Asian Paints Ltd
NSE:ASIANPAINT
Balance Sheet
Balance Sheet Decomposition
Asian Paints Ltd
Asian Paints Ltd
Balance Sheet
Asian Paints Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
439
|
669
|
698
|
608
|
734
|
1 054
|
1 073
|
2 068
|
929
|
1 005
|
2 130
|
2 475
|
2 179
|
1 945
|
3 374
|
5 821
|
3 122
|
2 760
|
5 638
|
3 464
|
6 217
|
5 231
|
8 293
|
4 453
|
|
| Cash |
386
|
581
|
677
|
599
|
724
|
1 054
|
1 073
|
2 068
|
929
|
1 005
|
1 555
|
1 582
|
1 717
|
1 714
|
2 505
|
5 394
|
2 549
|
2 057
|
5 395
|
3 203
|
5 590
|
4 647
|
6 629
|
3 458
|
|
| Cash Equivalents |
53
|
88
|
21
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
575
|
893
|
462
|
231
|
869
|
427
|
573
|
703
|
243
|
261
|
627
|
584
|
1 664
|
995
|
|
| Short-Term Investments |
0
|
11
|
0
|
0
|
0
|
0
|
35
|
35
|
129
|
8 882
|
6 917
|
6 292
|
10 574
|
12 225
|
16 662
|
15 785
|
13 061
|
15 076
|
11 791
|
44 324
|
34 212
|
41 168
|
46 025
|
42 469
|
|
| Total Receivables |
1 873
|
3 024
|
3 412
|
3 759
|
4 220
|
5 186
|
6 113
|
7 606
|
7 174
|
6 796
|
9 147
|
11 988
|
15 627
|
16 082
|
17 123
|
21 300
|
25 952
|
24 860
|
22 884
|
30 308
|
43 976
|
55 959
|
61 092
|
55 105
|
|
| Accounts Receivables |
76
|
245
|
75
|
247
|
174
|
173
|
160
|
5 719
|
5 425
|
5 731
|
7 813
|
9 809
|
11 103
|
11 255
|
11 868
|
14 466
|
17 306
|
19 073
|
17 952
|
26 022
|
38 714
|
46 472
|
49 271
|
43 399
|
|
| Other Receivables |
1 797
|
2 779
|
3 337
|
3 512
|
4 046
|
5 013
|
5 953
|
1 887
|
1 749
|
1 065
|
1 334
|
2 179
|
4 524
|
4 827
|
5 255
|
6 834
|
8 646
|
5 787
|
4 932
|
4 286
|
5 262
|
9 487
|
11 820
|
11 706
|
|
| Inventory |
1 744
|
3 222
|
3 182
|
4 545
|
4 889
|
5 980
|
7 140
|
7 690
|
9 559
|
13 054
|
15 989
|
18 303
|
20 699
|
21 999
|
19 982
|
26 269
|
26 583
|
31 499
|
33 898
|
37 986
|
61 530
|
62 106
|
59 234
|
67 193
|
|
| Other Current Assets |
101
|
322
|
185
|
164
|
611
|
694
|
576
|
588
|
646
|
940
|
885
|
1 005
|
73
|
99
|
209
|
483
|
424
|
2 075
|
1 590
|
4 184
|
5 588
|
887
|
726
|
698
|
|
| Total Current Assets |
4 156
|
7 249
|
7 476
|
9 077
|
10 454
|
12 913
|
14 936
|
17 987
|
18 437
|
30 676
|
35 067
|
40 062
|
49 152
|
52 349
|
57 350
|
69 657
|
69 141
|
76 270
|
75 801
|
120 266
|
151 523
|
165 352
|
175 371
|
169 917
|
|
| PP&E Net |
4 332
|
4 878
|
4 453
|
4 076
|
4 199
|
4 749
|
6 814
|
8 939
|
12 626
|
12 931
|
18 511
|
24 249
|
24 023
|
24 626
|
31 627
|
32 142
|
45 236
|
61 112
|
58 251
|
55 049
|
55 166
|
63 742
|
90 008
|
98 858
|
|
| PP&E Gross |
4 332
|
4 878
|
4 453
|
4 076
|
4 199
|
4 749
|
6 814
|
8 939
|
12 626
|
12 931
|
18 511
|
24 249
|
24 023
|
0
|
31 627
|
32 142
|
45 236
|
61 112
|
58 251
|
55 049
|
55 166
|
63 742
|
90 008
|
98 858
|
|
| Accumulated Depreciation |
2 249
|
3 679
|
4 174
|
5 091
|
5 584
|
5 695
|
5 575
|
6 104
|
5 858
|
6 673
|
7 886
|
9 193
|
11 534
|
0
|
2 492
|
5 568
|
8 856
|
12 725
|
18 029
|
22 960
|
28 124
|
33 361
|
38 057
|
43 154
|
|
| Intangible Assets |
0
|
286
|
287
|
294
|
319
|
182
|
103
|
112
|
174
|
229
|
251
|
305
|
756
|
1 442
|
1 612
|
1 536
|
2 865
|
2 737
|
2 675
|
2 340
|
1 860
|
1 874
|
4 250
|
3 692
|
|
| Goodwill |
164
|
653
|
582
|
500
|
449
|
469
|
444
|
506
|
367
|
372
|
415
|
448
|
1 552
|
2 453
|
1 990
|
1 919
|
3 273
|
3 213
|
3 200
|
3 026
|
2 429
|
2 285
|
4 192
|
2 196
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 084
|
2 010
|
1 047
|
1 288
|
2 409
|
1 409
|
3 200
|
4 952
|
3 476
|
3 610
|
6 447
|
5 566
|
6 331
|
6 084
|
8 621
|
|
| Long-Term Investments |
272
|
111
|
1 018
|
1 138
|
1 641
|
1 927
|
2 767
|
784
|
6 241
|
625
|
697
|
1 501
|
3 739
|
9 711
|
11 269
|
14 547
|
11 409
|
13 941
|
15 177
|
14 747
|
11 198
|
15 701
|
16 315
|
19 379
|
|
| Other Long-Term Assets |
51
|
106
|
124
|
152
|
0
|
229
|
218
|
312
|
308
|
190
|
190
|
257
|
265
|
365
|
351
|
1 197
|
955
|
2 033
|
2 835
|
1 822
|
2 102
|
2 696
|
3 022
|
1 050
|
|
| Other Assets |
164
|
653
|
582
|
500
|
449
|
469
|
444
|
506
|
367
|
372
|
415
|
448
|
1 552
|
2 453
|
1 990
|
1 919
|
3 273
|
3 213
|
3 200
|
3 026
|
2 429
|
2 285
|
4 192
|
2 196
|
|
| Total Assets |
8 975
N/A
|
13 283
+48%
|
13 940
+5%
|
15 237
+9%
|
17 062
+12%
|
20 469
+20%
|
25 282
+24%
|
28 640
+13%
|
38 154
+33%
|
46 106
+21%
|
57 139
+24%
|
67 869
+19%
|
80 776
+19%
|
93 356
+16%
|
105 609
+13%
|
124 198
+18%
|
137 831
+11%
|
162 781
+18%
|
161 548
-1%
|
203 696
+26%
|
229 845
+13%
|
257 980
+12%
|
299 241
+16%
|
303 714
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 036
|
1 938
|
2 446
|
2 019
|
3 494
|
5 422
|
6 723
|
6 212
|
8 982
|
10 874
|
12 625
|
14 416
|
17 457
|
15 343
|
15 651
|
19 228
|
21 600
|
23 943
|
21 366
|
33 787
|
41 643
|
36 354
|
38 313
|
38 480
|
|
| Accrued Liabilities |
7
|
17
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 051
|
1 327
|
1 509
|
1 596
|
1 431
|
2 137
|
1 918
|
2 709
|
2 636
|
3 135
|
3 312
|
2 621
|
|
| Short-Term Debt |
84
|
293
|
819
|
1 142
|
1 965
|
2 278
|
1 903
|
2 249
|
1 599
|
1 711
|
2 800
|
1 899
|
1 986
|
3 313
|
2 311
|
5 044
|
4 924
|
5 965
|
3 215
|
3 257
|
7 311
|
8 961
|
10 314
|
5 882
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
58
|
138
|
91
|
83
|
196
|
148
|
127
|
1 624
|
1 885
|
1 915
|
2 129
|
2 315
|
2 933
|
3 191
|
|
| Other Current Liabilities |
1 557
|
2 890
|
2 454
|
3 017
|
3 551
|
3 110
|
4 801
|
5 710
|
7 965
|
8 179
|
10 388
|
12 848
|
14 002
|
9 791
|
11 825
|
12 832
|
16 430
|
18 132
|
15 421
|
17 590
|
21 991
|
28 194
|
30 137
|
31 237
|
|
| Total Current Liabilities |
2 684
|
5 138
|
5 720
|
6 178
|
9 011
|
10 810
|
13 426
|
14 170
|
18 546
|
20 807
|
25 870
|
29 300
|
34 588
|
29 857
|
31 491
|
38 849
|
44 511
|
51 801
|
43 804
|
59 259
|
75 710
|
78 959
|
85 010
|
81 412
|
|
| Long-Term Debt |
1 423
|
1 969
|
1 693
|
2 395
|
648
|
784
|
850
|
838
|
694
|
581
|
553
|
473
|
414
|
783
|
726
|
411
|
283
|
5 607
|
6 086
|
5 759
|
6 429
|
8 051
|
11 497
|
13 829
|
|
| Deferred Income Tax |
611
|
649
|
533
|
353
|
341
|
497
|
609
|
845
|
870
|
852
|
946
|
1 567
|
1 900
|
2 513
|
2 968
|
3 592
|
4 171
|
5 433
|
4 438
|
4 156
|
3 489
|
3 348
|
3 522
|
4 049
|
|
| Minority Interest |
189
|
752
|
698
|
639
|
600
|
601
|
574
|
756
|
945
|
1 099
|
1 367
|
1 608
|
2 460
|
3 459
|
3 837
|
3 755
|
3 277
|
3 613
|
4 035
|
4 229
|
3 875
|
4 537
|
6 954
|
6 592
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
893
|
918
|
1 078
|
1 022
|
1 269
|
1 338
|
1 569
|
1 487
|
1 622
|
1 883
|
2 231
|
2 226
|
3 163
|
4 976
|
3 833
|
|
| Total Liabilities |
4 906
N/A
|
8 508
+73%
|
8 645
+2%
|
9 565
+11%
|
10 600
+11%
|
12 691
+20%
|
15 458
+22%
|
16 608
+7%
|
21 054
+27%
|
24 232
+15%
|
29 654
+22%
|
34 026
+15%
|
40 384
+19%
|
37 880
-6%
|
40 360
+7%
|
48 175
+19%
|
53 729
+12%
|
68 076
+27%
|
60 246
-12%
|
75 633
+26%
|
91 729
+21%
|
98 058
+7%
|
111 958
+14%
|
109 716
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
639
|
639
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
|
| Retained Earnings |
3 429
|
4 136
|
4 370
|
4 801
|
5 567
|
6 862
|
9 048
|
11 070
|
16 293
|
21 157
|
26 584
|
32 927
|
39 211
|
54 217
|
64 171
|
74 449
|
83 497
|
94 071
|
100 060
|
126 729
|
139 888
|
161 769
|
188 740
|
194 168
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
750
|
1 109
|
1 102
|
1 347
|
|
| Other Equity |
0
|
0
|
35
|
89
|
64
|
44
|
184
|
3
|
153
|
242
|
59
|
43
|
222
|
300
|
118
|
615
|
354
|
325
|
283
|
375
|
1 981
|
1 697
|
1 315
|
218
|
|
| Total Equity |
4 068
N/A
|
4 775
+17%
|
5 295
+11%
|
5 672
+7%
|
6 463
+14%
|
7 778
+20%
|
9 824
+26%
|
12 032
+22%
|
17 100
+42%
|
21 874
+28%
|
27 485
+26%
|
33 843
+23%
|
40 392
+19%
|
55 476
+37%
|
65 248
+18%
|
76 023
+17%
|
84 102
+11%
|
94 706
+13%
|
101 302
+7%
|
128 063
+26%
|
138 116
+8%
|
159 922
+16%
|
187 283
+17%
|
193 998
+4%
|
|
| Total Liabilities & Equity |
8 975
N/A
|
13 283
+48%
|
13 940
+5%
|
15 237
+9%
|
17 062
+12%
|
20 469
+20%
|
25 282
+24%
|
28 640
+13%
|
38 154
+33%
|
46 106
+21%
|
57 139
+24%
|
67 869
+19%
|
80 776
+19%
|
93 356
+16%
|
105 609
+13%
|
124 198
+18%
|
137 831
+11%
|
162 781
+18%
|
161 548
-1%
|
203 696
+26%
|
229 845
+13%
|
257 980
+12%
|
299 241
+16%
|
303 714
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
963
|
995
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
959
|
|