
Asahi India Glass Ltd
NSE:ASAHIINDIA

Intrinsic Value
The intrinsic value of one
ASAHIINDIA
stock under the Base Case scenario is
548.69
INR.
Compared to the current market price of 614.05 INR,
Asahi India Glass Ltd
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Asahi India Glass Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Asahi India Glass Ltd
Balance Sheet Decomposition
Asahi India Glass Ltd
Current Assets | 18.2B |
Cash & Short-Term Investments | 1.8B |
Receivables | 4.2B |
Other Current Assets | 12.2B |
Non-Current Assets | 42B |
Long-Term Investments | 871.4m |
PP&E | 38.4B |
Intangibles | 1.1B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Asahi India Glass Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Asahi India Glass Ltd
Revenue
|
45B
INR
|
Cost of Revenue
|
-16.7B
INR
|
Gross Profit
|
28.3B
INR
|
Operating Expenses
|
-22.9B
INR
|
Operating Income
|
5.4B
INR
|
Other Expenses
|
-1.9B
INR
|
Net Income
|
3.5B
INR
|
ASAHIINDIA Profitability Score
Profitability Due Diligence
Asahi India Glass Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Asahi India Glass Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
ASAHIINDIA Solvency Score
Solvency Due Diligence
Asahi India Glass Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Asahi India Glass Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASAHIINDIA Price Targets Summary
Asahi India Glass Ltd
According to Wall Street analysts, the average 1-year price target for
ASAHIINDIA
is 605.37 INR
with a low forecast of 429.25 INR and a high forecast of 800.1 INR.
Dividends
Current shareholder yield for ASAHIINDIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ASAHIINDIA
stock under the Base Case scenario is
548.69
INR.
Compared to the current market price of 614.05 INR,
Asahi India Glass Ltd
is
Overvalued by 11%.