Ashiana Housing Ltd
NSE:ASHIANA

Watchlist Manager
Ashiana Housing Ltd Logo
Ashiana Housing Ltd
NSE:ASHIANA
Watchlist
Price: 366.5 INR 0.45%
Market Cap: 36.8B INR
Have any thoughts about
Ashiana Housing Ltd?
Write Note

Income Statement

Earnings Waterfall
Ashiana Housing Ltd

Revenue
9.4B INR
Cost of Revenue
-7.3B INR
Gross Profit
2.2B INR
Operating Expenses
-1.5B INR
Operating Income
705.9m INR
Other Expenses
-35.1m INR
Net Income
670.8m INR

Income Statement
Ashiana Housing Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 033
N/A
705
-32%
926
+31%
1 427
+54%
1 531
+7%
2 080
+36%
2 033
-2%
5 290
+160%
5 260
-1%
5 610
+7%
5 793
+3%
3 823
-34%
4 389
+15%
4 358
-1%
4 191
-4%
3 213
-23%
3 838
+19%
3 391
-12%
3 736
+10%
3 375
-10%
2 638
-22%
2 679
+2%
2 745
+2%
3 038
+11%
2 759
-9%
2 507
-9%
2 570
+3%
2 420
-6%
2 437
+1%
2 540
+4%
2 253
-11%
2 217
-2%
2 638
+19%
2 929
+11%
3 714
+27%
4 074
+10%
4 486
+10%
7 079
+58%
7 625
+8%
9 438
+24%
9 433
0%
Gross Profit
Cost of Revenue
(537)
(219)
(376)
(593)
(433)
(914)
(904)
(3 210)
(3 294)
(3 472)
(3 523)
(2 152)
(2 505)
(2 327)
(2 205)
(1 879)
(2 261)
(2 073)
(2 266)
(2 139)
(1 775)
(1 913)
(2 044)
(2 248)
(2 055)
(1 825)
(1 831)
(1 672)
(1 400)
(1 468)
(1 293)
(1 432)
(1 723)
(2 065)
(2 734)
(2 726)
(3 245)
(5 342)
(5 615)
(7 187)
(7 258)
Gross Profit
496
N/A
487
-2%
550
+13%
834
+52%
1 098
+32%
1 166
+6%
1 129
-3%
2 080
+84%
1 966
-5%
2 138
+9%
2 271
+6%
1 670
-26%
1 884
+13%
2 031
+8%
1 986
-2%
1 334
-33%
1 577
+18%
1 318
-16%
1 470
+12%
1 237
-16%
863
-30%
766
-11%
702
-8%
791
+13%
704
-11%
682
-3%
739
+8%
748
+1%
1 038
+39%
1 072
+3%
960
-10%
785
-18%
916
+17%
864
-6%
980
+13%
1 347
+37%
1 241
-8%
1 737
+40%
2 009
+16%
2 251
+12%
2 175
-3%
Operating Income
Operating Expenses
(432)
(459)
(510)
(529)
(734)
(763)
(779)
(742)
(768)
(812)
(776)
(816)
(893)
(959)
(1 087)
(840)
(899)
(936)
(989)
(947)
(941)
(989)
(1 034)
(985)
(880)
(789)
(730)
(800)
(1 172)
(1 246)
(1 258)
(924)
(880)
(848)
(793)
(1 115)
(1 114)
(1 230)
(1 282)
(1 380)
(1 469)
Selling, General & Administrative
(230)
(240)
(231)
(401)
(253)
(249)
(274)
(592)
(472)
(480)
(650)
(675)
(487)
(498)
(337)
(694)
(568)
(566)
(576)
(810)
(628)
(630)
(631)
(830)
(636)
(636)
(632)
(666)
(360)
(384)
(399)
(811)
(603)
(630)
(662)
(991)
(714)
(744)
(767)
(637)
(687)
Depreciation & Amortization
(45)
(57)
(70)
(80)
(79)
(80)
(88)
(78)
(77)
(77)
(68)
(77)
(80)
(80)
(79)
(71)
(72)
(70)
(68)
(78)
(82)
(92)
(99)
(88)
(96)
(90)
(90)
(84)
(89)
(90)
(89)
(79)
(84)
(81)
(79)
(80)
(84)
(86)
(90)
(95)
(100)
Other Operating Expenses
(157)
(162)
(209)
(47)
(402)
(434)
(418)
(73)
(218)
(256)
(57)
(65)
(326)
(381)
(672)
(75)
(259)
(300)
(345)
(59)
(232)
(268)
(304)
(67)
(149)
(63)
(8)
(50)
(723)
(772)
(770)
(34)
(193)
(137)
(51)
(44)
(316)
(400)
(425)
(648)
(683)
Operating Income
64
N/A
28
-57%
41
+48%
305
+651%
364
+19%
403
+11%
349
-13%
1 338
+283%
1 198
-10%
1 325
+11%
1 495
+13%
854
-43%
991
+16%
1 072
+8%
899
-16%
494
-45%
677
+37%
383
-44%
481
+26%
290
-40%
(78)
N/A
(223)
-185%
(332)
-48%
(194)
+42%
(176)
+9%
(107)
+39%
10
N/A
(52)
N/A
(134)
-157%
(174)
-30%
(297)
-71%
(139)
+53%
36
N/A
16
-56%
188
+1 074%
233
+24%
128
-45%
507
+297%
728
+44%
871
+20%
706
-19%
Pre-Tax Income
Interest Income Expense
(18)
(18)
(18)
167
(18)
(17)
(17)
72
(35)
(46)
(59)
42
(77)
(90)
(103)
(60)
(138)
(154)
(161)
(155)
(148)
(139)
(136)
(106)
(126)
(117)
(103)
(65)
(81)
(67)
(59)
(98)
(42)
(36)
(33)
(210)
(29)
(28)
(24)
(21)
(28)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(5)
0
0
0
(1)
0
0
0
(177)
(174)
(174)
(174)
(3)
(12)
(12)
(43)
(49)
(31)
0
0
9
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
2
0
0
0
1
0
0
0
2
0
0
0
18
0
0
0
1
0
0
0
(0)
0
0
0
70
0
0
0
(1)
0
0
0
0
0
0
0
0
0
Total Other Income
122
138
172
18
226
261
267
22
144
153
66
19
115
58
92
41
137
140
162
105
134
132
125
83
130
129
196
53
178
182
113
141
105
125
151
311
246
247
240
227
224
Pre-Tax Income
168
N/A
148
-12%
195
+32%
491
+152%
572
+17%
647
+13%
600
-7%
1 433
+139%
1 308
-9%
1 432
+10%
1 501
+5%
915
-39%
1 029
+12%
1 040
+1%
888
-15%
487
-45%
677
+39%
368
-46%
482
+31%
240
-50%
(92)
N/A
(230)
-150%
(342)
-49%
(394)
-15%
(346)
+12%
(269)
+22%
(72)
+73%
3
N/A
(49)
N/A
(71)
-47%
(286)
-301%
(146)
+49%
69
N/A
105
+53%
306
+192%
343
+12%
344
+0%
725
+111%
944
+30%
1 078
+14%
902
-16%
Net Income
Tax Provision
(45)
15
4
(26)
6
(54)
(53)
(375)
(375)
(445)
(405)
(245)
(278)
(267)
(267)
(105)
(178)
(79)
(123)
(102)
13
35
42
92
65
61
64
14
35
23
70
76
27
30
(42)
(64)
(60)
(149)
(180)
(244)
(231)
Income from Continuing Operations
123
162
199
465
578
593
547
1 058
932
987
1 096
670
751
773
621
382
498
289
359
138
(79)
(195)
(300)
(302)
(280)
(207)
(8)
17
(13)
(48)
(215)
(70)
96
135
264
279
285
576
764
834
671
Income to Minority Interest
0
0
(0)
(0)
0
(1)
(0)
(0)
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
123
N/A
162
+32%
199
+22%
465
+134%
577
+24%
593
+3%
547
-8%
1 058
+93%
932
-12%
987
+6%
1 096
+11%
670
-39%
751
+12%
773
+3%
621
-20%
382
-38%
498
+30%
289
-42%
359
+24%
138
-62%
(79)
N/A
(195)
-147%
(300)
-54%
(302)
-1%
(280)
+7%
(207)
+26%
(8)
+96%
17
N/A
(13)
N/A
(48)
-267%
(215)
-345%
(70)
+67%
96
N/A
135
+41%
264
+96%
279
+6%
285
+2%
576
+102%
764
+33%
834
+9%
671
-20%
EPS (Diluted)
1.34
N/A
1.76
+31%
2.1
+19%
4.93
+135%
5.66
+15%
5.78
+2%
5.34
-8%
10.34
+94%
9.49
-8%
9.63
+1%
10.86
+13%
6.55
-40%
7.33
+12%
8.64
+18%
6.06
-30%
3.73
-38%
4.86
+30%
2.78
-43%
3.51
+26%
1.35
-62%
-0.76
N/A
-1.9
-150%
-2.61
-37%
-2.95
-13%
-2.73
+7%
-2
+27%
-0.07
+97%
0.17
N/A
-0.11
N/A
-0.51
-364%
-2.1
-312%
-0.69
+67%
0.94
N/A
1.32
+40%
2.65
+101%
2.72
+3%
2.85
+5%
5.73
+101%
7.63
+33%
8.33
+9%
6.27
-25%