Ashoka Buildcon Ltd
NSE:ASHOKA

Watchlist Manager
Ashoka Buildcon Ltd Logo
Ashoka Buildcon Ltd
NSE:ASHOKA
Watchlist
Price: 279.99 INR -3.46% Market Closed
Market Cap: 78.6B INR
Have any thoughts about
Ashoka Buildcon Ltd?
Write Note

Income Statement

Earnings Waterfall
Ashoka Buildcon Ltd

Revenue
106.6B INR
Cost of Revenue
-71.8B INR
Gross Profit
34.8B INR
Operating Expenses
-10B INR
Operating Income
24.8B INR
Other Expenses
-15.5B INR
Net Income
9.3B INR

Income Statement
Ashoka Buildcon Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 949
N/A
16 641
+4%
18 578
+12%
18 606
+0%
18 506
-1%
18 369
-1%
17 950
-2%
19 555
+9%
20 879
+7%
21 250
+2%
23 197
+9%
23 202
+0%
25 400
+9%
26 883
+6%
28 306
+5%
9 619
-66%
19 668
+104%
33 333
+69%
49 301
+48%
51 363
+4%
51 692
+1%
50 831
-2%
50 705
0%
46 637
-8%
48 152
+3%
48 403
+1%
49 917
+3%
55 136
+10%
55 892
+1%
57 242
+2%
59 458
+4%
65 413
+10%
70 841
+8%
75 998
+7%
81 005
+7%
81 570
+1%
85 037
+4%
92 046
+8%
97 985
+6%
103 287
+5%
106 633
+3%
Gross Profit
Cost of Revenue
(11 681)
(12 250)
(13 824)
(13 932)
(13 857)
(13 675)
(12 988)
(14 075)
(15 131)
(15 334)
(16 712)
(16 227)
(17 260)
(17 960)
(17 079)
(5 904)
(11 853)
(20 865)
(31 916)
(33 279)
(33 129)
(31 886)
(30 204)
(27 108)
(27 777)
(27 755)
(28 982)
(32 606)
(33 587)
(35 027)
(37 104)
(41 977)
(46 804)
(50 938)
(55 614)
(55 616)
(57 617)
(63 192)
(68 091)
(72 294)
(71 801)
Gross Profit
4 267
N/A
4 390
+3%
4 753
+8%
4 673
-2%
4 648
-1%
4 693
+1%
4 960
+6%
5 479
+10%
5 747
+5%
5 914
+3%
6 485
+10%
6 974
+8%
8 139
+17%
8 923
+10%
11 227
+26%
3 715
-67%
7 814
+110%
12 467
+60%
17 385
+39%
18 083
+4%
18 562
+3%
18 943
+2%
20 501
+8%
19 529
-5%
20 376
+4%
20 649
+1%
20 935
+1%
22 529
+8%
22 304
-1%
22 215
0%
22 354
+1%
23 435
+5%
24 036
+3%
25 060
+4%
25 391
+1%
25 955
+2%
27 421
+6%
28 854
+5%
29 894
+4%
30 993
+4%
34 833
+12%
Operating Income
Operating Expenses
(1 679)
(1 749)
(2 309)
(2 278)
(2 351)
(2 295)
(2 528)
(2 706)
(2 885)
(3 031)
(2 892)
(3 493)
(3 761)
(4 060)
(4 733)
(1 257)
(2 718)
(4 332)
(6 025)
(6 390)
(6 612)
(7 067)
(7 747)
(7 612)
(8 129)
(7 976)
(8 314)
(8 550)
(8 179)
(8 372)
(8 362)
(5 539)
(9 298)
(9 410)
(9 044)
(9 904)
(10 377)
(10 893)
(11 008)
(10 864)
(10 032)
Selling, General & Administrative
(456)
(481)
(502)
(514)
(541)
(548)
(583)
(600)
(667)
(712)
(1 238)
(809)
(834)
(877)
(1 926)
(399)
(844)
(1 371)
(3 234)
(2 018)
(2 204)
(2 589)
(4 519)
(3 167)
(3 316)
(3 212)
(5 369)
(3 280)
(3 431)
(3 541)
(4 790)
(3 607)
(3 687)
(3 778)
(5 269)
(4 016)
(4 105)
(4 212)
(6 994)
(4 514)
(4 565)
Depreciation & Amortization
(884)
(868)
(1 324)
(1 291)
(1 334)
(1 354)
(1 389)
(1 514)
(1 584)
(1 666)
(1 517)
(1 676)
(1 914)
(2 138)
(2 690)
(602)
(1 220)
(1 879)
(2 582)
(2 737)
(2 906)
(3 064)
(2 998)
(2 758)
(2 667)
(2 621)
(2 743)
(2 872)
(2 883)
(2 986)
(3 366)
(3 593)
(3 709)
(3 715)
(3 385)
(3 531)
(3 702)
(3 854)
(3 644)
(3 642)
(3 631)
Other Operating Expenses
(339)
(400)
(482)
(473)
(477)
(393)
(556)
(591)
(633)
(652)
(137)
(1 007)
(1 012)
(1 045)
(117)
(256)
(654)
(1 082)
(208)
(1 634)
(1 501)
(1 412)
(229)
(1 686)
(2 145)
(2 143)
(203)
(2 399)
(1 867)
(1 846)
(205)
1 661
(1 902)
(1 919)
(390)
(2 359)
(2 571)
(2 827)
(370)
(2 707)
(1 835)
Operating Income
2 589
N/A
2 643
+2%
2 446
-7%
2 396
-2%
2 298
-4%
2 398
+4%
2 432
+1%
2 773
+14%
2 862
+3%
2 884
+1%
3 593
+25%
3 483
-3%
4 380
+26%
4 864
+11%
6 494
+34%
2 458
-62%
5 097
+107%
8 137
+60%
11 360
+40%
11 695
+3%
11 951
+2%
11 877
-1%
12 754
+7%
11 916
-7%
12 246
+3%
12 672
+3%
12 620
0%
13 980
+11%
14 125
+1%
13 842
-2%
13 992
+1%
17 896
+28%
14 739
-18%
15 651
+6%
16 347
+4%
16 051
-2%
17 044
+6%
17 961
+5%
18 886
+5%
20 129
+7%
24 801
+23%
Pre-Tax Income
Interest Income Expense
(1 390)
(1 456)
(1 395)
(1 322)
(1 294)
(1 273)
(1 335)
(1 493)
(1 692)
(2 169)
(2 717)
(3 396)
(3 987)
(4 282)
(4 441)
(2 412)
(4 868)
(7 479)
(6 447)
(10 593)
(10 623)
(10 502)
(6 055)
(9 886)
(9 766)
(9 636)
(5 400)
(9 526)
(9 664)
(9 809)
(5 355)
(10 008)
(10 309)
(10 703)
(6 280)
(11 763)
(12 163)
(12 732)
(7 127)
(13 180)
(13 042)
Non-Reccuring Items
0
0
(157)
(157)
(157)
(157)
(157)
(157)
(157)
(157)
0
0
0
0
(570)
0
0
(398)
(601)
(602)
(602)
(204)
0
0
0
0
0
0
0
3 260
3 260
0
3 260
0
(720)
(720)
(720)
(720)
1 508
1 069
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
2
0
0
0
13
0
0
0
7
0
0
0
40
0
0
0
1
0
0
0
39
0
0
0
21
0
0
0
(2)
0
0
Total Other Income
444
448
244
192
230
263
296
296
305
288
(96)
344
404
466
(2 759)
207
340
499
(3 013)
751
770
840
(3 476)
942
1 077
1 104
(2 845)
1 260
1 371
1 464
(2 614)
2 118
2 091
2 144
(3 486)
1 353
1 392
1 408
(4 566)
1 981
1 972
Pre-Tax Income
1 643
N/A
1 634
-1%
1 137
-30%
1 108
-3%
1 076
-3%
1 231
+14%
1 237
+0%
1 420
+15%
1 319
-7%
847
-36%
782
-8%
430
-45%
797
+85%
1 047
+31%
(1 263)
N/A
253
N/A
568
+125%
758
+33%
1 306
+72%
1 251
-4%
1 497
+20%
2 012
+34%
3 262
+62%
2 972
-9%
3 558
+20%
4 141
+16%
4 377
+6%
5 714
+31%
5 832
+2%
8 757
+50%
9 322
+6%
10 006
+7%
9 780
-2%
7 090
-28%
5 882
-17%
4 920
-16%
5 551
+13%
5 917
+7%
8 700
+47%
9 999
+15%
13 730
+37%
Net Income
Tax Provision
(517)
(568)
(686)
(698)
(714)
(717)
(687)
(753)
(791)
(764)
(796)
(808)
(953)
(1 009)
(974)
(328)
(680)
(1 041)
(1 709)
(1 811)
(1 825)
(1 915)
(1 521)
(1 376)
(1 452)
(1 416)
(1 642)
(1 807)
(1 849)
(1 755)
(1 608)
(1 741)
(1 639)
(1 457)
(2 942)
(1 818)
(1 916)
(2 567)
(3 487)
(3 927)
(4 224)
Income from Continuing Operations
1 126
1 067
452
411
363
514
550
667
528
82
(14)
(377)
(155)
40
(2 236)
(75)
(112)
(283)
(403)
(560)
(328)
97
1 742
1 597
2 106
2 725
2 735
3 906
3 983
7 002
7 714
8 266
8 142
5 634
2 939
3 103
3 636
3 350
5 212
6 072
9 507
Income to Minority Interest
205
229
389
428
483
531
426
432
483
674
828
954
1 045
965
1 383
25
37
51
68
80
133
189
50
111
74
15
27
(64)
(74)
(52)
72
63
25
(31)
(15)
(57)
(104)
(106)
(181)
(215)
(202)
Equity Earnings Affiliates
76
43
1
(103)
(151)
(141)
0
(62)
(115)
(183)
0
(3)
27
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 407
N/A
1 338
-5%
841
-37%
734
-13%
693
-6%
903
+30%
975
+8%
1 037
+6%
896
-14%
573
-36%
815
+42%
573
-30%
916
+60%
1 036
+13%
(854)
N/A
(50)
+94%
(75)
-50%
(232)
-209%
(335)
-44%
(480)
-43%
(275)
+43%
206
N/A
1 653
+702%
1 571
-5%
2 124
+35%
2 684
+26%
2 762
+3%
3 844
+39%
3 910
+2%
6 951
+78%
7 786
+12%
8 329
+7%
8 167
-2%
5 603
-31%
2 924
-48%
3 046
+4%
3 532
+16%
3 244
-8%
5 031
+55%
5 857
+16%
9 304
+59%
EPS (Diluted)
5.88
N/A
5.59
-5%
3.47
-38%
3.07
-12%
2.91
-5%
3.8
+31%
4.1
+8%
4.38
+7%
3.78
-14%
2.41
-36%
3.43
+42%
2.03
-41%
3.18
+57%
3.64
+14%
-3.07
N/A
-0.18
+94%
-0.27
-50%
-0.83
-207%
-1.19
-43%
-1.71
-44%
-0.97
+43%
0.73
N/A
5.88
+705%
5.63
-4%
7.55
+34%
9.55
+26%
9.84
+3%
13.71
+39%
13.95
+2%
24.73
+77%
27.7
+12%
29.66
+7%
29.16
-2%
19.95
-32%
10.42
-48%
10.85
+4%
12.58
+16%
11.55
-8%
17.92
+55%
20.88
+17%
33.16
+59%

See Also

Discover More