Asian Paints Ltd
NSE:ASIANPAINT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 279.2
3 404.45
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Asian Paints Ltd
Revenue
|
348.3B
INR
|
Cost of Revenue
|
-199.6B
INR
|
Gross Profit
|
148.7B
INR
|
Operating Expenses
|
-91.1B
INR
|
Operating Income
|
57.7B
INR
|
Other Expenses
|
-12B
INR
|
Net Income
|
45.7B
INR
|
Income Statement
Asian Paints Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
137 543
N/A
|
139 550
+1%
|
141 828
+2%
|
145 236
+2%
|
147 303
+1%
|
153 229
+4%
|
158 417
+3%
|
161 704
+2%
|
165 093
+2%
|
165 382
+0%
|
168 566
+2%
|
170 532
+1%
|
171 488
+1%
|
171 422
0%
|
172 622
+1%
|
174 124
+1%
|
177 537
+2%
|
187 492
+6%
|
192 485
+3%
|
199 000
+3%
|
203 352
+2%
|
204 925
+1%
|
202 113
-1%
|
180 293
-11%
|
183 288
+2%
|
196 970
+7%
|
217 128
+10%
|
243 755
+12%
|
261 213
+7%
|
278 600
+7%
|
291 013
+4%
|
321 228
+10%
|
334 844
+4%
|
335 939
+0%
|
344 886
+3%
|
350 640
+2%
|
350 849
+0%
|
355 513
+1%
|
354 947
0%
|
352 822
-1%
|
348 311
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(79 384)
|
(79 522)
|
(81 250)
|
(83 181)
|
(86 400)
|
(91 698)
|
(97 715)
|
(96 829)
|
(98 469)
|
(98 515)
|
(102 762)
|
(103 770)
|
(103 574)
|
(102 393)
|
(102 871)
|
(100 218)
|
(102 838)
|
(109 165)
|
(114 580)
|
(116 075)
|
(117 395)
|
(117 278)
|
(115 756)
|
(101 218)
|
(101 891)
|
(108 286)
|
(122 939)
|
(139 212)
|
(155 771)
|
(172 419)
|
(185 453)
|
(202 237)
|
(210 289)
|
(209 414)
|
(215 685)
|
(210 350)
|
(204 009)
|
(202 287)
|
(205 042)
|
(200 044)
|
(199 572)
|
|
Gross Profit |
58 159
N/A
|
60 028
+3%
|
60 579
+1%
|
62 055
+2%
|
60 902
-2%
|
61 530
+1%
|
60 702
-1%
|
64 874
+7%
|
66 624
+3%
|
66 867
+0%
|
65 804
-2%
|
66 762
+1%
|
67 914
+2%
|
69 029
+2%
|
69 751
+1%
|
73 906
+6%
|
74 699
+1%
|
78 327
+5%
|
77 905
-1%
|
82 926
+6%
|
85 958
+4%
|
87 648
+2%
|
86 357
-1%
|
79 075
-8%
|
81 398
+3%
|
88 685
+9%
|
94 189
+6%
|
104 543
+11%
|
105 441
+1%
|
106 180
+1%
|
105 560
-1%
|
118 991
+13%
|
124 554
+5%
|
126 525
+2%
|
129 201
+2%
|
140 289
+9%
|
146 841
+5%
|
153 226
+4%
|
149 906
-2%
|
152 778
+2%
|
148 739
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(39 627)
|
(41 073)
|
(40 748)
|
(41 157)
|
(39 295)
|
(37 923)
|
(35 766)
|
(39 269)
|
(40 201)
|
(40 355)
|
(39 287)
|
(41 814)
|
(42 065)
|
(41 890)
|
(41 380)
|
(43 333)
|
(44 237)
|
(46 487)
|
(46 302)
|
(49 434)
|
(51 900)
|
(53 061)
|
(52 253)
|
(51 993)
|
(51 176)
|
(52 439)
|
(53 262)
|
(59 701)
|
(64 299)
|
(67 641)
|
(65 369)
|
(72 770)
|
(75 231)
|
(76 572)
|
(74 283)
|
(80 521)
|
(82 117)
|
(84 118)
|
(82 373)
|
(90 027)
|
(91 088)
|
|
Selling, General & Administrative |
(8 318)
|
(8 668)
|
(36 744)
|
(9 201)
|
(9 283)
|
(9 382)
|
(31 709)
|
(10 148)
|
(10 394)
|
(10 480)
|
(34 595)
|
(10 563)
|
(10 722)
|
(10 929)
|
(36 263)
|
(11 277)
|
(11 443)
|
(11 873)
|
(39 034)
|
(12 534)
|
(13 022)
|
(13 311)
|
(43 267)
|
(13 877)
|
(14 190)
|
(14 643)
|
(40 592)
|
(16 114)
|
(16 740)
|
(17 414)
|
(50 872)
|
(18 442)
|
(19 153)
|
(19 634)
|
(58 453)
|
(20 841)
|
(21 676)
|
(22 341)
|
(65 250)
|
(24 547)
|
(25 351)
|
|
Depreciation & Amortization |
(2 570)
|
(2 610)
|
(2 659)
|
(2 677)
|
(2 685)
|
(2 706)
|
(2 756)
|
(2 937)
|
(3 093)
|
(3 244)
|
(3 348)
|
(3 409)
|
(3 465)
|
(3 516)
|
(3 605)
|
(4 049)
|
(4 596)
|
(5 350)
|
(6 221)
|
(8 219)
|
(8 755)
|
(9 076)
|
(7 805)
|
(7 800)
|
(7 764)
|
(7 725)
|
(7 913)
|
(8 008)
|
(8 100)
|
(8 247)
|
(8 164)
|
(8 239)
|
(8 368)
|
(8 430)
|
(8 580)
|
(8 483)
|
(8 413)
|
(8 476)
|
(8 530)
|
(8 824)
|
(9 157)
|
|
Other Operating Expenses |
(28 740)
|
(29 797)
|
(1 345)
|
(29 278)
|
(27 326)
|
(25 836)
|
(1 301)
|
(26 184)
|
(26 714)
|
(26 630)
|
(1 344)
|
(27 843)
|
(27 879)
|
(27 446)
|
(1 512)
|
(28 008)
|
(28 199)
|
(29 264)
|
(1 047)
|
(28 682)
|
(30 125)
|
(30 676)
|
(1 181)
|
(30 317)
|
(29 223)
|
(30 073)
|
(4 757)
|
(35 581)
|
(39 460)
|
(41 980)
|
(6 333)
|
(46 090)
|
(47 710)
|
(48 509)
|
(7 250)
|
(51 197)
|
(52 028)
|
(53 302)
|
(8 593)
|
(56 656)
|
(56 580)
|
|
Operating Income |
18 532
N/A
|
18 954
+2%
|
19 830
+5%
|
20 898
+5%
|
21 608
+3%
|
23 607
+9%
|
24 936
+6%
|
25 605
+3%
|
26 423
+3%
|
26 512
+0%
|
26 516
+0%
|
24 947
-6%
|
25 848
+4%
|
27 139
+5%
|
28 371
+5%
|
30 573
+8%
|
30 462
0%
|
31 840
+5%
|
31 603
-1%
|
33 491
+6%
|
34 057
+2%
|
34 586
+2%
|
34 104
-1%
|
27 082
-21%
|
30 221
+12%
|
36 245
+20%
|
40 927
+13%
|
44 842
+10%
|
41 143
-8%
|
38 540
-6%
|
40 191
+4%
|
46 221
+15%
|
49 324
+7%
|
49 954
+1%
|
54 919
+10%
|
59 770
+9%
|
64 725
+8%
|
69 108
+7%
|
67 533
-2%
|
62 751
-7%
|
57 651
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(365)
|
(363)
|
1 139
|
(359)
|
(381)
|
(359)
|
1 304
|
(254)
|
(83)
|
30
|
2 245
|
145
|
131
|
167
|
1 936
|
4
|
(239)
|
(449)
|
910
|
(1 098)
|
(1 026)
|
(938)
|
1 373
|
(716)
|
(697)
|
(607)
|
1 374
|
(526)
|
(576)
|
(742)
|
1 842
|
(559)
|
(555)
|
(487)
|
1 494
|
(496)
|
(581)
|
(590)
|
2 446
|
(758)
|
(859)
|
|
Non-Reccuring Items |
(352)
|
(352)
|
(397)
|
(24)
|
(24)
|
(549)
|
(525)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
(252)
|
0
|
0
|
0
|
(1 433)
|
(1 399)
|
(1 399)
|
(1 399)
|
(459)
|
(247)
|
(247)
|
(247)
|
55
|
0
|
(1 801)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
27
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
183
|
0
|
319
|
0
|
444
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
21
|
0
|
0
|
|
Total Other Income |
1 616
|
1 636
|
170
|
1 835
|
1 984
|
2 083
|
311
|
2 244
|
2 408
|
2 401
|
562
|
2 690
|
2 431
|
2 515
|
372
|
2 040
|
2 155
|
2 151
|
515
|
2 506
|
2 909
|
3 114
|
988
|
2 779
|
2 553
|
2 834
|
811
|
3 455
|
3 693
|
3 750
|
834
|
3 894
|
3 467
|
3 615
|
818
|
4 847
|
5 544
|
6 063
|
3 423
|
6 471
|
6 555
|
|
Pre-Tax Income |
19 430
N/A
|
19 873
+2%
|
20 769
+5%
|
22 348
+8%
|
23 185
+4%
|
24 781
+7%
|
26 139
+5%
|
27 595
+6%
|
28 748
+4%
|
28 943
+1%
|
29 337
+1%
|
27 782
-5%
|
28 410
+2%
|
29 821
+5%
|
30 685
+3%
|
32 617
+6%
|
32 378
-1%
|
33 542
+4%
|
33 119
-1%
|
34 899
+5%
|
35 940
+3%
|
36 763
+2%
|
36 340
-1%
|
29 146
-20%
|
32 078
+10%
|
38 473
+20%
|
43 044
+12%
|
47 772
+11%
|
44 579
-7%
|
41 548
-7%
|
41 877
+1%
|
48 157
+15%
|
50 837
+6%
|
51 682
+2%
|
56 888
+10%
|
63 872
+12%
|
69 440
+9%
|
74 335
+7%
|
73 478
-1%
|
68 464
-7%
|
61 545
-10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6 007)
|
(6 134)
|
(6 495)
|
(6 953)
|
(7 255)
|
(7 862)
|
(8 445)
|
(8 990)
|
(9 347)
|
(9 503)
|
(9 433)
|
(9 000)
|
(9 259)
|
(9 742)
|
(10 410)
|
(11 013)
|
(10 979)
|
(11 335)
|
(10 981)
|
(11 726)
|
(11 317)
|
(10 824)
|
(10 492)
|
(7 844)
|
(8 764)
|
(10 302)
|
(10 976)
|
(12 157)
|
(11 432)
|
(10 742)
|
(11 029)
|
(12 692)
|
(13 384)
|
(13 571)
|
(14 935)
|
(16 530)
|
(17 812)
|
(18 927)
|
(17 901)
|
(16 768)
|
(15 236)
|
|
Income from Continuing Operations |
13 425
|
13 741
|
14 273
|
15 396
|
15 929
|
16 918
|
17 694
|
18 603
|
19 400
|
19 438
|
19 904
|
18 780
|
19 149
|
20 077
|
20 275
|
21 603
|
21 398
|
22 207
|
22 138
|
23 174
|
24 623
|
25 939
|
25 848
|
21 302
|
23 315
|
28 172
|
32 068
|
35 615
|
33 148
|
30 807
|
30 848
|
35 466
|
37 452
|
38 110
|
41 953
|
47 342
|
51 627
|
55 408
|
55 577
|
51 696
|
46 309
|
|
Income to Minority Interest |
(397)
|
(325)
|
(322)
|
(362)
|
(424)
|
(519)
|
(576)
|
(625)
|
(661)
|
(762)
|
(768)
|
(726)
|
(716)
|
(611)
|
(586)
|
(585)
|
(539)
|
(528)
|
(521)
|
(554)
|
(609)
|
(647)
|
(690)
|
(536)
|
(564)
|
(681)
|
(675)
|
(721)
|
(598)
|
(484)
|
(542)
|
(675)
|
(794)
|
(882)
|
(889)
|
(942)
|
(1 001)
|
(1 032)
|
(975)
|
(898)
|
(619)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
68
|
160
|
274
|
334
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
13 028
N/A
|
13 416
+3%
|
13 952
+4%
|
15 102
+8%
|
15 666
+4%
|
16 675
+6%
|
17 452
+5%
|
18 266
+5%
|
18 988
+4%
|
18 959
0%
|
19 394
+2%
|
18 317
-6%
|
19 317
+5%
|
20 201
+5%
|
20 389
+1%
|
21 684
+6%
|
20 841
-4%
|
21 653
+4%
|
21 559
0%
|
22 523
+4%
|
25 841
+15%
|
27 127
+5%
|
27 052
0%
|
22 682
-16%
|
22 752
+0%
|
27 491
+21%
|
31 393
+14%
|
34 893
+11%
|
32 549
-7%
|
30 323
-7%
|
30 306
0%
|
34 790
+15%
|
36 657
+5%
|
37 227
+2%
|
41 065
+10%
|
46 399
+13%
|
50 626
+9%
|
54 377
+7%
|
54 602
+0%
|
50 798
-7%
|
45 691
-10%
|
|
EPS (Diluted) |
13.58
N/A
|
13.99
+3%
|
14.54
+4%
|
15.74
+8%
|
16.33
+4%
|
17.38
+6%
|
18.19
+5%
|
19.03
+5%
|
19.79
+4%
|
19.76
0%
|
20.22
+2%
|
19.1
-6%
|
20.14
+5%
|
21.06
+5%
|
21.26
+1%
|
22.58
+6%
|
21.7
-4%
|
22.59
+4%
|
22.48
0%
|
23.46
+4%
|
26.91
+15%
|
28.28
+5%
|
28.2
0%
|
23.67
-16%
|
23.72
+0%
|
28.66
+21%
|
32.73
+14%
|
36.39
+11%
|
33.9
-7%
|
31.62
-7%
|
31.6
0%
|
36.27
+15%
|
38.22
+5%
|
38.82
+2%
|
42.82
+10%
|
48.39
+13%
|
52.8
+9%
|
56.71
+7%
|
56.94
+0%
|
52.98
-7%
|
47.62
-10%
|