7 844)
(8 764)
(10 302)
(10 976)
(12 157)
(11 432)
(10 742)
(11 029)
(12 692)
(13 384)
(13 571)
(14 935)
(16 530)
(17 812)
(18 927)
(17 901)
(16 768)
(15 236)
Income from Continuing Operations
13 425
13 741
14 273
15 396
15 929
16 918
17 694
18 603
19 400
19 438
19 904
18 780
19 149
20 077
20 275
21 603
21 398
22 207
22 138
23 174
24 623
25 939
25 848
21 302
23 315
28 172
32 068
35 615
33 148
30 807
30 848
35 466
37 452
38 110
41 953
47 342
51 627
55 408
55 577
51 696
46 309
Income to Minority Interest
(397)
(325)
(322)
(362)
(424)
(519)
(576)
(625)
(661)
(762)
(768)
(726)
(716)
(611)
(586)
(585)
(539)
(528)
(521)
(554)
(609)
(647)
(690)
(536)
(564)
(681)
(675)
(721)
(598)
(484)
(542)
(675)
(794)
(882)
(889)
(942)
(1 001)
(1 032)
(975)
(898)
(619)
Equity Earnings Affiliates
0
0
0
68
160
274
334
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
13 028
N/A
13 416
+3%
13 952
+4%
15 102
+8%
15 666
+4%
16 675
+6%
17 452
+5%
18 266
+5%
18 988
+4%
18 959
0%
19 394
+2%
18 317
-6%
19 317
+5%
20 201
+5%
20 389
+1%
21 684
+6%
20 841
-4%
21 653
+4%
21 559
0%
22 523
+4%
25 841
+15%
27 127
+5%
27 052
0%
22 682
-16%
22 752
+0%
27 491
+21%
31 393
+14%
34 893
+11%
32 549
-7%
30 323
-7%
30 306
0%
34 790
+15%
36 657
+5%
37 227
+2%
41 065
+10%
46 399
+13%
50 626
+9%
54 377
+7%
54 602
+0%
50 798
-7%
45 691
-10%
EPS (Diluted)
13.58
N/A
13.99
+3%
14.54
+4%
15.74
+8%
16.33
+4%
17.38
+6%
18.19
+5%
19.03
+5%
19.79
+4%
19.76
0%
20.22
+2%
19.1
-6%
20.14
+5%
21.06
+5%
21.26
+1%
22.58
+6%
21.7
-4%
22.59
+4%
22.48
0%
23.46
+4%
26.91
+15%
28.28
+5%
28.2
0%
23.67
-16%
23.72
+0%
28.66
+21%
32.73
+14%
36.39
+11%
33.9
-7%
31.62
-7%
31.6
0%
36.27
+15%
38.22
+5%
38.82
+2%
42.82
+10%
48.39
+13%
52.8
+9%
56.71
+7%
56.94
+0%
52.98
-7%
47.62
-10%

See Also

Discover More